Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Cable

Rating :
40/99

BSE: 532351 | NSE: AKSHOPTFBR

8.56
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  8.44
  •  8.65
  •  8.42
  •  8.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  190535
  •  16.15
  •  15.85
  •  7.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 146.27
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 210.88
  • N/A
  • 6.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.89%
  • 3.12%
  • 65.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.69
  • -6.02
  • -11.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.79
  • -15.44
  • -29.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.63
  • 453.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 2.17
  • 3.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 170.88
  • 263.50
  • 7.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
50.29
79.54
-36.77%
51.72
68.19
-24.15%
60.34
58.69
2.81%
58.69
79.93
-26.57%
Expenses
51.05
67.01
-23.82%
48.70
55.83
-12.77%
58.31
50.44
15.60%
50.95
65.40
-22.09%
EBITDA
-0.76
12.53
-
3.03
12.36
-75.49%
2.03
8.25
-75.39%
7.74
14.53
-46.73%
EBIDTM
-1.51%
15.75%
5.85%
18.13%
3.36%
14.06%
13.19%
18.17%
Other Income
0.50
0.61
-18.03%
0.47
1.12
-58.04%
0.41
0.62
-33.87%
0.36
0.45
-20.00%
Interest
4.44
4.44
0.00%
3.38
3.30
2.42%
3.84
5.38
-28.62%
4.15
5.33
-22.14%
Depreciation
4.69
6.21
-24.48%
5.45
6.30
-13.49%
5.50
6.15
-10.57%
5.59
5.91
-5.41%
PBT
-68.47
-11.13
-
-4.13
3.27
-
-0.67
-2.67
-
-1.81
3.74
-
Tax
-8.10
2.31
-
0.07
2.08
-96.63%
4.26
0.01
42,500.00%
-0.01
2.13
-
PAT
-60.37
-13.44
-
-4.21
1.19
-
-4.93
-2.67
-
-1.80
1.61
-
PATM
-120.04%
-16.90%
-8.13%
1.74%
-8.18%
-4.56%
-3.07%
2.01%
EPS
-3.71
-0.83
-
-0.26
0.07
-
-0.30
-0.16
-
-0.11
0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
220.28
286.34
316.36
272.16
300.39
530.06
618.48
488.89
448.79
356.05
Net Sales Growth
-
-23.07%
-9.49%
16.24%
-9.40%
-43.33%
-14.30%
26.51%
8.94%
26.05%
 
