Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Finance - Capital Markets

Rating :
33/99

BSE: 531082 | NSE: ALANKIT

15.70
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  15.75
  •  16.15
  •  15.50
  •  15.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2866943
  •  453.60
  •  27.20
  •  12.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 225.16
  • 18.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 222.90
  • 1.27%
  • 2.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.33%
  • 8.44%
  • 17.75%
  • FII
  • DII
  • Others
  • 0.78%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.58
  • 39.45
  • 14.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.81
  • -1.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.49
  • 30.42
  • -13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.13
  • 19.63
  • 17.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 6.57
  • 3.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.04
  • 18.04
  • 9.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
32.11
27.69
15.96%
27.97
40.87
-31.56%
32.27
32.92
-1.97%
27.08
49.20
-44.96%
Expenses
26.69
22.84
16.86%
25.38
37.15
-31.68%
27.16
26.18
3.74%
22.47
43.39
-48.21%
EBITDA
5.42
4.85
11.75%
2.58
3.72
-30.65%
5.12
6.75
-24.15%
4.61
5.81
-20.65%
EBIDTM
16.88%
17.53%
9.23%
9.11%
15.85%
20.49%
17.02%
11.81%
Other Income
2.43
0.56
333.93%
1.32
4.34
-69.59%
0.65
1.58
-58.86%
0.91
0.66
37.88%
Interest
0.38
0.28
35.71%
0.44
0.31
41.94%
0.39
0.38
2.63%
0.52
0.37
40.54%
Depreciation
2.02
1.00
102.00%
1.26
1.35
-6.67%
1.07
1.33
-19.55%
1.06
1.35
-21.48%
PBT
5.45
4.12
32.28%
2.20
6.41
-65.68%
4.31
6.63
-34.99%
3.94
4.75
-17.05%
Tax
1.87
1.36
37.50%
0.79
3.33
-76.28%
0.66
2.06
-67.96%
0.68
1.64
-58.54%
PAT
3.58
2.76
29.71%
1.41
3.08
-54.22%
3.65
4.57
-20.13%
3.25
3.11
4.50%
PATM
11.15%
9.97%
5.03%
7.52%
11.31%
13.87%
12.02%
6.32%
EPS
0.25
0.19
31.58%
0.10
0.22
-54.55%
0.26
0.32
-18.75%
0.23
0.22
4.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
119.43
156.12
130.12
105.10
85.08
29.61
2.52
Net Sales Growth
-20.74%
19.98%
23.81%
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
15.39
30.29
11.47
7.38
16.12
3.05
0.38
Gross Profit
104.04
125.83
118.66
97.72
68.96
26.56
2.14
GP Margin
87.12%
80.60%
91.19%
92.98%
81.05%
89.70%
84.92%
Total Expenditure
101.70
132.29
109.52
78.75
63.73
22.05
3.21
Power & Fuel Cost
-
0.66
0.75
0.77
0.73
0.20
0.00
% Of Sales
-
0.42%
0.58%
0.73%
0.86%
0.68%
0%
Employee Cost
-
67.82
52.14
22.13
13.42
6.17
1.13
% Of Sales
-
43.44%
40.07%
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
5.31
6.05
6.73
5.45
1.50
0.14
% Of Sales
-
3.40%
4.65%
6.40%
6.41%
5.07%
5.56%
General & Admin Exp.
-
28.14
38.96
42.19
28.25
11.23
1.51
% Of Sales
-
18.02%
29.94%
40.14%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.73
0.91
0.32
0.51
0.09
0.04
% Of Sales
-
0.47%
0.70%
0.30%
0.60%
0.30%
1.59%
EBITDA
17.73
23.83
20.60
26.35
21.35
7.56
-0.69
EBITDA Margin
14.85%
15.26%
15.83%
25.07%
25.09%
25.53%
-27.38%
Other Income
5.31
7.39
7.86
3.82
1.71
1.13
1.78
Interest
1.73
3.46
2.38
0.87
1.30
0.03
0.00
Depreciation
5.41
5.25
4.48
3.54
1.46
3.41
0.10
PBT
15.90
22.51
21.60
25.76
20.30
5.25
0.99
Tax
4.00
8.56
7.61
4.01
7.02
1.55
0.65
Tax Rate
25.16%
38.03%
35.23%
15.57%
34.58%
29.52%
65.66%
PAT
11.89
13.96
13.99
21.74
13.28
3.70
0.34
PAT before Minority Interest
11.89
13.96
13.99
21.74
13.28
3.70
0.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.96%
8.94%
10.75%
20.69%
15.61%
12.50%
13.49%
PAT Growth
-12.06%
-0.21%
-35.65%
63.70%
258.92%
988.24%
 
