Nifty
:
26186.45
Sensex
:
85712.37
152.70 (0.59%)
447.05 (0.52%)
Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Akzo Nobel India Ltd.

Paints

Rating :
73/99

BSE: 500710 | NSE: AKZOINDIA

NSE BSE
3513.40
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3530.1
  •  3544
  •  3460.4
  •  3541.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140508
  •  492537220.9
  •  3957.9
  •  3022

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,998.31
  • 8.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,715.51
  • 2.85%
  • 7.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.76%
  • 0.57%
  • 6.34%
  • FII
  • DII
  • Others
  • 7.97%
  • 13.63%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 11.06
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 13.53
  • 4.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 15.65
  • 8.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.36
  • 33.87
  • 33.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 8.73
  • 9.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.09
  • 21.32
  • 20.76

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
94.31
93.54
109.9
111.2
P/E Ratio
37.25
37.56
31.97
31.60
Revenue
4091.2
4003.3
4241.05
4183.6
EBITDA
641.5
622.9
730.55
747.6
Net Income
429.5
425.55
500.1
506.1
ROA
14.79
21.85
22.53
P/B Ratio
12.03
8.38
7.74
6.21
ROE
32.29
27.05
26.35
20.3
FCFF
225.3
592.82
395.24
595.98
FCFF Yield
1.44
3.79
2.53
3.81
Net Debt
-238.4
-648.3
-748.1
BVPS
292.09
419.05
453.96
565.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
834.90
982.30
-15.01%
995.10
1,036.30
-3.98%
1,022.10
973.40
5.00%
1,050.50
1,032.70
1.72%
Expenses
724.20
835.90
-13.36%
860.60
867.40
-0.78%
862.80
811.70
6.30%
883.60
866.30
2.00%
EBITDA
110.70
146.40
-24.39%
134.50
168.90
-20.37%
159.30
161.70
-1.48%
166.90
166.40
0.30%
EBIDTM
13.26%
14.90%
13.52%
16.30%
15.59%
16.61%
15.89%
16.11%
Other Income
7.70
9.10
-15.38%
9.00
9.70
-7.22%
2.80
10.30
-72.82%
6.00
8.40
-28.57%
Interest
2.30
1.50
53.33%
2.70
2.50
8.00%
2.50
3.20
-21.88%
3.30
3.20
3.12%
Depreciation
18.30
22.20
-17.57%
18.30
21.80
-16.06%
22.00
21.80
0.92%
23.40
20.10
16.42%
PBT
1,972.00
131.80
1,396.21%
122.50
154.30
-20.61%
137.60
147.00
-6.39%
146.20
151.50
-3.50%
Tax
289.20
33.90
753.10%
31.50
39.70
-20.65%
29.20
38.30
-23.76%
37.60
37.70
-0.27%
PAT
1,682.80
97.90
1,618.90%
91.00
114.60
-20.59%
108.40
108.70
-0.28%
108.60
113.80
-4.57%
PATM
201.56%
9.97%
9.14%
11.06%
10.61%
11.17%
10.34%
11.02%
EPS
369.85
21.52
1,618.63%
20.00
25.19
-20.60%
23.82
23.89
-0.29%
23.87
25.01
-4.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,902.60
4,091.20
3,961.60
3,802.10
3,148.60
2,421.40
2,661.80
2,918.40
2,968.20
2,836.70
2,640.10
Net Sales Growth
-3.03%
3.27%
4.20%
20.76%
30.03%
-9.03%
-8.79%
-1.68%
4.64%
7.45%
 
