Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Cable

Rating :
30/99

BSE: 532351 | NSE: AKSHOPTFBR

5.90
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  6.05
  •  6.05
  •  5.70
  •  5.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  203189
  •  11.95
  •  9.70
  •  2.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95.83
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 343.59
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.95%
  • 7.23%
  • 58.21%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 6.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.66
  • -7.72
  • -21.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.06
  • -37.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.05
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 14.33
  • 16.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.71
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 167.71
  • 266.06
  • 435.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
48.83
101.86
-52.06%
67.03
85.56
-21.66%
57.85
113.54
-49.05%
73.64
185.24
-60.25%
Expenses
48.04
94.59
-49.21%
63.50
91.00
-30.22%
61.75
94.03
-34.33%
73.75
144.81
-49.07%
EBITDA
0.79
7.27
-89.13%
3.53
-5.44
-
-3.90
19.51
-
-0.11
40.43
-
EBIDTM
1.62%
7.14%
5.27%
-6.35%
-6.73%
17.18%
-0.15%
21.82%
Other Income
0.51
0.54
-5.56%
0.75
0.71
5.63%
0.65
0.74
-12.16%
0.40
0.38
5.26%
Interest
7.53
7.14
5.46%
9.03
9.87
-8.51%
7.39
8.71
-15.15%
7.69
7.11
8.16%
Depreciation
6.50
5.99
8.51%
8.03
8.57
-6.30%
5.87
6.68
-12.13%
5.28
7.48
-29.41%
PBT
-12.73
-5.20
-
-332.08
-19.63
-
-16.66
4.98
-
-12.51
26.21
-
Tax
-1.66
-0.19
-
-0.89
-5.11
-
-3.47
3.54
-
-2.59
11.11
-
PAT
-11.07
-5.01
-
-331.19
-14.53
-
-13.19
1.44
-
-9.92
15.10
-
PATM
-22.68%
-4.92%
-494.06%
-16.98%
-22.79%
1.27%
-13.47%
8.15%
EPS
-0.68
-0.31
-
-20.36
-0.89
-
-0.81
0.09
-
-0.61
0.93
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
247.35
300.39
530.06
618.48
488.89
448.79
356.05
238.74
256.77
273.45
130.93
Net Sales Growth
-49.13%
-43.33%
-14.30%
26.51%
8.94%
26.05%
49.14%
-7.02%
-6.10%
108.85%
 
