Nifty
Sensex
:
:
18537.25
62403.63
24.50 (0.13%)
109.99 (0.18%)

Cable

Rating :
51/99

BSE: 532351 | NSE: AKSHOPTFBR

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.46
  • 242.62
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 328.11
  • N/A
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.95%
  • 3.96%
  • 62.37%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.11
  • -12.55
  • 1.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.08
  • -7.18
  • 49.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.13
  • -5.69
  • -89.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 8.44
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.00
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 170.67
  • 266.55
  • 432.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
58.74
74.34
-20.98%
79.93
74.72
6.97%
88.17
67.38
30.85%
79.12
65.23
21.29%
Expenses
50.49
63.04
-19.91%
65.40
62.44
4.74%
73.17
58.40
25.29%
67.02
58.83
13.92%
EBITDA
8.25
11.29
-26.93%
14.53
12.29
18.23%
15.01
8.98
67.15%
12.11
6.40
89.22%
EBIDTM
14.05%
15.19%
18.17%
16.44%
17.02%
13.33%
15.30%
9.81%
Other Income
0.62
0.69
-10.14%
0.45
1.28
-64.84%
0.38
0.61
-37.70%
2.20
2.60
-15.38%
Interest
5.38
6.52
-17.48%
5.33
6.81
-21.73%
5.68
7.65
-25.75%
6.53
6.93
-5.77%
Depreciation
6.15
6.09
0.99%
5.91
5.91
0.00%
5.85
5.71
2.45%
5.97
6.15
-2.93%
PBT
-2.67
-0.63
-
3.74
0.84
345.24%
3.87
-4.64
-
1.80
-4.08
-
Tax
0.01
0.93
-98.92%
2.13
1.44
47.92%
2.20
0.58
279.31%
1.73
0.10
1,630.00%
PAT
-2.67
-1.56
-
1.61
-0.60
-
1.68
-5.22
-
0.07
-4.18
-
PATM
-4.55%
-2.10%
2.01%
-0.80%
1.90%
-7.75%
0.09%
-6.41%
EPS
-0.16
-0.10
-
0.10
-0.04
-
0.10
-0.32
-
0.00
-0.26
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
305.96
316.36
272.16
300.39
530.06
618.48
488.89
448.79
356.05
238.74
256.77
Net Sales Growth
8.62%
16.24%
-9.40%
-43.33%
-14.30%
26.51%
8.94%
26.05%
49.14%
-7.02%
 
