Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Finance - Capital Markets

Rating :
47/99

BSE: 531082 | NSE: ALANKIT

16.50
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  16.60
  •  16.60
  •  16.50
  •  16.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58380
  •  9.64
  •  23.60
  •  8.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 450.12
  • 22.90
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 441.87
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.02%
  • 12.30%
  • 31.82%
  • FII
  • DII
  • Others
  • 0.86%
  • 0.00%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.97
  • 19.09
  • 39.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.32
  • -9.45
  • -8.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.86
  • 18.44
  • 21.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 2.36
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.78
  • 10.57
  • 11.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
52.61
116.10
-54.69%
43.32
13.19
228.43%
48.61
34.22
42.05%
148.18
28.94
412.02%
Expenses
49.05
105.15
-53.35%
38.70
27.85
38.96%
43.25
27.02
60.07%
139.92
34.43
306.39%
EBITDA
3.56
10.95
-67.49%
4.62
-14.66
-
5.36
7.20
-25.56%
8.26
-5.49
-
EBIDTM
6.76%
9.43%
10.66%
-111.18%
11.03%
21.05%
5.58%
-18.96%
Other Income
5.76
-6.81
-
2.47
13.24
-81.34%
2.45
1.58
55.06%
2.08
3.17
-34.38%
Interest
0.55
0.52
5.77%
0.60
0.49
22.45%
0.25
0.48
-47.92%
0.14
0.35
-60.00%
Depreciation
1.88
1.97
-4.57%
1.91
1.90
0.53%
1.94
2.13
-8.92%
2.47
2.40
2.92%
PBT
6.88
1.65
316.97%
4.58
-53.91
-
5.62
6.17
-8.91%
7.74
-5.06
-
Tax
-1.24
-2.66
-
2.04
-4.21
-
0.77
1.52
-49.34%
2.13
-0.71
-
PAT
8.12
4.31
88.40%
2.54
-49.69
-
4.85
4.65
4.30%
5.61
-4.35
-
PATM
15.43%
3.71%
5.87%
-376.80%
9.98%
13.59%
3.78%
-15.02%
EPS
0.36
0.24
50.00%
0.09
-3.24
-
0.21
0.31
-32.26%
0.21
-0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
292.72
311.69
128.15
115.01
156.12
130.12
105.10
85.08
29.61
2.52
Net Sales Growth
52.10%
143.22%
11.43%
-26.33%
19.98%
23.81%
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
157.53
203.79
23.01
13.76
30.29
11.47
7.38
16.12
3.05
0.38
Gross Profit
135.19
107.90
105.14
101.25
125.83
118.66
97.72
68.96
26.56
2.14
GP Margin
46.18%
34.62%
82.04%
88.04%
80.60%
91.19%
92.98%
81.05%
89.70%
84.92%
Total Expenditure
270.92
299.15
117.02
95.86
132.29
109.52
78.75
63.73
22.05
3.21
Power & Fuel Cost
-
1.09
0.96
0.72
0.66
0.75
0.77
0.73
0.20
0.00
% Of Sales
-
0.35%
0.75%
0.63%
0.42%
0.58%
0.73%
0.86%
0.68%
0%
Employee Cost
-
45.93
61.23
63.35
67.82
52.14
22.13
13.42
6.17
1.13
% Of Sales
-
14.74%
47.78%
55.08%
43.44%
40.07%
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
19.03
5.12
2.93
5.31
6.05
6.73
5.45
1.50
0.14
% Of Sales
-
6.11%
4.00%
2.55%
3.40%
4.65%
6.40%
6.41%
5.07%
5.56%
General & Admin Exp.
-
28.16
24.66
14.80
28.14
38.96
42.19
28.25
11.23
1.51
% Of Sales
-
9.03%
19.24%
12.87%
18.02%
29.94%
40.14%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.24
3.01
1.03
0.73
0.91
0.32
0.51
0.09
0.04
% Of Sales
-
0.72%
2.35%
0.90%
0.47%
0.70%
0.30%
0.60%
0.30%
1.59%
EBITDA
21.80
12.54
11.13
19.15
23.83
20.60
26.35
21.35
7.56
-0.69
EBITDA Margin
7.45%
4.02%
8.69%
16.65%
15.26%
15.83%
25.07%
25.09%
25.53%
-27.38%
Other Income
12.76
10.09
8.53
3.44
7.39
7.86
3.82
1.71
1.13
1.78
Interest
1.54
2.41
2.55
3.63
3.46
2.38
0.87
1.30
0.03
0.00
Depreciation
8.20
8.48
8.70
4.39
5.25
4.48
3.54
1.46
3.41
0.10
PBT
24.82
11.74
8.40
14.57
22.51
21.60
25.76
20.30
5.25
0.99
Tax
3.70
-3.23
5.52
3.50
8.56
7.61
4.01
7.02
1.55
0.65
Tax Rate
14.91%
8.42%
65.71%
24.02%
38.03%
35.23%
15.57%
34.58%
29.52%
65.66%
PAT
21.12
-33.74
2.36
9.87
13.96
13.99
21.74
13.28
3.70
0.34
PAT before Minority Interest
19.66
-35.13
2.87
11.07
13.96
13.99
21.74
13.28
3.70
0.34
Minority Interest
-1.46
1.39
-0.51
-1.20
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.22%
-10.82%
1.84%
8.58%
8.94%
10.75%
20.69%
15.61%
12.50%
13.49%
PAT Growth
146.85%
-
-76.09%
-29.30%
-0.21%
-35.65%
63.70%
258.92%
988.24%
 