EPS
0.83
0.98
0.98
1.52
0.93
0.26
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
87.64
73.46
63.14
46.90
35.26
31.62
Share Capital
14.30
14.30
14.30
14.30
7.15
7.15
Total Reserves
73.34
59.16
48.84
32.61
28.11
24.47
Non-Current Liabilities
34.37
31.27
20.27
16.97
13.95
-0.49
Secured Loans
7.56
8.22
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.12
1.43
0.64
0.17
0.06
0.01
Current Liabilities
46.75
32.61
38.72
13.98
2.19
1.39
Trade Payables
22.79
17.63
25.75
4.08
0.49
0.30
Other Current Liabilities
15.42
9.97
7.95
4.71
1.27
0.04
Short Term Borrowings
4.93
4.97
4.92
5.00
0.00
0.00
Short Term Provisions
3.62
0.04
0.10
0.20
0.43
1.05
Total Liabilities
171.62
140.10
125.67
77.85
51.40
32.52
Net Block
50.44
54.87
36.47
25.96
28.50
1.27
Gross Block
68.25
64.97
45.09
31.03
31.99
1.35
Accumulated Depreciation
17.81
10.10
8.62
5.07
3.49
0.08
Non Current Assets
72.12
75.03
63.42
42.88
29.48
2.68
Capital Work in Progress
17.53
16.44
18.10
1.84
0.00
0.00
Non Current Investment
0.00
1.17
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
4.15
2.56
7.70
13.57
0.96
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
99.49
65.06
62.24
34.98
21.75
29.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.71
9.04
2.87
3.34
2.06
1.35
Sundry Debtors
37.99
27.66
14.05
12.67
5.81
0.73
Cash & Bank
15.35
22.84
22.40
14.84
11.86
10.94
Other Current Assets
41.44
1.57
2.91
1.26
2.01
16.62
Short Term Loans & Adv.
7.18
3.95
20.02
2.88
1.68
16.57
Net Current Assets
52.74
32.45
23.52
21.00
19.56
28.24
Total Assets
171.61
140.09
125.66
77.86
51.40
32.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.45
18.62
27.70
1.82
17.95
2.42
PBT
22.51
21.60
25.76
20.30
6.05
0.99
Adjustment
3.90
1.15
4.29
1.21
3.40
-1.62
Changes in Working Capital
-32.27
0.49
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
-5.86
23.24
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.59
-4.62
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.10
-22.23
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
-1.61
-17.13
-26.66
-0.75
-30.64
Net Investments
-6.46
-1.08
-13.07
-1.49
1.40
Others
12.17
-4.02
13.10
1.01
0.10
Cash from Financing Activity
-2.14
4.06
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
-7.49
0.45
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
22.84
22.40
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
15.35
22.84
22.40
14.84
11.86
10.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
6.13
5.09
4.37
3.21
2.45
2.20
ROA
8.96%
10.53%
21.36%
20.54%
8.82%
1.05%
ROE
17.40%
20.69%
40.13%
32.79%
11.13%
1.08%
ROCE
27.73%
31.15%
45.03%
50.24%
15.89%
3.15%
Fixed Asset Turnover
2.34
2.36
2.76
2.70
1.78
1.86
Receivable days
76.73
58.49
46.38
39.64
40.33
105.66
Inventory Days
16.08
16.71
10.79
11.59
21.01
194.72
Payable days
69.85
97.06
135.56
21.39
9.54
68.95
Cash Conversion Cycle
22.96
-21.86
-78.38
29.84
51.80
231.44
Total Debt/Equity
0.15
0.19
0.08
0.11
0.00
0.00
Interest Cover
7.51
10.07
30.44
16.63
160.62
203.27

News Update:


  • Alankit wins purchase order for operation of existing unified call Centre
    26th Jul 2021, 10:40 AM

    The company been awarded order for various services and other essential services of MTNL, Mumbai for two years

    Read More
  • Alankit providing services as business correspondent to Bank of Baroda
    9th Jul 2021, 12:48 PM

    The Bank of Baroda has now also enrolled Alankit in Bank-Sakhi Project

    Read More
  • Alankit opens branch office in Manipur
    5th Jul 2021, 13:45 PM

    The company is in process to open new branch office at Tripura for deeper penetration and better service network in the North East

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.