Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Finance - Capital Markets

Rating :
23/99

BSE: 531082 | NSE: ALANKIT

11.40
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 11.50
  • 11.75
  • 11.35
  • 11.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  345451
  •  39.76
  •  21.60
  •  10.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.54
  • 46.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 161.96
  • 1.75%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.86%
  • 4.09%
  • 40.09%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 0.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.22
  • 4.05
  • -6.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.83
  • -14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.01
  • -35.86
  • -44.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.93
  • 19.76
  • 18.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 4.82
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.55
  • 12.29
  • 8.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
34.22
32.11
6.57%
28.94
27.97
3.47%
33.93
32.27
5.14%
33.16
27.08
22.45%
Expenses
27.02
26.69
1.24%
34.43
25.38
35.66%
26.78
27.16
-1.40%
30.11
22.47
34.00%
EBITDA
7.20
5.42
32.84%
-5.49
2.58
-
7.14
5.12
39.45%
3.06
4.61
-33.62%
EBIDTM
21.05%
16.88%
-18.96%
9.23%
21.06%
15.85%
9.22%
17.02%
Other Income
1.58
2.43
-34.98%
3.17
1.32
140.15%
1.28
0.65
96.92%
1.64
0.91
80.22%
Interest
0.48
0.38
26.32%
0.35
0.44
-20.45%
0.51
0.39
30.77%
0.32
0.52
-38.46%
Depreciation
2.13
2.02
5.45%
2.40
1.26
90.48%
2.17
1.07
102.80%
2.11
1.06
99.06%
PBT
6.17
5.45
13.21%
-5.06
2.20
-
5.74
4.31
33.18%
2.26
3.94
-42.64%
Tax
1.52
1.87
-18.72%
-0.71
0.79
-
3.52
0.66
433.33%
0.84
0.68
23.53%
PAT
4.65
3.58
29.89%
-4.35
1.41
-
2.21
3.65
-39.45%
1.42
3.25
-56.31%
PATM
13.59%
11.15%
-15.03%
5.03%
6.52%
11.31%
4.29%
12.02%
EPS
0.31
0.22
40.91%
-0.31
0.03
-
0.15
0.25
-40.00%
0.10
0.23
-56.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
130.25
128.15
115.01
156.12
130.12
105.10
85.08
29.61
2.52
Net Sales Growth
9.06%
11.43%
-26.33%
19.98%
23.81%
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
29.02
23.01
13.76
30.29
11.47
7.38
16.12
3.05
0.38
Gross Profit
101.23
105.14
101.25
125.83
118.66
97.72
68.96
26.56
2.14
GP Margin
77.72%
82.04%
88.04%
80.60%
91.19%
92.98%
81.05%
89.70%
84.92%
Total Expenditure
118.34
117.02
95.86
132.29
109.52
78.75
63.73
22.05
3.21
Power & Fuel Cost
-
0.96
0.72
0.66
0.75
0.77
0.73
0.20
0.00
% Of Sales
-
0.75%
0.63%
0.42%
0.58%
0.73%
0.86%
0.68%
0%
Employee Cost
-
60.44
63.35
67.82
52.14
22.13
13.42
6.17
1.13
% Of Sales
-
47.16%
55.08%
43.44%
40.07%
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
5.12
2.93
5.31
6.05
6.73
5.45
1.50
0.14
% Of Sales
-
4.00%
2.55%
3.40%
4.65%
6.40%
6.41%
5.07%
5.56%
General & Admin Exp.
-
25.45
14.80
28.14
38.96
42.19
28.25
11.23
1.51
% Of Sales
-
19.86%
12.87%
18.02%
29.94%
40.14%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.01
1.03
0.73
0.91
0.32
0.51
0.09
0.04
% Of Sales
-
2.35%
0.90%
0.47%
0.70%
0.30%
0.60%
0.30%
1.59%
EBITDA
11.91
11.13
19.15
23.83
20.60
26.35
21.35
7.56
-0.69
EBITDA Margin
9.14%
8.69%
16.65%
15.26%
15.83%
25.07%
25.09%
25.53%
-27.38%
Other Income
7.67
8.53
3.44
7.39
7.86
3.82
1.71
1.13
1.78
Interest
1.66
2.55
3.63
3.46
2.38
0.87
1.30
0.03
0.00
Depreciation
8.81
8.70
4.39
5.25
4.48
3.54
1.46
3.41
0.10
PBT
9.11
8.40
14.57
22.51
21.60
25.76
20.30
5.25
0.99
Tax
5.17
5.52
3.50
8.56
7.61
4.01
7.02
1.55
0.65
Tax Rate
56.75%
65.71%
24.02%
38.03%
35.23%
15.57%
34.58%
29.52%
65.66%
PAT
3.93
2.36
9.87
13.96
13.99
21.74
13.28
3.70
0.34
PAT before Minority Interest
3.48
2.87
11.07
13.96
13.99
21.74
13.28
3.70
0.34
Minority Interest
-0.45
-0.51
-1.20
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.02%
1.84%
8.58%
8.94%
10.75%
20.69%
15.61%
12.50%
13.49%
PAT Growth
-66.95%
-76.09%
-29.30%
-0.21%
-35.65%
63.70%
258.92%
988.24%
 
