Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Akzo Nobel India Ltd.

Paints

Rating :
58/99

BSE: 500710 | NSE: AKZOINDIA

NSE BSE
2943.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2872.00
  •  2957.10
  •  2865.05
  •  2883.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13537
  •  393.71
  •  3058.00
  •  2267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,074.17
  • 30.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,550.27
  • 2.61%
  • 9.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.76%
  • 4.91%
  • 6.86%
  • FII
  • DII
  • Others
  • 3.63%
  • 8.15%
  • 1.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 8.28
  • 7.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 10.76
  • 7.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 12.44
  • 13.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.35
  • 34.02
  • 31.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 7.82
  • 7.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 21.36
  • 18.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
973.40
951.40
2.31%
1,032.70
986.80
4.65%
956.30
926.20
3.25%
999.20
937.70
6.56%
Expenses
811.70
796.70
1.88%
866.30
843.90
2.65%
814.50
819.80
-0.65%
837.10
816.60
2.51%
EBITDA
161.70
154.70
4.52%
166.40
142.90
16.45%
141.80
106.40
33.27%
162.10
121.10
33.86%
EBIDTM
16.61%
16.26%
16.11%
14.48%
14.83%
11.49%
16.22%
12.91%
Other Income
10.30
6.10
68.85%
8.40
12.40
-32.26%
8.90
4.80
85.42%
8.20
4.10
100.00%
Interest
3.20
5.70
-43.86%
3.20
2.60
23.08%
2.70
3.40
-20.59%
3.40
2.40
41.67%
Depreciation
21.80
22.50
-3.11%
20.10
21.10
-4.74%
21.10
19.60
7.65%
19.30
19.30
0.00%
PBT
147.00
132.60
10.86%
151.50
131.60
15.12%
126.90
88.20
43.88%
147.60
103.50
42.61%
Tax
38.30
37.20
2.96%
37.70
34.20
10.23%
32.70
22.80
43.42%
37.70
26.60
41.73%
PAT
108.70
95.40
13.94%
113.80
97.40
16.84%
94.20
65.40
44.04%
109.90
76.90
42.91%
PATM
11.17%
10.03%
11.02%
9.87%
9.85%
7.06%
11.00%
8.20%
EPS
23.89
20.97
13.92%
25.01
21.41
16.81%
20.70
14.37
44.05%
24.15
16.90
42.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Net Sales
-
3,961.60
3,802.10
3,148.60
2,421.40
2,661.80
2,918.40
2,968.20
2,836.70
2,640.10
900.10
Net Sales Growth
-
4.20%
20.76%
30.03%
-9.03%
-8.79%
-1.68%
4.64%
7.45%
193.31%
 