EPS
0.94
-1.50
0.11
0.44
0.62
0.62
0.97
0.59
0.16
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
161.00
133.23
94.32
87.64
73.46
63.14
46.90
35.26
31.62
Share Capital
22.46
14.30
14.30
14.30
14.30
14.30
14.30
7.15
7.15
Total Reserves
138.55
118.93
80.02
73.34
59.16
48.84
32.61
28.11
24.47
Non-Current Liabilities
19.17
25.49
30.17
34.37
31.27
20.27
16.97
13.95
-0.49
Secured Loans
7.39
7.40
8.94
7.56
8.22
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.58
1.93
2.34
1.12
1.43
0.64
0.17
0.06
0.01
Current Liabilities
101.91
91.07
36.88
46.72
32.61
38.72
13.98
2.19
1.39
Trade Payables
26.43
13.94
11.91
22.75
17.63
25.75
4.08
0.49
0.30
Other Current Liabilities
66.36
61.72
17.94
15.46
9.97
7.95
4.71
1.27
0.04
Short Term Borrowings
4.83
12.33
4.99
4.93
4.97
4.92
5.00
0.00
0.00
Short Term Provisions
4.29
3.08
2.03
3.58
0.04
0.10
0.20
0.43
1.05
Total Liabilities
302.24
261.28
165.42
171.59
140.10
125.67
77.85
51.40
32.52
Net Block
55.61
87.26
67.55
50.44
54.87
36.47
25.96
28.50
1.27
Gross Block
144.75
118.11
89.75
68.25
64.97
45.09
31.03
31.99
1.35
Accumulated Depreciation
89.14
30.84
22.19
17.81
10.10
8.62
5.07
3.49
0.08
Non Current Assets
89.58
136.13
74.67
72.85
75.03
63.42
42.88
29.48
2.68
Capital Work in Progress
0.33
0.13
0.59
17.53
16.44
18.10
1.84
0.00
0.00
Non Current Investment
6.09
5.64
0.56
0.00
1.17
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
12.53
7.11
4.93
4.88
2.56
7.70
13.57
0.96
0.01
Other Non Current Assets
15.02
35.99
1.04
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
212.66
125.14
90.74
98.73
65.06
62.24
34.98
21.75
29.63
Current Investments
4.42
6.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.84
3.90
4.47
4.71
9.04
2.87
3.34
2.06
1.35
Sundry Debtors
68.40
46.15
34.61
37.99
27.66
14.05
12.67
5.81
0.73
Cash & Bank
16.81
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94
Other Current Assets
118.20
41.17
38.91
34.23
5.52
22.93
4.14
2.01
16.62
Short Term Loans & Adv.
57.89
4.70
5.32
6.45
3.95
20.02
2.88
1.68
16.57
Net Current Assets
110.76
34.08
53.86
52.02
32.45
23.52
21.00
19.56
28.24
Total Assets
302.24
261.27
165.41
171.58
140.09
125.66
77.86
51.40
32.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-49.40
1.60
-2.30
-9.45
18.62
27.70
1.82
17.95
2.42
PBT
-38.35
8.40
14.57
22.51
21.60
25.76
20.30
6.05
0.99
Adjustment
55.15
5.73
5.74
3.90
1.15
4.29
1.21
3.40
-1.62
Changes in Working Capital
-62.63
-6.99
-17.60
-32.27
0.49
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
-45.84
7.13
2.71
-5.86
23.24
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.57
-5.54
-5.01
-3.59
-4.62
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.99
-27.25
-2.65
4.10
-22.23
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
-1.26
-0.02
-3.79
-1.61
-17.13
-26.66
-0.75
-30.64
Net Investments
-93.50
0.00
-12.30
-6.46
-1.08
-13.07
-1.49
1.40
Others
75.77
-27.23
13.44
12.17
-4.02
13.10
1.01
0.10
Cash from Financing Activity
62.75
40.68
-2.97
-2.14
4.06
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
-5.64
15.02
-7.92
-7.49
0.45
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
22.45
7.43
15.35
22.84
22.40
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
16.81
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
7.17
9.32
6.60
6.13
5.09
4.37
3.21
2.45
2.20
ROA
-12.47%
1.35%
6.57%
8.96%
10.53%
21.36%
20.54%
8.82%
1.05%
ROE
-23.88%
2.52%
12.17%
17.40%
20.69%
40.13%
32.79%
11.13%
1.08%
ROCE
-21.88%
8.34%
17.42%
27.73%
31.15%
45.03%
50.24%
15.89%
3.15%
Fixed Asset Turnover
2.37
1.23
1.46
2.34
2.36
2.76
2.70
1.78
1.86
Receivable days
67.07
115.02
115.20
76.73
58.49
46.38
39.64
40.33
105.66
Inventory Days
5.12
11.92
14.57
16.08
16.71
10.79
11.59
21.01
194.72
Payable days
36.15
205.07
459.87
69.79
97.06
135.56
21.39
9.54
68.95
Cash Conversion Cycle
36.03
-78.14
-330.09
23.02
-21.86
-78.38
29.84
51.80
231.44
Total Debt/Equity
0.08
0.16
0.15
0.15
0.19
0.08
0.11
0.00
0.00
Interest Cover
-14.88
4.29
5.02
7.51
10.07
30.44
16.63
160.62
203.27

News Update:


  • Alankit - Quarterly Results
    14th Feb 2024, 17:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.