Nifty
Sensex
:
:
18124.50
60838.03
-53.60 (-0.29%)
-85.47 (-0.14%)

Cable

Rating :
30/99

BSE: 532351 | NSE: AKSHOPTFBR

8.60
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  8.65
  •  8.80
  •  8.50
  •  8.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  214609
  •  18.53
  •  13.85
  •  5.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 140.41
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 388.17
  • N/A
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.95%
  • 4.21%
  • 60.22%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 7.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.66
  • -7.72
  • -21.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.06
  • -37.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.05
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 14.26
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.82
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 171.14
  • 271.05
  • 438.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
74.72
48.83
53.02%
67.38
67.03
0.52%
65.23
57.85
12.76%
90.72
73.64
23.19%
Expenses
62.44
48.04
29.98%
58.40
63.50
-8.03%
58.83
61.75
-4.73%
81.37
73.75
10.33%
EBITDA
12.29
0.79
1,455.70%
8.98
3.53
154.39%
6.40
-3.90
-
9.35
-0.11
-
EBIDTM
16.44%
1.62%
13.33%
5.27%
9.81%
-6.73%
10.30%
-0.15%
Other Income
1.28
0.51
150.98%
0.61
0.75
-18.67%
2.60
0.65
300.00%
0.55
0.40
37.50%
Interest
6.81
7.53
-9.56%
7.65
9.03
-15.28%
6.93
7.39
-6.22%
7.32
7.69
-4.81%
Depreciation
5.91
6.50
-9.08%
5.71
8.03
-28.89%
6.15
5.87
4.77%
6.18
5.28
17.05%
PBT
0.84
-12.73
-
-4.64
-332.08
-
-4.08
-16.66
-
-3.59
-12.51
-
Tax
1.44
-1.66
-
0.58
-0.89
-
0.10
-3.47
-
1.32
-2.59
-
PAT
-0.60
-11.07
-
-5.22
-331.19
-
-4.18
-13.19
-
-4.91
-9.92
-
PATM
-0.80%
-22.68%
-7.75%
-494.05%
-6.41%
-22.79%
-5.42%
-13.47%
EPS
-0.04
-0.68
-
-0.32
-20.36
-
-0.26
-0.81
-
-0.30
-0.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
298.05
300.39
530.06
618.48
488.89
448.79
356.05
238.74
256.77
273.45
130.93
Net Sales Growth
20.50%
-43.33%
-14.30%
26.51%
8.94%
26.05%
49.14%
-7.02%
-6.10%
108.85%
 