Cost Of Goods Sold
2,250.10
2,318.00
2,222.80
2,290.10
1,878.40
1,322.70
1,442.50
1,691.10
1,526.10
1,388.60
1,486.30
Gross Profit
1,652.50
1,773.20
1,738.80
1,512.00
1,270.20
1,098.70
1,219.30
1,227.30
1,442.10
1,448.10
1,153.80
GP Margin
42.34%
43.34%
43.89%
39.77%
40.34%
45.37%
45.81%
42.05%
48.59%
51.05%
43.70%
Total Expenditure
3,331.20
3,449.70
3,329.60
3,277.00
2,718.20
2,081.30
2,282.70
2,576.30
2,657.70
2,489.60
2,336.60
Power & Fuel Cost
-
20.00
17.70
17.30
16.60
12.70
15.80
17.20
15.70
14.50
17.40
% Of Sales
-
0.49%
0.45%
0.46%
0.53%
0.52%
0.59%
0.59%
0.53%
0.51%
0.66%
Employee Cost
-
337.40
328.10
301.10
264.00
251.80
255.80
265.60
280.20
248.60
236.00
% Of Sales
-
8.25%
8.28%
7.92%
8.38%
10.40%
9.61%
9.10%
9.44%
8.76%
8.94%
Manufacturing Exp.
-
443.00
446.90
397.30
352.90
292.70
320.60
296.00
282.50
265.20
259.70
% Of Sales
-
10.83%
11.28%
10.45%
11.21%
12.09%
12.04%
10.14%
9.52%
9.35%
9.84%
General & Admin Exp.
-
132.90
111.80
100.30
79.90
72.00
94.90
131.10
139.30
136.40
149.80
% Of Sales
-
3.25%
2.82%
2.64%
2.54%
2.97%
3.57%
4.49%
4.69%
4.81%
5.67%
Selling & Distn. Exp.
-
115.20
119.20
91.60
54.90
53.70
88.20
90.30
107.90
119.60
122.80
% Of Sales
-
2.82%
3.01%
2.41%
1.74%
2.22%
3.31%
3.09%
3.64%
4.22%
4.65%
Miscellaneous Exp.
-
83.20
83.10
79.30
71.50
75.70
64.90
85.00
306.00
316.70
122.80
% Of Sales
-
2.03%
2.10%
2.09%
2.27%
3.13%
2.44%
2.91%
10.31%
11.16%
2.45%
EBITDA
571.40
641.50
632.00
525.10
430.40
340.10
379.10
342.10
310.50
347.10
303.50
EBITDA Margin
14.64%
15.68%
15.95%
13.81%
13.67%
14.05%
14.24%
11.72%
10.46%
12.24%
11.50%
Other Income
25.50
27.60
35.80
27.40
24.80
23.90
37.60
42.50
233.00
48.90
56.70
Interest
10.80
9.80
12.50
14.10
14.50
10.30
9.30
4.50
3.50
3.20
2.20
Depreciation
82.00
89.40
82.30
82.50
75.90
75.50
79.00
65.20
58.20
54.30
53.70
PBT
2,378.30
569.90
573.00
455.90
364.80
278.20
328.40
314.90
481.80
338.50
304.30
Tax
387.50
140.40
146.40
120.80
76.70
70.60
85.80
104.60
83.70
95.30
100.00
Tax Rate
16.29%
24.64%
25.55%
26.50%
20.91%
25.38%
26.55%
33.14%
17.30%
27.84%
31.83%
PAT
1,990.80
429.50
426.60
335.10
290.10
207.60
237.40
211.00
400.10
247.00
214.20
PAT before Minority Interest
1,990.80
429.50
426.60
335.10
290.10
207.60
237.40
211.00
400.10
247.00
214.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
51.01%
10.50%
10.77%
8.81%
9.21%
8.57%
8.92%
7.23%
13.48%
8.71%
8.11%
PAT Growth
357.66%
0.68%
27.31%
15.51%
39.74%
-12.55%
12.51%
-47.26%
61.98%
15.31%
 
