Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Cable

Rating :
38/99

BSE: 532351 | NSE: AKSHOPTFBR

9.15
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9.20
  •  9.25
  •  8.85
  •  9.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51959
  •  4.74
  •  15.85
  •  7.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 150.33
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 282.37
  • N/A
  • 2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.14%
  • 3.05%
  • 65.40%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 5.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.84
  • -11.57
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.34
  • -10.62
  • 13.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.09
  • -11.32
  • -18.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.57
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.30
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 170.68
  • 264.83
  • 8.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
51.72
68.19
-24.15%
60.34
58.69
2.81%
58.69
79.93
-26.57%
79.57
88.17
-9.75%
Expenses
48.70
55.83
-12.77%
58.31
50.44
15.60%
50.95
65.40
-22.09%
67.04
73.17
-8.38%
EBITDA
3.03
12.36
-75.49%
2.03
8.25
-75.39%
7.74
14.53
-46.73%
12.53
15.01
-16.52%
EBIDTM
5.85%
18.13%
3.36%
14.06%
13.19%
18.17%
15.75%
17.02%
Other Income
0.47
1.12
-58.04%
0.41
0.62
-33.87%
0.36
0.45
-20.00%
0.61
0.38
60.53%
Interest
3.38
3.30
2.42%
3.84
5.38
-28.62%
4.15
5.33
-22.14%
4.44
5.68
-21.83%
Depreciation
5.45
6.30
-13.49%
5.50
6.15
-10.57%
5.59
5.91
-5.41%
6.21
5.85
6.15%
PBT
-4.13
3.27
-
-0.67
-2.67
-
-1.81
3.74
-
-11.13
3.87
-
Tax
0.07
2.08
-96.63%
4.26
0.01
42,500.00%
-0.01
2.13
-
2.31
2.20
5.00%
PAT
-4.21
1.19
-
-4.93
-2.67
-
-1.80
1.61
-
-13.44
1.68
-
PATM
-8.13%
1.74%
-8.18%
-4.56%
-3.07%
2.01%
-16.89%
1.90%
EPS
-0.26
0.07
-
-0.30
-0.16
-
-0.11
0.10
-
-0.83
0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
250.32
286.55
316.36
272.16
300.39
530.06
618.48
488.89
448.79
356.05
238.74
Net Sales Growth
-15.14%
-9.42%
16.24%
-9.40%
-43.33%
-14.30%
26.51%
8.94%
26.05%
49.14%
 