Cost Of Goods Sold
-
149.95
177.04
164.73
146.16
182.00
299.03
399.42
322.81
266.65
219.43
Gross Profit
-
70.33
109.30
151.63
126.00
118.39
231.03
219.05
166.09
182.13
136.62
GP Margin
-
31.93%
38.17%
47.93%
46.30%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
Total Expenditure
-
267.76
238.67
265.66
246.64
293.59
446.49
544.90
439.82
379.96
307.05
Power & Fuel Cost
-
7.66
8.31
8.52
9.03
8.96
13.77
13.94
9.89
8.87
7.48
% Of Sales
-
3.48%
2.90%
2.69%
3.32%
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
Employee Cost
-
22.02
22.56
23.19
28.43
35.60
41.87
38.30
31.71
28.86
21.93
% Of Sales
-
10.00%
7.88%
7.33%
10.45%
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
Manufacturing Exp.
-
10.85
13.47
48.80
41.13
32.05
51.30
55.07
45.81
47.30
33.90
% Of Sales
-
4.93%
4.70%
15.43%
15.11%
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
General & Admin Exp.
-
11.15
13.31
13.07
15.92
24.99
27.64
23.30
17.57
20.73
15.63
% Of Sales
-
5.06%
4.65%
4.13%
5.85%
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
Selling & Distn. Exp.
-
2.58
3.79
7.11
5.56
9.31
12.24
13.36
11.27
7.02
8.34
% Of Sales
-
1.17%
1.32%
2.25%
2.04%
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
Miscellaneous Exp.
-
63.55
0.19
0.23
0.42
0.69
0.64
1.52
0.76
0.53
8.34
% Of Sales
-
28.85%
0.07%
0.07%
0.15%
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
EBITDA
-
-47.48
47.67
50.70
25.52
6.80
83.57
73.58
49.07
68.83
49.00
EBITDA Margin
-
-21.55%
16.65%
16.03%
9.38%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
Other Income
-
1.73
2.79
4.54
4.27
2.34
2.42
2.77
5.17
3.40
4.32
Interest
-
15.80
18.45
25.54
29.44
31.25
32.14
19.44
14.55
15.01
11.22
Depreciation
-
21.23
24.57
23.83
24.54
25.18
30.20
23.55
21.66
20.61
17.21
PBT
-
-82.79
7.44
5.87
-24.18
-47.29
23.63
33.36
18.03
36.60
24.89
Tax
-
-3.77
6.79
6.30
0.34
-7.14
16.51
11.73
8.51
3.71
0.71
Tax Rate
-
5.02%
-100.00%
107.14%
-1.36%
1.95%
60.52%
36.03%
46.84%
12.66%
2.73%
PAT
-
-71.31
-13.58
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
PAT before Minority Interest
-
-71.31
-13.58
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-32.37%
-4.74%
-0.13%
-9.33%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
PAT Growth
-
-
-
-
-
-
-48.32%
115.73%
-62.27%
1.07%
 