Cost Of Goods Sold
147.04
182.00
299.03
399.42
322.81
266.65
219.43
140.48
156.03
187.32
89.92
Gross Profit
100.31
118.39
231.03
219.05
166.09
182.13
136.62
98.26
100.74
86.13
41.01
GP Margin
40.55%
39.41%
43.59%
35.42%
33.97%
40.58%
38.37%
41.16%
39.23%
31.50%
31.32%
Total Expenditure
247.04
293.59
446.49
544.90
439.82
379.96
307.05
204.41
219.34
243.42
142.37
Power & Fuel Cost
-
8.96
13.77
13.94
9.89
8.87
7.48
5.56
5.76
5.32
5.39
% Of Sales
-
2.98%
2.60%
2.25%
2.02%
1.98%
2.10%
2.33%
2.24%
1.95%
4.12%
Employee Cost
-
35.60
41.87
38.30
31.71
28.86
21.93
18.41
16.64
14.85
12.76
% Of Sales
-
11.85%
7.90%
6.19%
6.49%
6.43%
6.16%
7.71%
6.48%
5.43%
9.75%
Manufacturing Exp.
-
32.05
51.30
55.07
45.81
47.30
33.90
21.07
19.91
20.19
10.60
% Of Sales
-
10.67%
9.68%
8.90%
9.37%
10.54%
9.52%
8.83%
7.75%
7.38%
8.10%
General & Admin Exp.
-
24.99
27.64
23.30
17.57
20.73
15.63
14.02
13.75
11.56
19.14
% Of Sales
-
8.32%
5.21%
3.77%
3.59%
4.62%
4.39%
5.87%
5.35%
4.23%
14.62%
Selling & Distn. Exp.
-
9.31
12.24
13.36
11.27
7.02
8.34
4.88
5.47
4.18
4.35
% Of Sales
-
3.10%
2.31%
2.16%
2.31%
1.56%
2.34%
2.04%
2.13%
1.53%
3.32%
Miscellaneous Exp.
-
0.69
0.64
1.52
0.76
0.53
0.34
0.00
1.77
0.00
4.35
% Of Sales
-
0.23%
0.12%
0.25%
0.16%
0.12%
0.10%
0%
0.69%
0%
0.15%
EBITDA
0.31
6.80
83.57
73.58
49.07
68.83
49.00
34.33
37.43
30.03
-11.44
EBITDA Margin
0.13%
2.26%
15.77%
11.90%
10.04%
15.34%
13.76%
14.38%
14.58%
10.98%
-8.74%
Other Income
2.31
2.34
2.43
2.77
5.17
3.40
4.32
2.39
2.55
1.49
3.46
Interest
31.64
31.25
32.14
19.44
14.55
15.01
11.22
7.09
3.76
5.36
6.14
Depreciation
25.68
25.18
30.20
23.55
21.66
20.61
17.21
15.02
16.63
13.30
14.52
PBT
-373.98
-47.29
23.64
33.36
18.03
36.60
24.89
14.60
19.59
12.86
-28.64
Tax
-8.61
-7.14
16.51
11.73
8.51
3.71
0.71
0.00
0.00
1.10
20.35
Tax Rate
2.30%
1.95%
60.54%
36.03%
46.84%
12.66%
2.73%
0.00%
0.00%
5.31%
-71.05%
PAT
-365.37
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
-48.98
PAT before Minority Interest
-365.37
-359.31
10.77
20.84
9.66
25.60
25.33
21.67
25.78
19.61
-48.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-147.71%
-119.61%
2.03%
3.37%
1.98%
5.70%
7.11%
9.08%
10.04%
7.17%
-37.41%
PAT Growth
0.00%
-
-48.32%
115.73%
-62.27%
1.07%
16.89%
-15.94%
31.46%
-
 
