Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Cable

Rating :
46/99

BSE: 532351 | NSE: AKSHOPTFBR

10.50
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  10.35
  •  10.90
  •  10.35
  •  10.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  195956
  •  20.58
  •  15.85
  •  6.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 171.81
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 369.58
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.95%
  • 4.28%
  • 61.56%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.00%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.05
  • -11.05
  • -19.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.61
  • -12.26
  • -21.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.51
  • -30.48
  • -57.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.03
  • 10.44
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.93
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 171.20
  • 269.90
  • 435.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
88.17
67.38
30.85%
79.12
65.23
21.29%
74.34
90.72
-18.06%
74.72
48.83
53.02%
Expenses
73.17
58.40
25.29%
67.02
58.83
13.92%
63.04
81.37
-22.53%
62.44
48.04
29.98%
EBITDA
15.01
8.98
67.15%
12.11
6.40
89.22%
11.29
9.35
20.75%
12.29
0.79
1,455.70%
EBIDTM
17.02%
13.33%
15.30%
9.81%
15.19%
10.30%
16.44%
1.62%
Other Income
0.38
0.61
-37.70%
2.20
2.60
-15.38%
0.69
0.55
25.45%
1.28
0.51
150.98%
Interest
5.68
7.65
-25.75%
6.53
6.93
-5.77%
6.52
7.32
-10.93%
6.81
7.53
-9.56%
Depreciation
5.85
5.71
2.45%
5.97
6.15
-2.93%
6.09
6.18
-1.46%
5.91
6.50
-9.08%
PBT
3.87
-4.64
-
1.80
-4.08
-
-0.63
-3.59
-
0.84
-12.73
-
Tax
2.20
0.58
279.31%
1.73
0.10
1,630.00%
0.93
1.32
-29.55%
1.44
-1.66
-
PAT
1.68
-5.22
-
0.07
-4.18
-
-1.56
-4.91
-
-0.60
-11.07
-
PATM
1.90%
-7.75%
0.09%
-6.41%
-2.10%
-5.42%
-0.80%
-22.68%
EPS
0.10
-0.32
-
0.00
-0.26
-
-0.10
-0.30
-
-0.04
-0.68
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
316.35
272.16
300.39
530.06
618.48
488.89
448.79
356.05
238.74
256.77
273.45
Net Sales Growth
16.24%
-9.40%
-43.33%
-14.30%
26.51%
8.94%
26.05%
49.14%
-7.02%
-6.10%
 