EPS
-
-4.38
-0.83
-0.03
-1.56
-22.08
0.66
1.28
0.59
1.57
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
40.47
75.46
103.57
103.16
127.45
492.90
483.85
462.30
460.22
408.54
Share Capital
81.35
81.35
81.35
81.35
81.35
81.35
81.35
81.33
103.48
97.92
Total Reserves
-40.88
-5.89
22.22
21.81
46.10
411.55
402.50
380.95
356.74
310.62
Non-Current Liabilities
22.66
31.38
36.04
42.20
141.57
141.72
100.80
29.93
49.61
85.54
Secured Loans
0.00
0.00
11.14
21.91
114.80
137.92
98.99
33.17
36.35
54.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.36
19.34
Long Term Provisions
3.43
3.52
3.54
3.25
1.64
3.79
2.93
2.59
4.12
3.25
Current Liabilities
192.08
269.66
335.25
360.33
319.85
368.10
353.25
257.33
163.04
154.99
Trade Payables
61.64
51.93
86.09
91.15
95.09
118.34
113.53
103.89
72.93
60.98
Other Current Liabilities
93.77
162.40
173.64
154.68
93.28
107.35
96.84
66.89
39.72
40.64
Short Term Borrowings
36.59
54.18
72.80
108.55
116.24
131.03
139.01
82.48
45.67
46.98
Short Term Provisions
0.08
1.15
2.73
5.95
15.24
11.38
3.86
4.07
4.72
6.39
Total Liabilities
255.21
376.50
474.86
505.69
588.87
1,002.72
937.90
749.56
672.97
649.17
Net Block
121.53
190.98
214.97
237.95
259.95
243.89
247.96
118.76
107.76
122.95
Gross Block
298.61
400.87
514.63
514.61
512.57
472.39
446.66
310.93
278.21
272.84
Accumulated Depreciation
129.43
209.88
299.66
276.66
252.62
228.50
198.70
192.17
170.45
149.89
Non Current Assets
127.12
292.77
313.66
337.11
370.65
501.67
437.82
326.92
287.64
286.25
Capital Work in Progress
0.09
91.64
91.61
92.14
94.02
240.07
165.18
170.33
150.78
146.54
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.13
1.84
5.44
5.63
9.66
10.73
18.98
27.00
7.36
0.94
Other Non Current Assets
4.37
8.31
1.64
1.38
7.01
6.98
5.70
10.82
21.75
15.82
Current Assets
85.01
83.74
161.21
168.58
218.22
501.05
500.07
422.64
385.33
362.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.34
24.16
42.39
48.69
67.17
122.57
57.42
49.04
24.86
29.06
Sundry Debtors
24.25
38.86
78.51
77.14
99.55
192.15
245.64
189.05
165.68
149.52
Cash & Bank
20.79
6.54
19.06
21.34
21.53
17.14
24.62
10.14
3.28
4.35
Other Current Assets
17.63
2.90
3.04
2.51
29.97
169.18
172.39
174.41
191.51
180.00
Short Term Loans & Adv.
14.34
11.28
18.20
18.91
177.51
163.52
167.87
169.60
186.70
176.37
Net Current Assets
-107.07
-185.92
-174.04
-191.75
-101.63
132.95
146.82
165.31
222.29
207.94
Total Assets
212.13
376.51
474.87
505.69
588.87
1,002.72
937.89
749.56
672.97
649.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
46.03
46.33
56.93
65.41
119.39
87.66
26.50
83.42
38.71
29.24
PBT
-75.08
-6.79
5.88
-25.06
-366.45
27.28
32.56
18.17
29.31
26.04
Adjustment
107.36
23.52
46.98
53.11
369.05
64.11
41.58
29.22
36.76
25.60
Changes in Working Capital
17.82
32.52
5.95
44.41
119.88
2.91
-41.53
41.71
-21.19
-17.08
Cash after chg. in Working capital
50.10
49.26
58.82
72.46
122.48
94.30
32.62
89.10
44.88
34.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.08
-2.94
-1.88
-7.05
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.37
-3.02
1.29
4.50
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
Net Fixed Assets
10.74
105.64
0.43
-0.10
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
Net Investments
153.76
0.00
-2.36
-32.72
10.34
-4.02
-4.92
109.17
0.00
-73.62
Others
-183.87
-108.66
3.22
37.32
-198.14
-69.61
-42.99
21.57
-6.84
49.49
Cash from Financing Activity
-27.67
-44.82
-54.49
-72.87
-71.68
2.08
102.06
-19.51
-26.70
-0.43
Net Cash Inflow / Outflow
-1.02
-1.51
3.73
-2.96
3.62
-3.80
4.23
-0.18
-1.07
3.58
Opening Cash & Equivalents
4.80
6.32
2.59
5.55
1.93
5.73
1.50
1.67
4.35
0.77
Closing Cash & Equivalent
3.79
4.80
6.32
2.59
5.55
1.93
5.73
1.50
3.28
4.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.34
4.64
6.37
6.34
7.83
30.30
29.74
28.42
26.93
25.50
ROA
-20.14%
-3.19%
-0.08%
-4.64%
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
ROE
-146.63%
-15.17%
-0.40%
-22.02%
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
ROCE
-34.71%
4.47%
10.31%
1.22%
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
Fixed Asset Turnover
0.63
0.63
0.62
0.53
0.61
1.15
1.65
1.73
1.73
1.52
Receivable days
52.25
74.76
89.74
118.27
177.22
150.73
126.97
126.99
120.92
115.23
Inventory Days
38.51
42.39
52.52
77.56
115.28
61.97
31.09
26.45
20.68
25.80
Payable days
138.22
142.27
196.35
232.54
214.01
83.07
71.43
71.87
64.18
61.39
Cash Conversion Cycle
-47.46
-25.12
-54.09
-36.71
78.49
129.63
86.63
81.57
77.42
79.64
Total Debt/Equity
3.92
2.11
1.78
2.12
2.11
0.63
0.56
0.32
0.24
0.35
Interest Cover
-3.75
0.63
1.23
0.15
-10.73
1.85
2.68
2.25
2.95
3.32

News Update:


  • Aksh Optifibre - Quarterly Results
    27th May 2024, 20:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.