Cost Of Goods Sold
141.66
144.31
164.73
146.16
182.00
299.03
399.42
322.81
266.65
219.43
140.48
Gross Profit
108.66
142.24
151.63
126.00
118.39
231.03
219.05
166.09
182.13
136.62
98.26
GP Margin
43.41%
49.64%
47.93%
46.30%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
41.16%
Total Expenditure
225.00
238.88
265.66
246.64
293.59
446.49
544.90
439.82
379.96
307.05
204.41
Power & Fuel Cost
-
8.31
8.52
9.03
8.96
13.77
13.94
9.89
8.87
7.48
5.56
% Of Sales
-
2.90%
2.69%
3.32%
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
2.33%
Employee Cost
-
22.56
23.19
28.43
35.60
41.87
38.30
31.71
28.86
21.93
18.41
% Of Sales
-
7.87%
7.33%
10.45%
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
7.71%
Manufacturing Exp.
-
46.21
48.80
41.13
32.05
51.30
55.07
45.81
47.30
33.90
21.07
% Of Sales
-
16.13%
15.43%
15.11%
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
8.83%
General & Admin Exp.
-
13.52
13.07
15.92
24.99
27.64
23.30
17.57
20.73
15.63
14.02
% Of Sales
-
4.72%
4.13%
5.85%
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
5.87%
Selling & Distn. Exp.
-
3.79
7.11
5.56
9.31
12.24
13.36
11.27
7.02
8.34
4.88
% Of Sales
-
1.32%
2.25%
2.04%
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
2.04%
Miscellaneous Exp.
-
0.19
0.23
0.42
0.69
0.64
1.52
0.76
0.53
0.34
4.88
% Of Sales
-
0.07%
0.07%
0.15%
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
0%
EBITDA
25.33
47.67
50.70
25.52
6.80
83.57
73.58
49.07
68.83
49.00
34.33
EBITDA Margin
10.12%
16.64%
16.03%
9.38%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
14.38%
Other Income
1.85
2.79
4.54
4.27
2.34
2.42
2.77
5.17
3.40
4.32
2.39
Interest
15.81
18.45
25.54
29.44
31.25
32.14
19.44
14.55
15.01
11.22
7.09
Depreciation
22.75
24.57
23.83
24.54
25.18
30.20
23.55
21.66
20.61
17.21
15.02
PBT
-17.74
7.44
5.87
-24.18
-47.29
23.63
33.36
18.03
36.60
24.89
14.60
Tax
6.63
6.79
6.30
0.34
-7.14
16.51
11.73
8.51
3.71
0.71
0.00
Tax Rate
-37.37%
-100.00%
107.14%
-1.36%
1.95%
60.52%
36.03%
46.84%
12.66%
2.73%
0.00%
PAT
-24.38
-13.58
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
PAT before Minority Interest
-24.38
-13.58
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-9.74%
-4.74%
-0.13%
-9.33%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
9.08%
PAT Growth
-1,446.96%
-
-
-
-
-48.32%
115.73%
-62.27%
1.07%
16.89%
 