Cost Of Goods Sold
155.58
182.00
299.03
399.42
322.81
266.65
219.43
140.48
156.03
187.32
89.92
Gross Profit
142.47
118.39
231.03
219.05
166.09
182.13
136.62
98.26
100.74
86.13
41.01
GP Margin
47.80%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
41.16%
39.23%
31.50%
31.32%
Total Expenditure
261.04
293.59
446.49
544.90
439.82
379.96
307.05
204.41
219.34
243.42
142.37
Power & Fuel Cost
-
8.96
13.77
13.94
9.89
8.87
7.48
5.56
5.76
5.32
5.39
% Of Sales
-
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
2.33%
2.24%
1.95%
4.12%
Employee Cost
-
35.60
41.87
38.30
31.71
28.86
21.93
18.41
16.64
14.85
12.76
% Of Sales
-
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
7.71%
6.48%
5.43%
9.75%
Manufacturing Exp.
-
32.05
51.30
55.07
45.81
47.30
33.90
21.07
19.91
20.19
10.60
% Of Sales
-
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
8.83%
7.75%
7.38%
8.10%
General & Admin Exp.
-
24.99
27.64
23.30
17.57
20.73
15.63
14.02
13.75
11.56
19.14
% Of Sales
-
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
5.87%
5.35%
4.23%
14.62%
Selling & Distn. Exp.
-
9.31
12.24
13.36
11.27
7.02
8.34
4.88
5.47
4.18
4.35
% Of Sales
-
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
2.04%
2.13%
1.53%
3.32%
Miscellaneous Exp.
-
0.69
0.64
1.52
0.76
0.53
0.34
0.00
1.77
0.00
4.35
% Of Sales
-
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
0%
0.69%
0%
0.15%
EBITDA
37.02
6.80
83.57
73.58
49.07
68.83
49.00
34.33
37.43
30.03
-11.44
EBITDA Margin
12.42%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
14.38%
14.58%
10.98%
-8.74%
Other Income
5.04
2.34
2.42
2.77
5.17
3.40
4.32
2.39
2.55
1.49
3.46
Interest
28.71
31.25
32.14
19.44
14.55
15.01
11.22
7.09
3.76
5.36
6.14
Depreciation
23.95
25.18
30.20
23.55
21.66
20.61
17.21
15.02
16.63
13.30
14.52
PBT
-11.47
-47.29
23.63
33.36
18.03
36.60
24.89
14.60
19.59
12.86
-28.64
Tax
3.44
-7.14
16.51
11.73
8.51
3.71
0.71
0.00
0.00
1.10
20.35
Tax Rate
-29.99%
1.95%
60.52%
36.03%
46.84%
12.66%
2.73%
0.00%
0.00%
5.31%
-71.05%
PAT
-14.91
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
-48.98
PAT before Minority Interest
-14.91
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
-48.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.00%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
9.08%
10.04%
7.17%
-37.41%
PAT Growth
0.00%
-
-48.32%
115.73%
-62.27%
1.07%
16.89%
-15.94%
31.46%
-
 
