PBT
23.97
3.08
-252.57
46.56
34.80
22.35
37.23
32.82
26.02
25.94
Adjustment
31.85
33.17
274.10
45.33
34.46
28.25
25.59
19.22
14.87
5.06
Changes in Working Capital
2.56
14.76
63.92
19.18
-60.04
10.57
-27.21
-39.63
-26.23
-42.40
Cash after chg. in Working capital
58.38
51.01
85.45
111.07
9.22
61.17
35.61
12.40
14.66
-11.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.86
-7.05
-2.99
-6.59
-6.11
-5.69
-6.17
-5.32
-1.50
0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00