PBT
47.30
27.44
28.95
42.86
15.93
25.54
22.21
20.27
18.46
13.39
Adjustment
-5.53
-7.45
7.23
-12.88
2.80
2.23
63.00
17.84
14.52
13.73
Changes in Working Capital
11.17
18.92
9.27
8.22
18.52
3.16
9.75
-3.03
-5.45
-2.45
Cash after chg. in Working capital
52.94
38.91
45.45
38.21
37.25
30.94
94.96
35.08
27.54
24.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.58
-2.30
-15.20
-6.34
-7.23
-11.07
-26.93
-7.27
-6.76
-4.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00