Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Finance - Capital Markets

Rating :
34/99

BSE: 531082 | NSE: ALANKIT

16.25
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  16.50
  •  16.85
  •  15.85
  •  16.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  253770
  •  41.67
  •  21.70
  •  12.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 232.45
  • 18.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 230.19
  • 1.23%
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.33%
  • 8.95%
  • 17.50%
  • FII
  • DII
  • Others
  • 0.73%
  • 0.00%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.58
  • 39.45
  • 14.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.81
  • -1.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.49
  • 30.42
  • -13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.47
  • 20.13
  • 17.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 7.43
  • 4.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.63
  • 21.14
  • 9.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
32.27
32.92
-1.97%
27.08
49.20
-44.96%
27.69
33.13
-16.42%
40.87
41.58
-1.71%
Expenses
27.16
26.18
3.74%
22.47
43.39
-48.21%
22.84
27.55
-17.10%
37.15
37.35
-0.54%
EBITDA
5.12
6.75
-24.15%
4.61
5.81
-20.65%
4.85
5.57
-12.93%
3.72
4.22
-11.85%
EBIDTM
15.85%
20.49%
17.02%
11.81%
17.53%
16.82%
9.11%
10.16%
Other Income
0.65
1.58
-58.86%
0.91
0.66
37.88%
0.56
0.81
-30.86%
4.34
4.37
-0.69%
Interest
0.39
0.38
2.63%
0.52
0.37
40.54%
0.28
0.43
-34.88%
0.31
0.41
-24.39%
Depreciation
1.07
1.33
-19.55%
1.06
1.35
-21.48%
1.00
1.23
-18.70%
1.35
1.30
3.85%
PBT
4.31
6.63
-34.99%
3.94
4.75
-17.05%
4.12
4.73
-12.90%
6.41
6.89
-6.97%
Tax
0.66
2.06
-67.96%
0.68
1.64
-58.54%
1.36
1.52
-10.53%
3.33
1.23
170.73%
PAT
3.65
4.57
-20.13%
3.25
3.11
4.50%
2.76
3.20
-13.75%
3.08
5.65
-45.49%
PATM
11.31%
13.87%
12.02%
6.32%
9.97%
9.67%
7.52%
13.59%
EPS
0.26
0.32
-18.75%
0.23
0.22
4.55%
0.19
0.22
-13.64%
0.22
0.40
-45.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
127.91
156.12
130.12
105.10
85.08
29.61
2.52
Net Sales Growth
-18.44%
19.98%
23.81%
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
12.15
30.29
11.47
7.38
16.12
3.05
0.38
Gross Profit
115.76
125.83
118.66
97.72
68.96
26.56
2.14
GP Margin
90.50%
80.60%
91.19%
92.98%
81.05%
89.70%
84.92%
Total Expenditure
109.62
132.29
109.52
78.75
63.73
22.05
3.21
Power & Fuel Cost
-
0.66
0.75
0.77
0.73
0.20
0.00
% Of Sales
-
0.42%
0.58%
0.73%
0.86%
0.68%
0%
Employee Cost
-
67.82
52.14
22.13
13.42
6.17
1.13
% Of Sales
-
43.44%
40.07%
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
5.31
6.05
6.73
5.45
1.50
0.14
% Of Sales
-
3.40%
4.65%
6.40%
6.41%
5.07%
5.56%
General & Admin Exp.
-
28.14
38.96
42.19
28.25
11.23
1.51
% Of Sales
-
18.02%
29.94%
40.14%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.73
0.91
0.32
0.51
0.09
0.04
% Of Sales
-
0.47%
0.70%
0.30%
0.60%
0.30%
1.59%
EBITDA
18.30
23.83
20.60
26.35
21.35
7.56
-0.69
EBITDA Margin
14.31%
15.26%
15.83%
25.07%
25.09%
25.53%
-27.38%
Other Income
6.46
7.39
7.86
3.82
1.71
1.13
1.78
Interest
1.50
3.46
2.38
0.87
1.30
0.03
0.00
Depreciation
4.48
5.25
4.48
3.54
1.46
3.41
0.10
PBT
18.78
22.51
21.60
25.76
20.30
5.25
0.99
Tax
6.03
8.56
7.61
4.01
7.02
1.55
0.65
Tax Rate
32.11%
38.03%
35.23%
15.57%
34.58%
29.52%
65.66%
PAT
12.74
13.96
13.99
21.74
13.28
3.70
0.34
PAT before Minority Interest
12.74
13.96
13.99
21.74
13.28
3.70
0.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.96%
8.94%
10.75%
20.69%
15.61%
12.50%
13.49%
PAT Growth
-22.93%
-0.21%
-35.65%
63.70%
258.92%
988.24%
 
