Nifty
:
17767.35
Sensex
:
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)
Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Akzo Nobel India Ltd.

Paints

Rating :
67/99

BSE: 500710 | NSE: AKZOINDIA

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,039.13
  • 33.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,580.63
  • 3.40%
  • 8.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.76%
  • 4.82%
  • 7.10%
  • FII
  • DII
  • Others
  • 2.71%
  • 9.11%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.50
  • 1.19
  • 5.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 6.75
  • 2.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • -6.23
  • 6.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.61
  • 34.63
  • 35.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 7.35
  • 7.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.87
  • 21.23
  • 22.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
926.20
740.79
25.03%
937.70
626.38
49.70%
867.10
781.35
10.97%
914.34
774.64
18.03%
Expenses
819.80
645.92
26.92%
816.60
535.84
52.40%
747.80
667.57
12.02%
786.49
639.60
22.97%
EBITDA
106.40
94.87
12.15%
121.10
90.54
33.75%
119.30
113.78
4.85%
127.85
135.04
-5.32%
EBIDTM
11.49%
12.81%
12.91%
14.45%
13.76%
14.56%
13.98%
17.43%
Other Income
4.80
3.11
54.34%
4.10
9.73
-57.86%
5.10
5.75
-11.30%
4.72
5.71
-17.34%
Interest
3.40
2.96
14.86%
2.40
2.69
-10.78%
5.70
1.45
293.10%
3.16
3.26
-3.07%
Depreciation
19.60
19.72
-0.61%
19.30
17.99
7.28%
19.20
18.92
1.48%
19.03
20.41
-6.76%
PBT
88.20
75.30
17.13%
103.50
79.59
30.04%
101.50
99.16
2.36%
110.38
117.08
-5.72%
Tax
22.80
19.58
16.45%
26.60
3.68
622.83%
26.80
24.91
7.59%
26.56
29.71
-10.60%
PAT
65.40
55.72
17.37%
76.90
75.91
1.30%
74.70
74.25
0.61%
83.82
87.37
-4.06%
PATM
7.06%
7.52%
8.20%
12.12%
8.61%
9.50%
9.17%
11.28%
EPS
14.37
12.24
17.40%
16.90
16.67
1.38%
16.42
16.30
0.74%
18.41
19.19
-4.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Net Sales
3,645.34
3,148.60
2,421.40
2,661.80
2,918.40
2,968.20
2,836.70
2,640.10
900.10
938.71
1,015.17
Net Sales Growth
24.71%
30.03%
-9.03%
-8.79%
-1.68%
4.64%
7.45%
193.31%
-4.11%
-7.53%
 