EPS
-22.46
-22.08
0.66
1.28
0.59
1.57
1.56
1.33
1.58
1.21
-3.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
127.45
492.90
483.85
462.30
460.22
408.54
375.32
383.50
347.23
326.58
Share Capital
81.35
81.35
81.35
81.33
103.48
97.92
96.43
96.43
93.61
93.61
Total Reserves
46.10
411.55
402.50
380.95
356.74
310.62
278.89
287.07
253.62
232.97
Non-Current Liabilities
141.57
141.72
100.80
29.93
49.61
85.54
91.92
2.41
2.14
69.15
Secured Loans
114.80
137.92
98.99
33.17
36.35
54.39
64.84
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.03
0.36
19.34
22.72
0.00
0.00
67.90
Long Term Provisions
1.64
3.79
2.93
2.59
4.12
3.25
3.77
1.83
1.25
1.88
Current Liabilities
319.85
368.10
353.25
257.33
163.04
154.99
113.53
161.91
181.50
95.59
Trade Payables
95.09
118.34
113.53
103.89
72.93
60.98
42.27
49.83
44.03
27.16
Other Current Liabilities
93.28
107.35
96.84
66.89
39.72
40.64
31.43
93.25
104.51
31.45
Short Term Borrowings
116.24
131.03
139.01
82.48
45.67
46.98
31.40
17.23
32.45
36.98
Short Term Provisions
15.24
11.38
3.86
4.07
4.72
6.39
8.43
1.60
0.52
0.00
Total Liabilities
588.87
1,002.72
937.90
749.56
672.97
649.17
580.87
547.92
530.97
491.42
Net Block
259.95
243.89
247.96
118.76
107.76
122.95
98.06
107.10
127.22
139.77
Gross Block
512.57
472.39
446.66
310.93
278.21
272.84
230.72
225.67
236.20
236.45
Accumulated Depreciation
252.62
228.50
198.70
192.17
170.45
149.89
132.66
118.56
108.98
96.69
Non Current Assets
370.65
501.67
437.82
326.92
287.64
286.25
288.50
269.10
291.82
301.09
Capital Work in Progress
94.02
240.07
165.18
170.33
150.78
146.54
160.85
148.54
149.19
148.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
9.66
10.73
18.98
27.00
7.36
0.94
15.02
1.38
2.88
2.54
Other Non Current Assets
7.01
6.98
5.70
10.82
21.75
15.82
14.56
12.06
12.51
10.23
Current Assets
218.22
501.05
500.07
422.64
385.33
362.92
292.37
278.82
239.16
190.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.17
122.57
57.42
49.04
24.86
29.06
24.89
24.61
34.94
23.37
Sundry Debtors
99.55
192.15
245.64
189.05
165.68
149.52
91.47
82.72
62.16
45.37
Cash & Bank
21.53
17.14
24.62
10.14
3.28
4.35
0.77
2.04
0.87
0.37
Other Current Assets
29.97
5.66
4.52
4.81
191.51
180.00
175.24
169.45
141.18
121.22
Short Term Loans & Adv.
177.51
163.52
167.87
169.60
186.70
176.37
172.19
166.84
139.72
119.85
Net Current Assets
-101.63
132.95
146.82
165.31
222.29
207.94
178.84
116.92
57.65
94.74
Total Assets
588.87
1,002.72
937.89
749.56
672.97
649.17
580.87
547.92
530.98
491.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
119.39
87.66
26.50
83.42
38.71
29.24
4.31
-5.69
78.83
-112.18
PBT
-366.45
27.28
32.56
18.17
29.31
26.04
21.67
25.78
20.71
-28.64
Adjustment
369.05
64.11
41.58
29.22
36.76
25.60
18.90
9.18
18.85
17.53
Changes in Working Capital
119.88
2.91
-41.53
41.71
-21.19
-17.08
-34.76
-41.29
39.96
-102.67
Cash after chg. in Working capital
122.48
94.30
32.62
89.10
44.88
34.56
5.81
-6.33
79.52
-113.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.09
-6.64
-6.11
-5.68
-6.17
-5.32
-1.50
0.65
-0.69
1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.10
-93.54
-124.33
-64.09
-13.08
-25.24
-16.32
14.53
-0.55
1.26
Net Fixed Assets
143.70
-19.91
-76.42
-194.83
-6.24
-1.11
-13.64
11.34
-93.68
0.31
Net Investments
10.34
-4.02
-4.92
109.17
0.00
-73.62
-73.54
0.00
40.03
-0.03
Others
-198.14
-69.61
-42.99
21.57
-6.84
49.49
70.86
3.19
53.10
0.98
Cash from Financing Activity
-71.68
2.08
102.06
-19.51
-26.70
-0.43
10.74
-7.67
-77.79
110.31
Net Cash Inflow / Outflow
3.62
-3.80
4.23
-0.18
-1.07
3.58
-1.27
1.17
0.49
-0.61
Opening Cash & Equivalents
1.93
5.73
1.50
1.67
4.35
0.77
2.04
0.87
0.37
0.99
Closing Cash & Equivalent
5.55
1.93
5.73
1.50
3.28
4.35
0.77
2.04
0.87
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.83
30.30
29.74
28.42
26.93
25.50
23.77
24.32
22.75
21.30
ROA
-45.15%
1.11%
2.47%
1.36%
3.87%
4.12%
3.84%
4.78%
3.84%
-11.10%
ROE
-115.84%
2.21%
4.40%
2.15%
6.21%
6.85%
6.06%
7.51%
6.23%
-20.13%
ROCE
-55.89%
7.63%
7.61%
5.54%
7.92%
7.02%
5.83%
6.29%
5.80%
-5.62%
Fixed Asset Turnover
0.61
1.15
1.65
1.73
1.73
1.52
1.08
1.14
1.17
0.58
Receivable days
177.22
150.73
126.97
126.99
120.92
115.23
128.44
100.53
70.82
82.01
Inventory Days
115.28
61.97
31.09
26.45
20.68
25.80
36.50
41.32
38.40
52.75
Payable days
145.89
83.07
71.43
71.87
64.18
61.39
84.17
82.05
49.78
73.97
Cash Conversion Cycle
146.61
129.63
86.63
81.57
77.42
79.64
80.78
59.79
59.44
60.78
Total Debt/Equity
2.11
0.63
0.56
0.32
0.24
0.35
0.36
0.24
0.33
0.33
Interest Cover
-10.73
1.85
2.68
2.25
2.95
3.32
4.05
7.85
4.86
-3.67

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.