EPS
0.27
0.17
0.69
0.98
0.98
1.52
0.93
0.26
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
133.23
94.32
87.64
73.46
63.14
46.90
35.26
31.62
Share Capital
14.30
14.30
14.30
14.30
14.30
14.30
7.15
7.15
Total Reserves
118.93
80.02
73.34
59.16
48.84
32.61
28.11
24.47
Non-Current Liabilities
25.49
30.17
34.37
31.27
20.27
16.97
13.95
-0.49
Secured Loans
7.40
8.94
7.56
8.22
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.93
2.34
1.12
1.43
0.64
0.17
0.06
0.01
Current Liabilities
91.07
36.88
46.72
32.61
38.72
13.98
2.19
1.39
Trade Payables
13.94
11.91
22.75
17.63
25.75
4.08
0.49
0.30
Other Current Liabilities
61.72
17.94
15.46
9.97
7.95
4.71
1.27
0.04
Short Term Borrowings
12.33
4.99
4.93
4.97
4.92
5.00
0.00
0.00
Short Term Provisions
3.08
2.03
3.58
0.04
0.10
0.20
0.43
1.05
Total Liabilities
261.28
165.42
171.59
140.10
125.67
77.85
51.40
32.52
Net Block
87.26
67.55
50.44
54.87
36.47
25.96
28.50
1.27
Gross Block
118.11
89.75
68.25
64.97
45.09
31.03
31.99
1.35
Accumulated Depreciation
30.85
22.19
17.81
10.10
8.62
5.07
3.49
0.08
Non Current Assets
136.13
74.67
72.85
75.03
63.42
42.88
29.48
2.68
Capital Work in Progress
0.13
0.59
17.53
16.44
18.10
1.84
0.00
0.00
Non Current Investment
5.64
0.56
0.00
1.17
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
7.11
4.93
4.88
2.56
7.70
13.57
0.96
0.01
Other Non Current Assets
35.98
1.04
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
125.14
90.74
98.73
65.06
62.24
34.98
21.75
29.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.67
4.47
4.71
9.04
2.87
3.34
2.06
1.35
Sundry Debtors
46.15
34.61
37.99
27.66
14.05
12.67
5.81
0.73
Cash & Bank
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94
Other Current Assets
45.87
38.91
34.23
1.57
22.93
4.14
2.01
16.62
Short Term Loans & Adv.
4.70
5.32
6.45
3.95
20.02
2.88
1.68
16.57
Net Current Assets
34.08
53.86
52.02
32.45
23.52
21.00
19.56
28.24
Total Assets
261.27
165.41
171.58
140.09
125.66
77.86
51.40
32.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.60
-2.30
-9.45
18.62
27.70
1.82
17.95
2.42
PBT
8.40
14.57
22.51
21.60
25.76
20.30
6.05
0.99
Adjustment
5.73
5.74
3.90
1.15
4.29
1.21
3.40
-1.62
Changes in Working Capital
-6.99
-17.60
-32.27
0.49
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
7.13
2.71
-5.86
23.24
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.54
-5.01
-3.59
-4.62
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.25
-2.65
4.10
-22.23
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
-0.02
-3.79
-1.61
-17.13
-26.66
-0.75
-30.64
Net Investments
0.00
-12.30
-6.46
-1.08
-13.07
-1.49
1.40
Others
-27.23
13.44
12.17
-4.02
13.10
1.01
0.10
Cash from Financing Activity
40.68
-2.97
-2.14
4.06
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
15.02
-7.92
-7.49
0.45
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
7.43
15.35
22.84
22.40
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
9.32
6.60
6.13
5.09
4.37
3.21
2.45
2.20
ROA
1.35%
6.57%
8.96%
10.53%
21.36%
20.54%
8.82%
1.05%
ROE
2.52%
12.17%
17.40%
20.69%
40.13%
32.79%
11.13%
1.08%
ROCE
8.34%
17.42%
27.73%
31.15%
45.03%
50.24%
15.89%
3.15%
Fixed Asset Turnover
1.23
1.46
2.34
2.36
2.76
2.70
1.78
1.86
Receivable days
115.02
115.20
76.73
58.49
46.38
39.64
40.33
105.66
Inventory Days
21.56
14.57
16.08
16.71
10.79
11.59
21.01
194.72
Payable days
205.07
459.87
69.79
97.06
135.56
21.39
9.54
68.95
Cash Conversion Cycle
-68.50
-330.09
23.02
-21.86
-78.38
29.84
51.80
231.44
Total Debt/Equity
0.16
0.15
0.15
0.19
0.08
0.11
0.00
0.00
Interest Cover
4.29
5.02
7.51
10.07
30.44
16.63
160.62
203.27

News Update:


  • Alankit - Quarterly Results
    10th Aug 2022, 18:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.