EPS
-1.50
-0.83
-0.03
-1.56
-22.08
0.66
1.28
0.59
1.57
1.56
1.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
75.46
103.57
103.16
127.45
492.90
483.85
462.30
460.22
408.54
375.32
Share Capital
81.35
81.35
81.35
81.35
81.35
81.35
81.33
103.48
97.92
96.43
Total Reserves
-5.89
22.22
21.81
46.10
411.55
402.50
380.95
356.74
310.62
278.89
Non-Current Liabilities
31.38
36.04
42.20
141.57
141.72
100.80
29.93
49.61
85.54
91.92
Secured Loans
0.00
11.14
21.91
114.80
137.92
98.99
33.17
36.35
54.39
64.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.36
19.34
22.72
Long Term Provisions
3.52
3.54
3.25
1.64
3.79
2.93
2.59
4.12
3.25
3.77
Current Liabilities
269.64
335.25
360.33
319.85
368.10
353.25
257.33
163.04
154.99
113.53
Trade Payables
45.01
86.09
91.15
95.09
118.34
113.53
103.89
72.93
60.98
42.27
Other Current Liabilities
169.30
173.64
154.68
93.28
107.35
96.84
66.89
39.72
40.64
31.43
Short Term Borrowings
54.18
72.80
108.55
116.24
131.03
139.01
82.48
45.67
46.98
31.40
Short Term Provisions
1.15
2.73
5.95
15.24
11.38
3.86
4.07
4.72
6.39
8.43
Total Liabilities
376.48
474.86
505.69
588.87
1,002.72
937.90
749.56
672.97
649.17
580.87
Net Block
190.98
214.97
237.95
259.95
243.89
247.96
118.76
107.76
122.95
98.06
Gross Block
400.87
514.63
514.61
512.57
472.39
446.66
310.93
278.21
272.84
230.72
Accumulated Depreciation
209.89
299.66
276.66
252.62
228.50
198.70
192.17
170.45
149.89
132.66
Non Current Assets
292.77
313.66
337.11
370.65
501.67
437.82
326.92
287.64
286.25
288.50
Capital Work in Progress
91.64
91.61
92.14
94.02
240.07
165.18
170.33
150.78
146.54
160.85
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
1.84
5.44
5.63
9.66
10.73
18.98
27.00
7.36
0.94
15.02
Other Non Current Assets
8.31
1.64
1.38
7.01
6.98
5.70
10.82
21.75
15.82
14.56
Current Assets
83.72
161.21
168.58
218.22
501.05
500.07
422.64
385.33
362.92
292.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.16
42.39
48.69
67.17
122.57
57.42
49.04
24.86
29.06
24.89
Sundry Debtors
38.86
78.51
77.14
99.55
192.15
245.64
189.05
165.68
149.52
91.47
Cash & Bank
6.54
19.06
21.34
21.53
17.14
24.62
10.14
3.28
4.35
0.77
Other Current Assets
14.16
3.04
2.51
-147.54
169.18
172.39
174.41
191.51
180.00
175.24
Short Term Loans & Adv.
11.26
18.20
18.91
177.51
163.52
167.87
169.60
186.70
176.37
172.19
Net Current Assets
-185.92
-174.04
-191.75
-101.63
132.95
146.82
165.31
222.29
207.94
178.84
Total Assets
376.49
474.87
505.69
588.87
1,002.72
937.89
749.56
672.97
649.17
580.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
46.33
56.93
65.41
119.39
87.66
26.50
83.42
38.71
29.24
4.31
PBT
-6.79
5.88
-25.06
-366.45
27.28
32.56
18.17
29.31
26.04
21.67
Adjustment
23.52
46.98
53.11
369.05
64.11
41.58
29.22
36.76
25.60
18.90
Changes in Working Capital
32.52
5.95
44.41
119.88
2.91
-41.53
41.71
-21.19
-17.08
-34.76
Cash after chg. in Working capital
49.26
58.82
72.46
122.48
94.30
32.62
89.10
44.88
34.56
5.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.94
-1.88
-7.05
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.02
1.29
4.50
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
-16.32
Net Fixed Assets
105.64
0.43
-0.10
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
-13.64
Net Investments
0.00
-2.36
-32.72
10.34
-4.02
-4.92
109.17
0.00
-73.62
-73.54
Others
-108.66
3.22
37.32
-198.14
-69.61
-42.99
21.57
-6.84
49.49
70.86
Cash from Financing Activity
-44.82
-54.49
-72.87
-71.68
2.08
102.06
-19.51
-26.70
-0.43
10.74
Net Cash Inflow / Outflow
-1.51
3.73
-2.96
3.62
-3.80
4.23
-0.18
-1.07
3.58
-1.27
Opening Cash & Equivalents
6.32
2.59
5.55
1.93
5.73
1.50
1.67
4.35
0.77
2.04
Closing Cash & Equivalent
4.80
6.32
2.59
5.55
1.93
5.73
1.50
3.28
4.35
0.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
4.64
6.37
6.34
7.83
30.30
29.74
28.42
26.93
25.50
23.77
ROA
-3.19%
-0.08%
-4.64%
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
3.84%
ROE
-15.17%
-0.40%
-22.02%
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
6.06%
ROCE
4.47%
10.31%
1.22%
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
5.83%
Fixed Asset Turnover
0.63
0.62
0.53
0.61
1.15
1.65
1.73
1.73
1.52
1.08
Receivable days
74.72
89.74
118.27
177.22
150.73
126.97
126.99
120.92
115.23
128.44
Inventory Days
42.37
52.52
77.56
115.28
61.97
31.09
26.45
20.68
25.80
36.50
Payable days
165.80
196.35
232.54
214.01
83.07
71.43
71.87
64.18
61.39
84.17
Cash Conversion Cycle
-48.71
-54.09
-36.71
78.49
129.63
86.63
81.57
77.42
79.64
80.78
Total Debt/Equity
2.11
1.78
2.12
2.11
0.63
0.56
0.32
0.24
0.35
0.36
Interest Cover
0.63
1.23
0.15
-10.73
1.85
2.68
2.25
2.95
3.32
4.05

News Update:


  • Aksh Optifibre - Quarterly Results
    14th Feb 2024, 15:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.