Cost Of Goods Sold
164.72
146.16
182.00
299.03
399.42
322.81
266.65
219.43
140.48
156.03
187.32
Gross Profit
151.63
126.00
118.39
231.03
219.05
166.09
182.13
136.62
98.26
100.74
86.13
GP Margin
47.93%
46.30%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
41.16%
39.23%
31.50%
Total Expenditure
265.67
246.64
293.59
446.49
544.90
439.82
379.96
307.05
204.41
219.34
243.42
Power & Fuel Cost
-
9.03
8.96
13.77
13.94
9.89
8.87
7.48
5.56
5.76
5.32
% Of Sales
-
3.32%
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
2.33%
2.24%
1.95%
Employee Cost
-
28.43
35.60
41.87
38.30
31.71
28.86
21.93
18.41
16.64
14.85
% Of Sales
-
10.45%
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
7.71%
6.48%
5.43%
Manufacturing Exp.
-
41.13
32.05
51.30
55.07
45.81
47.30
33.90
21.07
19.91
20.19
% Of Sales
-
15.11%
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
8.83%
7.75%
7.38%
General & Admin Exp.
-
15.84
24.99
27.64
23.30
17.57
20.73
15.63
14.02
13.75
11.56
% Of Sales
-
5.82%
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
5.87%
5.35%
4.23%
Selling & Distn. Exp.
-
5.56
9.31
12.24
13.36
11.27
7.02
8.34
4.88
5.47
4.18
% Of Sales
-
2.04%
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
2.04%
2.13%
1.53%
Miscellaneous Exp.
-
0.49
0.69
0.64
1.52
0.76
0.53
0.34
0.00
1.77
4.18
% Of Sales
-
0.18%
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
0%
0.69%
0%
EBITDA
50.70
25.52
6.80
83.57
73.58
49.07
68.83
49.00
34.33
37.43
30.03
EBITDA Margin
16.03%
9.38%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
14.38%
14.58%
10.98%
Other Income
4.55
4.27
2.34
2.42
2.77
5.17
3.40
4.32
2.39
2.55
1.49
Interest
25.54
29.44
31.25
32.14
19.44
14.55
15.01
11.22
7.09
3.76
5.36
Depreciation
23.82
24.54
25.18
30.20
23.55
21.66
20.61
17.21
15.02
16.63
13.30
PBT
5.88
-24.18
-47.29
23.63
33.36
18.03
36.60
24.89
14.60
19.59
12.86
Tax
6.30
0.34
-7.14
16.51
11.73
8.51
3.71
0.71
0.00
0.00
1.10
Tax Rate
107.14%
-1.36%
1.95%
60.52%
36.03%
46.84%
12.66%
2.73%
0.00%
0.00%
5.31%
PAT
-0.41
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
PAT before Minority Interest
-0.41
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.13%
-9.33%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
9.08%
10.04%
7.17%
PAT Growth
0.00%
-
-
-48.32%
115.73%
-62.27%
1.07%
16.89%
-15.94%
31.46%
 