Cost Of Goods Sold
162.51
164.73
146.16
182.00
299.03
399.42
322.81
266.65
219.43
140.48
156.03
Gross Profit
143.45
151.63
126.00
118.39
231.03
219.05
166.09
182.13
136.62
98.26
100.74
GP Margin
46.88%
47.93%
46.30%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
41.16%
39.23%
Total Expenditure
256.08
265.66
246.64
293.59
446.49
544.90
439.82
379.96
307.05
204.41
219.34
Power & Fuel Cost
-
8.52
9.03
8.96
13.77
13.94
9.89
8.87
7.48
5.56
5.76
% Of Sales
-
2.69%
3.32%
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
2.33%
2.24%
Employee Cost
-
23.19
28.43
35.60
41.87
38.30
31.71
28.86
21.93
18.41
16.64
% Of Sales
-
7.33%
10.45%
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
7.71%
6.48%
Manufacturing Exp.
-
48.80
41.13
32.05
51.30
55.07
45.81
47.30
33.90
21.07
19.91
% Of Sales
-
15.43%
15.11%
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
8.83%
7.75%
General & Admin Exp.
-
13.07
15.92
24.99
27.64
23.30
17.57
20.73
15.63
14.02
13.75
% Of Sales
-
4.13%
5.85%
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
5.87%
5.35%
Selling & Distn. Exp.
-
7.11
5.56
9.31
12.24
13.36
11.27
7.02
8.34
4.88
5.47
% Of Sales
-
2.25%
2.04%
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
2.04%
2.13%
Miscellaneous Exp.
-
0.23
0.42
0.69
0.64
1.52
0.76
0.53
0.34
0.00
5.47
% Of Sales
-
0.07%
0.15%
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
0%
0.69%
EBITDA
49.90
50.70
25.52
6.80
83.57
73.58
49.07
68.83
49.00
34.33
37.43
EBITDA Margin
16.31%
16.03%
9.38%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
14.38%
14.58%
Other Income
3.65
4.54
4.27
2.34
2.42
2.77
5.17
3.40
4.32
2.39
2.55
Interest
22.92
25.54
29.44
31.25
32.14
19.44
14.55
15.01
11.22
7.09
3.76
Depreciation
23.88
23.83
24.54
25.18
30.20
23.55
21.66
20.61
17.21
15.02
16.63
PBT
6.74
5.87
-24.18
-47.29
23.63
33.36
18.03
36.60
24.89
14.60
19.59
Tax
6.07
6.30
0.34
-7.14
16.51
11.73
8.51
3.71
0.71
0.00
0.00
Tax Rate
90.06%
107.14%
-1.36%
1.95%
60.52%
36.03%
46.84%
12.66%
2.73%
0.00%
0.00%
PAT
0.69
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
PAT before Minority Interest
0.69
-0.42
-25.39
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.23%
-0.13%
-9.33%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
9.08%
10.04%
PAT Growth
105.97%
-
-
-
-48.32%
115.73%
-62.27%
1.07%
16.89%
-15.94%
 