Cost Of Goods Sold
-
2,222.80
2,290.10
1,878.40
1,322.70
1,442.50
1,691.10
1,526.10
1,388.60
1,486.30
446.20
Gross Profit
-
1,738.80
1,512.00
1,270.20
1,098.70
1,219.30
1,227.30
1,442.10
1,448.10
1,153.80
453.90
GP Margin
-
43.89%
39.77%
40.34%
45.37%
45.81%
42.05%
48.59%
51.05%
43.70%
50.43%
Total Expenditure
-
3,329.60
3,277.00
2,718.20
2,081.30
2,282.70
2,576.30
2,657.70
2,489.60
2,336.60
796.07
Power & Fuel Cost
-
17.70
17.30
16.60
12.70
15.80
17.20
15.70
14.50
17.40
4.49
% Of Sales
-
0.45%
0.46%
0.53%
0.52%
0.59%
0.59%
0.53%
0.51%
0.66%
0.50%
Employee Cost
-
328.10
301.10
264.00
251.80
255.80
265.60
280.20
248.60
236.00
43.55
% Of Sales
-
8.28%
7.92%
8.38%
10.40%
9.61%
9.10%
9.44%
8.76%
8.94%
4.84%
Manufacturing Exp.
-
446.90
397.30
352.90
292.70
320.60
296.00
282.50
265.20
259.70
116.59
% Of Sales
-
11.28%
10.45%
11.21%
12.09%
12.04%
10.14%
9.52%
9.35%
9.84%
12.95%
General & Admin Exp.
-
111.80
100.30
79.90
72.00
94.90
131.10
139.30
136.40
149.80
64.18
% Of Sales
-
2.82%
2.64%
2.54%
2.97%
3.57%
4.49%
4.69%
4.81%
5.67%
7.13%
Selling & Distn. Exp.
-
119.20
91.60
54.90
53.70
88.20
90.30
107.90
119.60
122.80
115.79
% Of Sales
-
3.01%
2.41%
1.74%
2.22%
3.31%
3.09%
3.64%
4.22%
4.65%
12.86%
Miscellaneous Exp.
-
83.10
79.30
71.50
75.70
64.90
85.00
306.00
316.70
64.60
115.79
% Of Sales
-
2.10%
2.09%
2.27%
3.13%
2.44%
2.91%
10.31%
11.16%
2.45%
0.59%
EBITDA
-
632.00
525.10
430.40
340.10
379.10
342.10
310.50
347.10
303.50
104.03
EBITDA Margin
-
15.95%
13.81%
13.67%
14.05%
14.24%
11.72%
10.46%
12.24%
11.50%
11.56%
Other Income
-
35.80
27.40
24.80
23.90
37.60
42.50
233.00
48.90
56.70
99.45
Interest
-
12.50
14.10
14.50
10.30
9.30
4.50
3.50
3.20
2.20
2.93
Depreciation
-
82.30
82.50
75.90
75.50
79.00
65.20
58.20
54.30
53.70
21.33
PBT
-
573.00
455.90
364.80
278.20
328.40
314.90
481.80
338.50
304.30
179.22
Tax
-
146.40
120.80
76.70
70.60
85.80
104.60
83.70
95.30
100.00
84.12
Tax Rate
-
25.55%
26.50%
20.91%
25.38%
26.55%
33.14%
17.30%
27.84%
31.83%
22.19%
PAT
-
426.60
335.10
290.10
207.60
237.40
211.00
400.10
247.00
214.20
295.02
PAT before Minority Interest
-
426.60
335.10
290.10
207.60
237.40
211.00
400.10
247.00
214.20
295.02
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.77%
8.81%
9.21%
8.57%
8.92%
7.23%
13.48%
8.71%
8.11%
32.78%
PAT Growth
-
27.31%
15.51%
39.74%
-12.55%
12.51%
-47.26%
61.98%
15.31%
-27.39%
 
