PBT
14.28
13.09
21.48
20.45
25.41
20.28
5.87
1.02
0.20
-0.89
Adjustment
9.83
6.86
3.52
0.28
4.64
1.22
3.40
-1.38
-0.08
-0.30
Changes in Working Capital
-22.00
-1.09
-10.65
-0.06
4.21
-15.38
8.28
-1.03
1.81
1.06
Cash after chg. in Working capital
2.11
18.85
14.35
20.67
34.25
6.12
17.54
-1.39
1.93
-0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.39
-4.31
-3.20
-4.30
-6.94
-4.59
-0.67
-0.18
0.00
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00