EPS
-0.92
-22.08
0.66
1.28
0.59
1.57
1.56
1.33
1.58
1.21
-3.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
127.45
492.90
483.85
462.30
460.22
408.54
375.32
383.50
347.23
326.58
Share Capital
81.35
81.35
81.35
81.33
103.48
97.92
96.43
96.43
93.61
93.61
Total Reserves
46.10
411.55
402.50
380.95
356.74
310.62
278.89
287.07
253.62
232.97
Non-Current Liabilities
141.57
141.72
100.80
29.93
49.61
85.54
91.92
2.41
2.14
69.15
Secured Loans
114.80
137.92
98.99
33.17
36.35
54.39
64.84
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.03
0.36
19.34
22.72
0.00
0.00
67.90
Long Term Provisions
1.64
3.79
2.93
2.59
4.12
3.25
3.77
1.83
1.25
1.88
Current Liabilities
319.85
368.10
353.25
257.33
163.04
154.99
113.53
161.91
181.50
95.59
Trade Payables
95.09
118.34
113.53
103.89
72.93
60.98
42.27
49.83
44.03
27.16
Other Current Liabilities
93.28
107.35
96.84
66.89
39.72
40.64
31.43
93.25
104.51
31.45
Short Term Borrowings
116.24
131.03
139.01
82.48
45.67
46.98
31.40
17.23
32.45
36.98
Short Term Provisions
15.24
11.38
3.86
4.07
4.72
6.39
8.43
1.60
0.52
0.00
Total Liabilities
588.87
1,002.72
937.90
749.56
672.97
649.17
580.87
547.92
530.97
491.42
Net Block
259.95
243.89
247.96
118.76
107.76
122.95
98.06
107.10
127.22
139.77
Gross Block
512.57
472.39
446.66
310.93
278.21
272.84
230.72
225.67
236.20
236.45
Accumulated Depreciation
252.62
228.50
198.70
192.17
170.45
149.89
132.66
118.56
108.98
96.69
Non Current Assets
370.65
501.67
437.82
326.92
287.64
286.25
288.50
269.10
291.82
301.09
Capital Work in Progress
94.02
240.07
165.18
170.33
150.78
146.54
160.85
148.54
149.19
148.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
9.66
10.73
18.98
27.00
7.36
0.94
15.02
1.38
2.88
2.54
Other Non Current Assets
7.01
6.98
5.70
10.82
21.75
15.82
14.56
12.06
12.51
10.23
Current Assets
218.22
501.05
500.07
422.64
385.33
362.92
292.37
278.82
239.16
190.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.17
122.57
57.42
49.04
24.86
29.06
24.89
24.61
34.94
23.37
Sundry Debtors
99.55
192.15
245.64
189.05
165.68
149.52
91.47
82.72
62.16
45.37
Cash & Bank
21.53
17.14
24.62
10.14
3.28
4.35
0.77
2.04
0.87
0.37
Other Current Assets
29.97
5.66
4.52
4.81
191.51
180.00
175.24
169.45
141.18
121.22
Short Term Loans & Adv.
177.51
163.52
167.87
169.60
186.70
176.37
172.19
166.84
139.72
119.85
Net Current Assets
-101.63
132.95
146.82
165.31
222.29
207.94
178.84
116.92
57.65
94.74
Total Assets
588.87
1,002.72
937.89
749.56
672.97
649.17
580.87
547.92
530.98
491.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
119.39
87.66
26.50
83.42
38.71
29.24
4.31
-5.69
78.83
-112.18
PBT
-366.45
27.28
32.56
18.17
29.31
26.04
21.67
25.78
20.71
-28.64
Adjustment
369.05
64.11
41.58
29.22
36.76
25.60
18.90
9.18
18.85
17.53
Changes in Working Capital
119.88
2.91
-41.53
41.71
-21.19
-17.08
-34.76
-41.29
39.96
-102.67
Cash after chg. in Working capital
122.48
94.30
32.62
89.10
44.88
34.56
5.81
-6.33
79.52
-113.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
-1.50
0.65
-0.69
1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
-16.32
14.53
-0.55
1.26
Net Fixed Assets
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
-13.64
11.34
-93.68
0.31
Net Investments
10.34
-4.02
-4.92
109.17
0.00
-73.62
-73.54
0.00
40.03
-0.03
Others
-198.14
-69.61
-42.99
21.57
-6.84
49.49
70.86
3.19
53.10
0.98
Cash from Financing Activity
-71.68
2.08
102.06
-19.51
-26.70
-0.43
10.74
-7.67
-77.79
110.31
Net Cash Inflow / Outflow
3.62
-3.80
4.23
-0.18
-1.07
3.58
-1.27
1.17
0.49
-0.61
Opening Cash & Equivalents
1.93
5.73
1.50
1.67
4.35
0.77
2.04
0.87
0.37
0.99
Closing Cash & Equivalent
5.55
1.93
5.73
1.50
3.28
4.35
0.77
2.04
0.87
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.83
30.30
29.74
28.42
26.93
25.50
23.77
24.32
22.75
21.30
ROA
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
3.84%
4.78%
3.84%
-11.10%
ROE
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
6.06%
7.51%
6.23%
-20.13%
ROCE
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
5.83%
6.29%
5.80%
-5.62%
Fixed Asset Turnover
0.61
1.15
1.65
1.73
1.73
1.52
1.08
1.14
1.17
0.58
Receivable days
177.22
150.73
126.97
126.99
120.92
115.23
128.44
100.53
70.82
82.01
Inventory Days
115.28
61.97
31.09
26.45
20.68
25.80
36.50
41.32
38.40
52.75
Payable days
145.89
83.07
71.43
71.87
64.18
61.39
84.17
82.05
49.78
73.97
Cash Conversion Cycle
146.61
129.63
86.63
81.57
77.42
79.64
80.78
59.79
59.44
60.78
Total Debt/Equity
2.11
0.63
0.56
0.32
0.24
0.35
0.36
0.24
0.33
0.33
Interest Cover
-10.73
1.85
2.68
2.25
2.95
3.32
4.05
7.85
4.86
-3.67

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.