EPS
-
93.76
73.65
63.76
45.63
52.18
46.37
87.93
54.29
47.08
64.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Shareholder's Funds
1,329.90
1,316.30
1,259.50
1,288.30
1,238.00
1,136.30
1,290.90
1,009.60
1,163.20
971.07
Share Capital
45.50
45.50
45.50
45.50
45.50
45.60
46.70
46.70
46.70
38.07
Total Reserves
1,284.40
1,270.80
1,214.00
1,242.80
1,192.50
1,090.70
1,244.20
962.90
1,116.50
933.00
Non-Current Liabilities
1,957.70
1,822.10
1,689.80
1,601.90
1,534.90
74.00
72.60
82.30
87.80
5.87
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.90
2.90
2.90
2.60
0.00
Long Term Provisions
1,933.50
1,773.30
1,629.50
1,544.00
1,469.80
57.90
44.80
62.00
50.90
0.00
Current Liabilities
1,423.50
1,263.90
1,183.80
1,104.50
947.70
2,197.90
2,100.00
792.60
793.20
355.55
Trade Payables
997.50
863.40
845.10
798.40
676.10
606.40
664.50
623.20
589.00
186.03
Other Current Liabilities
384.90
361.90
296.50
262.80
240.80
246.70
172.30
139.30
156.30
15.85
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.10
38.60
42.20
43.30
30.80
1,344.80
1,263.20
30.10
47.90
153.67
Total Liabilities
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20
1,332.49
Net Block
526.00
510.90
520.20
543.00
573.50
530.10
538.90
519.10
522.90
133.06
Gross Block
1,028.30
965.00
923.90
876.80
855.90
752.20
696.60
624.40
576.60
325.47
Accumulated Depreciation
502.30
454.10
403.70
333.80
282.40
222.10
157.70
105.30
53.70
192.41
Non Current Assets
2,789.50
2,534.10
2,371.80
2,246.20
2,169.90
684.00
702.00
681.80
661.70
134.89
Capital Work in Progress
119.10
72.70
41.60
16.50
15.90
16.90
26.80
23.20
8.90
1.62
Non Current Investment
0.00
0.00
0.00
0.50
0.50
77.80
71.70
66.30
62.30
0.21
Long Term Loans & Adv.
2,137.50
1,944.10
1,803.60
1,670.30
1,561.40
40.60
47.50
57.50
48.40
0.00
Other Non Current Assets
6.90
6.40
6.40
15.90
18.60
18.60
17.10
15.70
19.20
0.00
Current Assets
1,921.60
1,868.20
1,760.40
1,747.80
1,550.30
2,723.60
2,761.30
1,202.30
1,382.40
1,197.60
Current Investments
0.00
0.00
0.00
0.00
83.50
299.50
501.60
269.30
538.10
915.00
Inventories
611.50
597.90
664.40
488.20
423.70
391.90
350.80
405.40
360.90
100.83
Sundry Debtors
575.40
552.30
495.50
413.10
396.10
444.00
395.30
412.10
352.20
75.65
Cash & Bank
523.90
564.30
458.50
733.20
553.00
62.50
86.80
34.80
56.00
14.73
Other Current Assets
210.80
32.20
31.80
65.20
94.00
1,525.70
1,426.80
80.70
75.20
91.39
Short Term Loans & Adv.
181.50
121.50
110.20
48.10
47.60
1,442.10
1,323.20
40.00
49.10
90.56
Net Current Assets
498.10
604.30
576.60
643.30
602.60
525.70
661.30
409.70
589.20
842.05
Total Assets
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20
1,332.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Cash From Operating Activity
485.50
486.20
121.40
283.20
374.10
139.20
182.60
143.30
263.20
2.02
PBT
573.00
455.90
366.80
278.20
323.20
315.60
541.80
342.30
314.20
179.22
Adjustment
62.90
73.20
36.20
66.10
71.30
54.50
-224.90
9.10
9.20
-59.91
Changes in Working Capital
20.40
99.60
-168.40
20.90
90.90
-107.00
42.80
-95.70
52.50
-21.15
Cash after chg. in Working capital
656.30
628.70
234.60
365.20
485.40
263.10
359.70
255.70
375.90
98.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-170.80
-142.50
-113.20
-82.00
-111.30
-123.90
-177.10
-112.40
-112.70
-85.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-86.00
-15.10
230.40
-224.90
4.40
185.20
-5.60
225.10
-155.90
282.71
Net Fixed Assets
-109.70
-72.20
-72.20
-21.30
-102.70
-45.70
-75.80
-62.10
-258.40
-5.06
Net Investments
0.00
0.00
0.50
83.50
293.30
196.00
-237.70
264.80
314.80
-222.60
Others
23.70
57.10
302.10
-287.10
-186.20
34.90
307.90
22.40
-212.30
510.37
Cash from Financing Activity
-439.40
-301.70
-345.90
-173.70
-157.30
-360.00
-125.60
-392.40
-112.80
-53.90
Net Cash Inflow / Outflow
-39.90
169.40
5.90
-115.40
221.20
-35.60
51.40
-24.00
-5.50
230.83
Opening Cash & Equivalents
314.70
145.00
139.10
254.50
33.30
68.90
17.50
41.60
47.10
698.90
Closing Cash & Equivalent
273.70
314.70
145.00
139.10
254.50
33.30
68.90
17.60
41.60
929.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Book Value (Rs.)
292.02
289.03
276.35
282.73
271.74
248.79
276.12
215.85
248.74
254.69
ROA
9.36%
7.85%
7.14%
5.38%
6.66%
6.14%
14.96%
12.57%
12.69%
23.88%
ROE
32.27%
26.05%
22.81%
16.46%
20.03%
17.41%
34.83%
22.77%
20.10%
34.09%
ROCE
44.29%
36.54%
29.98%
22.87%
28.01%
26.35%
42.31%
31.76%
29.65%
44.12%
Fixed Asset Turnover
3.97
4.03
3.50
2.79
3.31
4.03
4.61
5.22
6.51
3.14
Receivable days
51.95
50.29
52.66
60.99
57.60
52.49
48.44
44.50
26.61
32.45
Inventory Days
55.71
60.59
66.81
68.73
55.92
46.44
45.37
44.62
28.71
40.46
Payable days
147.34
131.09
152.35
192.82
98.32
89.01
99.86
100.33
61.72
94.45
Cash Conversion Cycle
-39.67
-20.21
-32.88
-63.10
15.20
9.92
-6.05
-11.21
-6.40
-21.54
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
46.84
33.33
26.30
28.01
35.75
71.13
139.23
107.97
143.82
130.40

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Akzo Nobel India - Quarterly Results
    16th May 2024, 16:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.