EPS
437.54
94.40
93.76
73.65
63.76
45.63
52.18
46.37
87.93
54.29
47.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,330.20
1,329.90
1,316.30
1,259.50
1,288.30
1,238.00
1,136.30
1,290.90
1,009.60
1,163.20
Share Capital
45.50
45.50
45.50
45.50
45.50
45.50
45.60
46.70
46.70
46.70
Total Reserves
1,284.70
1,284.40
1,270.80
1,214.00
1,242.80
1,192.50
1,090.70
1,244.20
962.90
1,116.50
Non-Current Liabilities
1,565.60
1,957.70
1,822.10
1,689.80
1,601.90
1,534.90
74.00
72.60
82.30
87.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.90
2.90
2.90
2.60
Long Term Provisions
1,542.90
1,933.50
1,773.30
1,629.50
1,544.00
1,469.80
57.90
44.80
62.00
50.90
Current Liabilities
1,369.00
1,423.50
1,263.90
1,183.80
1,104.50
947.70
2,197.90
2,100.00
792.60
793.20
Trade Payables
956.30
997.50
863.40
845.10
798.40
676.10
606.40
664.50
623.20
589.00
Other Current Liabilities
373.70
384.90
361.90
296.50
262.80
240.80
246.70
172.30
139.30
156.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
39.00
41.10
38.60
42.20
43.30
30.80
1,344.80
1,263.20
30.10
47.90
Total Liabilities
4,264.80
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20
Net Block
481.30
526.00
510.90
520.20
543.00
573.50
530.10
538.90
519.10
522.90
Gross Block
890.20
1,028.30
965.00
923.90
876.80
855.90
752.20
696.60
624.40
576.60
Accumulated Depreciation
408.90
502.30
454.10
403.70
333.80
282.40
222.10
157.70
105.30
53.70
Non Current Assets
2,344.50
2,789.50
2,534.10
2,371.80
2,246.20
2,169.90
684.00
702.00
681.80
661.70
Capital Work in Progress
66.70
119.10
72.70
41.60
16.50
15.90
16.90
26.80
23.20
8.90
Non Current Investment
0.00
0.00
0.00
0.00
0.50
0.50
77.80
71.70
66.30
62.30
Long Term Loans & Adv.
1,790.30
2,137.50
1,944.10
1,803.60
1,670.30
1,561.40
40.60
47.50
57.50
48.40
Other Non Current Assets
6.20
6.90
6.40
6.40
15.90
18.60
18.60
17.10
15.70
19.20
Current Assets
1,672.10
1,921.60
1,868.20
1,760.40
1,747.80
1,550.30
2,723.60
2,761.30
1,202.30
1,382.40
Current Investments
0.00
0.00
0.00
0.00
0.00
83.50
299.50
501.60
269.30
538.10
Inventories
604.70
611.50
597.90
664.40
488.20
423.70
391.90
350.80
405.40
360.90
Sundry Debtors
584.90
575.40
552.30
495.50
413.10
396.10
444.00
395.30
412.10
352.20
Cash & Bank
300.50
523.90
564.30
458.50
733.20
553.00
62.50
86.80
34.80
56.00
Other Current Assets
182.00
29.30
32.20
31.80
113.30
94.00
1,525.70
1,426.80
80.70
75.20
Short Term Loans & Adv.
156.00
181.50
121.50
110.20
48.10
47.60
1,442.10
1,323.20
40.00
49.10
Net Current Assets
303.10
498.10
604.30
576.60
643.30
602.60
525.70
661.30
409.70
589.20
Total Assets
4,016.60
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
2,044.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
311.00
485.50
486.20
121.40
283.20
374.10
139.20
182.60
143.30
263.20
PBT
569.90
573.00
455.90
366.80
278.20
323.20
315.60
541.80
342.30
314.20
Adjustment
76.00
62.90
73.20
36.20
66.10
71.30
54.50
-224.90
9.10
9.20
Changes in Working Capital
-169.50
20.40
99.60
-168.40
20.90
90.90
-107.00
42.80
-95.70
52.50
Cash after chg. in Working capital
476.40
656.30
628.70
234.60
365.20
485.40
263.10
359.70
255.70
375.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.40
-170.80
-142.50
-113.20
-82.00
-111.30
-123.90
-177.10
-112.40
-112.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
122.70
-86.00
-15.10
230.40
-224.90
4.40
185.20
-5.60
225.10
-155.90
Net Fixed Assets
190.50
-109.70
-72.20
-72.20
-21.30
-102.70
-45.70
-75.80
-62.10
-258.40
Net Investments
-0.10
0.00
0.00
0.50
83.50
293.30
196.00
-237.70
264.80
314.80
Others
-67.70
23.70
57.10
302.10
-287.10
-186.20
34.90
307.90
22.40
-212.30
Cash from Financing Activity
-459.50
-439.40
-301.70
-345.90
-173.70
-157.30
-360.00
-125.60
-392.40
-112.80
Net Cash Inflow / Outflow
-25.80
-39.90
169.40
5.90
-115.40
221.20
-35.60
51.40
-24.00
-5.50
Opening Cash & Equivalents
273.70
314.70
145.00
139.10
254.50
33.30
68.90
17.50
41.60
47.10
Closing Cash & Equivalent
248.20
273.70
314.70
145.00
139.10
254.50
33.30
68.90
17.60
41.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
292.09
292.02
289.03
276.35
282.73
271.74
248.79
276.12
215.85
248.74
ROA
9.48%
9.36%
7.85%
7.14%
5.38%
6.66%
6.14%
14.96%
12.57%
12.69%
ROE
32.32%
32.27%
26.05%
22.81%
16.46%
20.03%
17.41%
34.83%
22.77%
20.10%
ROCE
43.62%
44.29%
36.54%
29.98%
22.87%
28.01%
26.35%
42.31%
31.76%
29.65%
Fixed Asset Turnover
4.26
3.97
4.03
3.50
2.79
3.31
4.03
4.61
5.22
6.51
Receivable days
51.76
51.95
50.29
52.66
60.99
57.60
52.49
48.44
44.50
26.61
Inventory Days
54.25
55.71
60.59
66.81
68.73
55.92
46.44
45.37
44.62
28.71
Payable days
149.17
147.34
131.09
152.35
192.82
98.32
89.01
99.86
100.33
61.72
Cash Conversion Cycle
-43.16
-39.67
-20.21
-32.88
-63.10
15.20
9.92
-6.05
-11.21
-6.40
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
59.15
46.84
33.33
26.30
28.01
35.75
71.13
139.23
107.97
143.82

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Akzo Nobel India - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More
  • JSW Paints gets CII’s nod to acquire up to 75% stake in Akzo Nobel India
    17th Sep 2025, 11:30 AM

    Akzo Nobel NV had signed an agreement to sell its shareholding in Akzo Nobel India to the JSW Group

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.