Cost Of Goods Sold
2,217.82
1,878.40
1,322.70
1,442.50
1,691.10
1,526.10
1,388.60
1,486.30
446.20
498.04
565.00
Gross Profit
1,427.52
1,270.20
1,098.70
1,219.30
1,227.30
1,442.10
1,448.10
1,153.80
453.90
440.67
450.17
GP Margin
39.16%
40.34%
45.37%
45.81%
42.05%
48.59%
51.05%
43.70%
50.43%
46.94%
44.34%
Total Expenditure
3,170.69
2,718.20
2,081.30
2,282.70
2,576.30
2,657.70
2,489.60
2,336.60
796.07
840.83
902.58
Power & Fuel Cost
-
16.60
12.70
15.80
17.20
15.70
14.50
17.40
4.49
6.13
6.70
% Of Sales
-
0.53%
0.52%
0.59%
0.59%
0.53%
0.51%
0.66%
0.50%
0.65%
0.66%
Employee Cost
-
264.00
251.80
255.80
265.60
280.20
248.60
236.00
43.55
48.48
53.99
% Of Sales
-
8.38%
10.40%
9.61%
9.10%
9.44%
8.76%
8.94%
4.84%
5.16%
5.32%
Manufacturing Exp.
-
352.90
292.70
320.60
296.00
282.50
265.20
259.70
116.59
110.40
107.50
% Of Sales
-
11.21%
12.09%
12.04%
10.14%
9.52%
9.35%
9.84%
12.95%
11.76%
10.59%
General & Admin Exp.
-
79.90
72.00
94.90
131.10
139.30
136.40
149.80
64.18
66.95
74.37
% Of Sales
-
2.54%
2.97%
3.57%
4.49%
4.69%
4.81%
5.67%
7.13%
7.13%
7.33%
Selling & Distn. Exp.
-
54.90
53.70
88.20
90.30
107.90
119.60
122.80
115.79
109.27
93.00
% Of Sales
-
1.74%
2.22%
3.31%
3.09%
3.64%
4.22%
4.65%
12.86%
11.64%
9.16%
Miscellaneous Exp.
-
71.50
75.70
64.90
85.00
306.00
316.70
64.60
5.27
1.56
93.00
% Of Sales
-
2.27%
3.13%
2.44%
2.91%
10.31%
11.16%
2.45%
0.59%
0.17%
0.20%
EBITDA
474.65
430.40
340.10
379.10
342.10
310.50
347.10
303.50
104.03
97.88
112.59
EBITDA Margin
13.02%
13.67%
14.05%
14.24%
11.72%
10.46%
12.24%
11.50%
11.56%
10.43%
11.09%
Other Income
18.72
24.80
23.90
37.60
42.50
233.00
48.90
56.70
99.45
37.31
43.14
Interest
14.66
14.50
10.30
9.30
4.50
3.50
3.20
2.20
2.93
2.98
2.99
Depreciation
77.13
75.90
75.50
79.00
65.20
58.20
54.30
53.70
21.33
23.00
35.47
PBT
403.58
364.80
278.20
328.40
314.90
481.80
338.50
304.30
179.22
109.21
117.27
Tax
102.76
76.70
70.60
85.80
104.60
83.70
95.30
100.00
84.12
30.58
140.53
Tax Rate
25.46%
20.91%
25.38%
26.55%
33.14%
17.30%
27.84%
31.83%
22.19%
33.80%
23.29%
PAT
300.82
290.10
207.60
237.40
211.00
400.10
247.00
214.20
295.02
59.67
461.76
PAT before Minority Interest
300.82
290.10
207.60
237.40
211.00
400.10
247.00
214.20
295.02
59.90
462.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
-1.04
PAT Margin
8.25%
9.21%
8.57%
8.92%
7.23%
13.48%
8.71%
8.11%
32.78%
6.36%
45.49%
PAT Growth
2.58%
39.74%
-12.55%
12.51%
-47.26%
61.98%
15.31%
-27.39%
394.42%
-87.08%
 