EPS
0.04
-0.03
-1.56
-22.08
0.66
1.28
0.59
1.57
1.56
1.33
1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
103.57
103.16
127.45
492.90
483.85
462.30
460.22
408.54
375.32
383.50
Share Capital
81.35
81.35
81.35
81.35
81.35
81.33
103.48
97.92
96.43
96.43
Total Reserves
22.22
21.81
46.10
411.55
402.50
380.95
356.74
310.62
278.89
287.07
Non-Current Liabilities
36.04
42.20
141.57
141.72
100.80
29.93
49.61
85.54
91.92
2.41
Secured Loans
11.14
21.91
114.80
137.92
98.99
33.17
36.35
54.39
64.84
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.03
0.36
19.34
22.72
0.00
Long Term Provisions
3.54
3.25
1.64
3.79
2.93
2.59
4.12
3.25
3.77
1.83
Current Liabilities
335.25
360.33
319.85
368.10
353.25
257.33
163.04
154.99
113.53
161.91
Trade Payables
86.09
91.15
95.09
118.34
113.53
103.89
72.93
60.98
42.27
49.83
Other Current Liabilities
175.97
154.68
93.28
107.35
96.84
66.89
39.72
40.64
31.43
93.25
Short Term Borrowings
70.47
108.55
116.24
131.03
139.01
82.48
45.67
46.98
31.40
17.23
Short Term Provisions
2.73
5.95
15.24
11.38
3.86
4.07
4.72
6.39
8.43
1.60
Total Liabilities
474.86
505.69
588.87
1,002.72
937.90
749.56
672.97
649.17
580.87
547.92
Net Block
214.97
237.95
259.95
243.89
247.96
118.76
107.76
122.95
98.06
107.10
Gross Block
514.63
514.61
512.57
472.39
446.66
310.93
278.21
272.84
230.72
225.67
Accumulated Depreciation
298.44
276.66
252.62
228.50
198.70
192.17
170.45
149.89
132.66
118.56
Non Current Assets
313.66
337.11
370.65
501.67
437.82
326.92
287.64
286.25
288.50
269.10
Capital Work in Progress
91.61
92.14
94.02
240.07
165.18
170.33
150.78
146.54
160.85
148.54
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Long Term Loans & Adv.
5.44
5.63
9.66
10.73
18.98
27.00
7.36
0.94
15.02
1.38
Other Non Current Assets
1.64
1.38
7.01
6.98
5.70
10.82
21.75
15.82
14.56
12.06
Current Assets
161.21
168.58
218.22
501.05
500.07
422.64
385.33
362.92
292.37
278.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
42.39
48.69
67.17
122.57
57.42
49.04
24.86
29.06
24.89
24.61
Sundry Debtors
78.51
77.14
99.55
192.15
245.64
189.05
165.68
149.52
91.47
82.72
Cash & Bank
19.06
21.34
21.53
17.14
24.62
10.14
3.28
4.35
0.77
2.04
Other Current Assets
21.24
2.51
-147.54
5.66
172.39
174.41
191.51
180.00
175.24
169.45
Short Term Loans & Adv.
18.20
18.91
177.51
163.52
167.87
169.60
186.70
176.37
172.19
166.84
Net Current Assets
-174.04
-191.75
-101.63
132.95
146.82
165.31
222.29
207.94
178.84
116.92
Total Assets
474.87
505.69
588.87
1,002.72
937.89
749.56
672.97
649.17
580.87
547.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
56.93
65.41
119.39
87.66
26.50
83.42
38.71
29.24
4.31
-5.69
PBT
5.88
-25.06
-366.45
27.28
32.56
18.17
29.31
26.04
21.67
25.78
Adjustment
46.98
53.11
369.05
64.11
41.58
29.22
36.76
25.60
18.90
9.18
Changes in Working Capital
5.95
44.41
119.88
2.91
-41.53
41.71
-21.19
-17.08
-34.76
-41.29
Cash after chg. in Working capital
58.82
72.46
122.48
94.30
32.62
89.10
44.88
34.56
5.81
-6.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.88
-7.05
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
-1.50
0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.29
4.50
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
-16.32
14.53
Net Fixed Assets
0.43
-0.10
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
-13.64
11.34
Net Investments
-2.36
-32.72
10.34
-4.02
-4.92
109.17
0.00
-73.62
-73.54
0.00
Others
3.22
37.32
-198.14
-69.61
-42.99
21.57
-6.84
49.49
70.86
3.19
Cash from Financing Activity
-54.49
-72.87
-71.68
2.08
102.06
-19.51
-26.70
-0.43
10.74
-7.67
Net Cash Inflow / Outflow
3.73
-2.96
3.62
-3.80
4.23
-0.18
-1.07
3.58
-1.27
1.17
Opening Cash & Equivalents
2.59
5.55
1.93
5.73
1.50
1.67
4.35
0.77
2.04
0.87
Closing Cash & Equivalent
6.32
2.59
5.55
1.93
5.73
1.50
3.28
4.35
0.77
2.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
6.37
6.34
7.83
30.30
29.74
28.42
26.93
25.50
23.77
24.32
ROA
-0.08%
-4.64%
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
3.84%
4.78%
ROE
-0.40%
-22.02%
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
6.06%
7.51%
ROCE
10.35%
1.22%
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
5.83%
6.29%
Fixed Asset Turnover
0.62
0.53
0.61
1.15
1.65
1.73
1.73
1.52
1.08
1.14
Receivable days
89.74
118.27
177.22
150.73
126.97
126.99
120.92
115.23
128.44
100.53
Inventory Days
52.52
77.56
115.28
61.97
31.09
26.45
20.68
25.80
36.50
41.32
Payable days
196.35
232.54
214.01
83.07
71.43
71.87
64.18
61.39
84.17
82.05
Cash Conversion Cycle
-54.09
-36.71
78.49
129.63
86.63
81.57
77.42
79.64
80.78
59.79
Total Debt/Equity
1.75
2.12
2.11
0.63
0.56
0.32
0.24
0.35
0.36
0.24
Interest Cover
1.23
0.15
-10.73
1.85
2.68
2.25
2.95
3.32
4.05
7.85

Top Investors:

News Update:


  • Aksh Optifibre - Quarterly Results
    21st Oct 2022, 15:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.