EPS
-0.03
-1.56
-22.08
0.66
1.28
0.59
1.57
1.56
1.33
1.58
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
103.16
127.45
492.90
483.85
462.30
460.22
408.54
375.32
383.50
347.23
Share Capital
81.35
81.35
81.35
81.35
81.33
103.48
97.92
96.43
96.43
93.61
Total Reserves
21.81
46.10
411.55
402.50
380.95
356.74
310.62
278.89
287.07
253.62
Non-Current Liabilities
42.76
141.57
141.72
100.80
29.93
49.61
85.54
91.92
2.41
2.14
Secured Loans
22.47
114.80
137.92
98.99
33.17
36.35
54.39
64.84
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.03
0.36
19.34
22.72
0.00
0.00
Long Term Provisions
3.25
1.64
3.79
2.93
2.59
4.12
3.25
3.77
1.83
1.25
Current Liabilities
360.17
319.85
368.10
353.25
257.33
163.04
154.99
113.53
161.91
181.50
Trade Payables
91.15
95.09
118.34
113.53
103.89
72.93
60.98
42.27
49.83
44.03
Other Current Liabilities
154.68
93.28
107.35
96.84
66.89
39.72
40.64
31.43
93.25
104.51
Short Term Borrowings
108.39
116.24
131.03
139.01
82.48
45.67
46.98
31.40
17.23
32.45
Short Term Provisions
5.95
15.24
11.38
3.86
4.07
4.72
6.39
8.43
1.60
0.52
Total Liabilities
506.09
588.87
1,002.72
937.90
749.56
672.97
649.17
580.87
547.92
530.97
Net Block
237.95
259.95
243.89
247.96
118.76
107.76
122.95
98.06
107.10
127.22
Gross Block
514.61
512.57
472.39
446.66
310.93
278.21
272.84
230.72
225.67
236.20
Accumulated Depreciation
276.66
252.62
228.50
198.70
192.17
170.45
149.89
132.66
118.56
108.98
Non Current Assets
337.11
370.65
501.67
437.82
326.92
287.64
286.25
288.50
269.10
291.82
Capital Work in Progress
92.14
94.02
240.07
165.18
170.33
150.78
146.54
160.85
148.54
149.19
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
Long Term Loans & Adv.
5.63
9.66
10.73
18.98
27.00
7.36
0.94
15.02
1.38
2.88
Other Non Current Assets
1.38
7.01
6.98
5.70
10.82
21.75
15.82
14.56
12.06
12.51
Current Assets
168.98
218.22
501.05
500.07
422.64
385.33
362.92
292.37
278.82
239.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.69
67.17
122.57
57.42
49.04
24.86
29.06
24.89
24.61
34.94
Sundry Debtors
77.14
99.55
192.15
245.64
189.05
165.68
149.52
91.47
82.72
62.16
Cash & Bank
21.34
21.53
17.14
24.62
10.14
3.28
4.35
0.77
2.04
0.87
Other Current Assets
21.82
-147.54
5.66
4.52
174.41
191.51
180.00
175.24
169.45
141.18
Short Term Loans & Adv.
173.23
177.51
163.52
167.87
169.60
186.70
176.37
172.19
166.84
139.72
Net Current Assets
-191.18
-101.63
132.95
146.82
165.31
222.29
207.94
178.84
116.92
57.65
Total Assets
506.09
588.87
1,002.72
937.89
749.56
672.97
649.17
580.87
547.92
530.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
71.61
119.39
87.66
26.50
83.42
38.71
29.24
4.31
-5.69
78.83
PBT
-25.06
-366.45
27.28
32.56
18.17
29.31
26.04
21.67
25.78
20.71
Adjustment
53.03
369.05
64.11
41.58
29.22
36.76
25.60
18.90
9.18
18.85
Changes in Working Capital
50.68
119.88
2.91
-41.53
41.71
-21.19
-17.08
-34.76
-41.29
39.96
Cash after chg. in Working capital
78.66
122.48
94.30
32.62
89.10
44.88
34.56
5.81
-6.33
79.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.05
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
-1.50
0.65
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.05
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
-16.32
14.53
-0.55
Net Fixed Assets
-0.09
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
-13.64
11.34
-93.68
Net Investments
-32.72
10.34
-4.02
-4.92
109.17
0.00
-73.62
-73.54
0.00
40.03
Others
37.86
-198.14
-69.61
-42.99
21.57
-6.84
49.49
70.86
3.19
53.10
Cash from Financing Activity
-79.62
-71.68
2.08
102.06
-19.51
-26.70
-0.43
10.74
-7.67
-77.79
Net Cash Inflow / Outflow
-2.96
3.62
-3.80
4.23
-0.18
-1.07
3.58
-1.27
1.17
0.49
Opening Cash & Equivalents
5.55
1.93
5.73
1.50
1.67
4.35
0.77
2.04
0.87
0.37
Closing Cash & Equivalent
2.59
5.55
1.93
5.73
1.50
3.28
4.35
0.77
2.04
0.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
6.34
7.83
30.30
29.74
28.42
26.93
25.50
23.77
24.32
22.75
ROA
-4.64%
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
3.84%
4.78%
3.84%
ROE
-22.02%
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
6.06%
7.51%
6.23%
ROCE
1.22%
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
5.83%
6.29%
5.80%
Fixed Asset Turnover
0.53
0.61
1.15
1.65
1.73
1.73
1.52
1.08
1.14
1.17
Receivable days
118.48
177.22
150.73
126.97
126.99
120.92
115.23
128.44
100.53
70.82
Inventory Days
77.70
115.28
61.97
31.09
26.45
20.68
25.80
36.50
41.32
38.40
Payable days
232.54
214.01
83.07
71.43
71.87
64.18
61.39
84.17
82.05
49.78
Cash Conversion Cycle
-36.36
78.49
129.63
86.63
81.57
77.42
79.64
80.78
59.79
59.44
Total Debt/Equity
2.12
2.11
0.63
0.56
0.32
0.24
0.35
0.36
0.24
0.33
Interest Cover
0.15
-10.73
1.85
2.68
2.25
2.95
3.32
4.05
7.85
4.86

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.