EPS
66.11
63.76
45.63
52.18
46.37
87.93
54.29
47.08
64.84
13.11
101.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,259.50
1,288.30
1,238.00
1,136.30
1,290.90
1,009.60
1,163.20
971.07
762.54
869.76
Share Capital
45.50
45.50
45.50
45.60
46.70
46.70
46.70
38.07
38.38
40.87
Total Reserves
1,214.00
1,242.80
1,192.50
1,090.70
1,244.20
962.90
1,116.50
933.00
724.16
828.89
Non-Current Liabilities
1,689.80
1,601.90
1,534.90
74.00
72.60
82.30
87.80
5.87
10.66
9.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.16
1.19
Unsecured Loans
0.00
0.00
0.00
2.90
2.90
2.90
2.60
0.00
0.00
0.00
Long Term Provisions
1,629.50
1,544.00
1,469.80
57.90
44.80
62.00
50.90
0.00
0.00
0.00
Current Liabilities
1,183.80
1,104.50
947.70
2,197.90
2,100.00
792.60
793.20
355.55
364.41
437.51
Trade Payables
845.10
798.40
676.10
606.40
664.50
623.20
589.00
186.03
252.70
221.54
Other Current Liabilities
296.50
262.80
240.80
246.70
172.30
139.30
156.30
15.85
13.76
13.40
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.20
43.30
30.80
1,344.80
1,263.20
30.10
47.90
153.67
97.95
202.57
Total Liabilities
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44
Net Block
520.20
543.00
573.50
530.10
538.90
519.10
522.90
133.06
141.62
138.59
Gross Block
923.90
876.80
855.90
752.20
696.60
624.40
576.60
325.47
321.03
295.12
Accumulated Depreciation
403.70
333.80
282.40
222.10
157.70
105.30
53.70
192.41
179.41
156.53
Non Current Assets
2,371.80
2,246.20
2,169.90
684.00
702.00
681.80
661.70
134.89
161.13
196.22
Capital Work in Progress
41.60
16.50
15.90
16.90
26.80
23.20
8.90
1.62
17.94
6.06
Non Current Investment
0.00
0.50
0.50
77.80
71.70
66.30
62.30
0.21
1.57
51.57
Long Term Loans & Adv.
1,793.80
1,670.30
1,561.40
40.60
47.50
57.50
48.40
0.00
0.00
0.00
Other Non Current Assets
16.20
15.90
18.60
18.60
17.10
15.70
19.20
0.00
0.00
0.00
Current Assets
1,760.40
1,747.80
1,550.30
2,723.60
2,761.30
1,202.30
1,382.40
1,197.60
977.53
1,121.22
Current Investments
0.00
0.00
83.50
299.50
501.60
269.30
538.10
915.00
682.00
765.12
Inventories
664.40
488.20
423.70
391.90
350.80
405.40
360.90
100.83
124.35
133.13
Sundry Debtors
495.50
413.10
396.10
444.00
395.30
412.10
352.20
75.65
104.96
167.53
Cash & Bank
458.50
733.20
553.00
62.50
86.80
34.80
56.00
14.73
17.19
14.00
Other Current Assets
142.00
65.20
46.40
83.60
1,426.80
80.70
75.20
91.39
49.03
41.44
Short Term Loans & Adv.
66.80
48.10
47.60
1,442.10
1,323.20
40.00
49.10
90.56
49.01
38.90
Net Current Assets
576.60
643.30
602.60
525.70
661.30
409.70
589.20
842.05
613.12
683.71
Total Assets
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
121.40
283.20
374.10
139.20
182.60
143.30
263.20
2.02
82.90
-52.27
PBT
366.80
278.20
323.20
315.60
541.80
342.30
314.20
179.22
109.21
117.27
Adjustment
36.20
66.10
71.30
54.50
-224.90
9.10
9.20
-59.91
3.05
14.17
Changes in Working Capital
-168.40
20.90
90.90
-107.00
42.80
-95.70
52.50
-21.15
13.60
-18.07
Cash after chg. in Working capital
234.60
365.20
485.40
263.10
359.70
255.70
375.90
98.16
125.86
113.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-113.20
-82.00
-111.30
-123.90
-177.10
-112.40
-112.70
-85.79
-37.79
-158.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
230.40
-224.90
4.40
185.20
-5.60
225.10
-155.90
282.71
102.10
599.33
Net Fixed Assets
-72.20
-21.30
-102.70
-45.70
-75.80
-62.10
-258.40
-5.06
-32.82
27.17
Net Investments
0.50
83.50
293.30
196.00
-237.70
264.80
314.80
-222.60
133.12
-390.07
Others
302.10
-287.10
-186.20
34.90
307.90
22.40
-212.30
510.37
1.80
962.23
Cash from Financing Activity
-345.90
-173.70
-157.30
-360.00
-125.60
-392.40
-112.80
-53.90
-264.93
-38.12
Net Cash Inflow / Outflow
5.90
-115.40
221.20
-35.60
51.40
-24.00
-5.50
230.83
-79.93
508.94
Opening Cash & Equivalents
139.10
254.50
33.30
68.90
17.50
41.60
47.10
698.90
779.12
270.18
Closing Cash & Equivalent
145.00
139.10
254.50
33.30
68.90
17.60
41.60
929.73
699.19
779.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
276.35
282.73
271.74
248.79
276.12
215.85
248.74
254.69
198.30
212.45
ROA
7.14%
5.38%
6.66%
6.14%
14.96%
12.57%
12.69%
23.88%
4.88%
40.37%
ROE
22.81%
16.46%
20.03%
17.41%
34.83%
22.77%
20.10%
34.09%
7.35%
65.78%
ROCE
29.98%
22.87%
28.01%
26.35%
42.31%
31.76%
29.65%
44.12%
11.46%
86.11%
Fixed Asset Turnover
3.50
2.79
3.31
4.03
4.61
5.22
6.51
3.14
3.48
2.87
Receivable days
52.66
60.99
57.60
52.49
48.44
44.50
26.61
32.45
46.38
47.29
Inventory Days
66.81
68.73
55.92
46.44
45.37
44.62
28.71
40.46
43.82
43.19
Payable days
152.35
192.82
98.32
89.01
99.86
100.33
61.72
94.45
93.66
73.30
Cash Conversion Cycle
-32.88
-63.10
15.20
9.92
-6.05
-11.21
-6.40
-21.54
-3.47
17.17
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
26.30
28.01
35.75
71.13
139.23
107.97
143.82
130.40
31.36
202.78

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Akzo Nobel India launches new Dulux Weathershield Powerflexx
    17th Jan 2023, 15:42 PM

    The new Weathershield Powerflexx comes powered with the company’s innovative Triple Defence Technology

    Read More
  • Akzo Nobel India - Quarterly Results
    4th Nov 2022, 14:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.