EPS
0.89
0.98
0.98
1.52
0.93
0.26
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
87.64
73.46
63.14
46.90
35.26
31.62
Share Capital
14.30
14.30
14.30
14.30
7.15
7.15
Total Reserves
73.34
59.16
48.84
32.61
28.11
24.47
Non-Current Liabilities
34.37
31.27
20.27
16.97
13.95
-0.49
Secured Loans
7.56
8.22
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.12
1.43
0.64
0.17
0.06
0.01
Current Liabilities
46.75
32.61
38.72
13.98
2.19
1.39
Trade Payables
22.79
17.63
25.75
4.08
0.49
0.30
Other Current Liabilities
15.42
9.97
7.95
4.71
1.27
0.04
Short Term Borrowings
4.93
4.97
4.92
5.00
0.00
0.00
Short Term Provisions
3.62
0.04
0.10
0.20
0.43
1.05
Total Liabilities
171.62
140.10
125.67
77.85
51.40
32.52
Net Block
50.44
54.87
36.47
25.96
28.50
1.27
Gross Block
68.25
64.97
45.09
31.03
31.99
1.35
Accumulated Depreciation
17.81
10.10
8.62
5.07
3.49
0.08
Non Current Assets
72.12
75.03
63.42
42.88
29.48
2.68
Capital Work in Progress
17.53
16.44
18.10
1.84
0.00
0.00
Non Current Investment
0.00
1.17
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
4.15
2.56
7.70
13.57
0.96
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
99.49
65.06
62.24
34.98
21.75
29.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.71
9.04
2.87
3.34
2.06
1.35
Sundry Debtors
37.99
27.66
14.05
12.67
5.81
0.73
Cash & Bank
15.35
22.84
22.40
14.84
11.86
10.94
Other Current Assets
41.44
1.57
2.91
1.26
2.01
16.62
Short Term Loans & Adv.
7.18
3.95
20.02
2.88
1.68
16.57
Net Current Assets
52.74
32.45
23.52
21.00
19.56
28.24
Total Assets
171.61
140.09
125.66
77.86
51.40
32.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.45
18.62
27.70
1.82
17.95
2.42
PBT
22.51
21.60
25.76
20.30
6.05
0.99
Adjustment
3.90
1.15
4.29
1.21
3.40
-1.62
Changes in Working Capital
-32.27
0.49
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
-5.86
23.24
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.59
-4.62
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.10
-22.23
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
-1.61
-17.13
-26.66
-0.75
-30.64
Net Investments
-6.46
-1.08
-13.07
-1.49
1.40
Others
12.17
-4.02
13.10
1.01
0.10
Cash from Financing Activity
-2.14
4.06
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
-7.49
0.45
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
22.84
22.40
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
15.35
22.84
22.40
14.84
11.86
10.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
6.13
5.09
4.37
3.21
2.45
2.20
ROA
8.96%
10.53%
21.36%
20.54%
8.82%
1.05%
ROE
17.40%
20.69%
40.13%
32.79%
11.13%
1.08%
ROCE
27.73%
31.15%
45.03%
50.24%
15.89%
3.15%
Fixed Asset Turnover
2.34
2.36
2.76
2.70
1.78
1.86
Receivable days
76.73
58.49
46.38
39.64
40.33
105.66
Inventory Days
16.08
16.71
10.79
11.59
21.01
194.72
Payable days
69.85
97.06
135.56
21.39
9.54
68.95
Cash Conversion Cycle
22.96
-21.86
-78.38
29.84
51.80
231.44
Total Debt/Equity
0.15
0.19
0.08
0.11
0.00
0.00
Interest Cover
7.51
10.07
30.44
16.63
160.62
203.27

News Update:


  • Alankit to start work of Aadhaar Enrolment of Unorganized Workers
    12th Apr 2021, 10:51 AM

    The company has agreed to start the work of Aadhaar Enrolment for Labour Welfare Department, Government of Assam

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.