Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 526707 | NSE: ALCHEM

5.30
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  5.50
  •  5.50
  •  5.15
  •  5.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74292
  •  3.97
  •  7.75
  •  0.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 772.22
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.94%
  • 0.00%
  • 50.51%
  • FII
  • DII
  • Others
  • 0%
  • 1.51%
  • 13.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.90
  • -32.79
  • -18.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.95
  • 39.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.69
  • 40.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.22
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -29.16
  • -51.24
  • -65.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1.17
4.63
-74.73%
0.84
5.86
-85.67%
1.28
5.72
-77.62%
2.64
6.37
-58.56%
Expenses
373.22
5.26
6,995.44%
0.80
6.80
-88.24%
49.41
8.20
502.56%
4.01
7.96
-49.62%
EBITDA
-372.05
-0.63
-
0.04
-0.95
-
-48.13
-2.48
-
-1.37
-1.59
-
EBIDTM
-31,772.16%
-13.65%
4.86%
-16.15%
-3,745.21%
-43.43%
-51.95%
-24.96%
Other Income
123.69
0.05
247,280.00%
0.16
0.01
1,500.00%
0.20
0.09
122.22%
0.04
0.82
-95.12%
Interest
0.05
0.09
-44.44%
0.04
0.12
-66.67%
0.15
0.30
-50.00%
0.19
0.23
-17.39%
Depreciation
1.55
1.68
-7.74%
1.55
1.67
-7.19%
1.63
1.66
-1.81%
1.67
1.73
-3.47%
PBT
-249.96
-2.36
-
-1.40
-2.73
-
-49.70
-4.35
-
-3.19
-2.73
-
Tax
-64.33
0.21
-
0.16
0.20
-20.00%
-9.93
-11.77
-
-1.72
0.28
-
PAT
-185.62
-2.56
-
-1.56
-2.93
-
-39.77
7.43
-
-1.47
-3.01
-
PATM
-15,851.67%
-55.37%
-184.83%
-49.96%
-3,094.86%
129.91%
-55.70%
-47.27%
EPS
-136.49
-1.88
-
-1.15
-2.15
-
-29.24
5.46
-
-1.08
-2.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5.93
14.41
26.74
26.60
24.16
105.05
349.70
1,508.35
1,457.44
885.79
502.86
Net Sales Growth
-73.74%
-46.11%
0.53%
10.10%
-77.00%
-69.96%
-76.82%
3.49%
64.54%
76.15%
 
Cost Of Goods Sold
3.67
9.83
19.81
19.05
18.94
64.78
289.32
1,417.33
1,368.70
813.01
432.20
Gross Profit
2.26
4.58
6.92
7.56
5.23
40.27
60.38
91.02
88.73
72.78
70.65
GP Margin
38.15%
31.78%
25.88%
28.42%
21.65%
38.33%
17.27%
6.03%
6.09%
8.22%
14.05%
Total Expenditure
427.44
65.49
79.99
36.16
53.40
138.33
375.40
1,476.01
1,416.75
851.80
467.98
Power & Fuel Cost
-
0.50
0.58
0.68
0.72
7.83
6.22
5.31
4.98
4.28
3.19
% Of Sales
-
3.47%
2.17%
2.56%
2.98%
7.45%
1.78%
0.35%
0.34%
0.48%
0.63%
Employee Cost
-
5.41
7.38
9.56
14.74
37.83
40.34
21.62
16.93
12.48
10.14
% Of Sales
-
37.54%
27.60%
35.94%
61.01%
36.01%
11.54%
1.43%
1.16%
1.41%
2.02%
Manufacturing Exp.
-
0.49
0.75
0.93
2.16
2.72
5.36
7.97
7.09
5.39
4.70
% Of Sales
-
3.40%
2.80%
3.50%
8.94%
2.59%
1.53%
0.53%
0.49%
0.61%
0.93%
General & Admin Exp.
-
1.24
1.71
2.22
3.20
13.16
17.43
10.80
7.81
8.37
7.05
% Of Sales
-
8.61%
6.39%
8.35%
13.25%
12.53%
4.98%
0.72%
0.54%
0.94%
1.40%
Selling & Distn. Exp.
-
1.32
1.92
2.48
4.51
7.92
12.64
8.23
7.71
4.55
4.69
% Of Sales
-
9.16%
7.18%
9.32%
18.67%
7.54%
3.61%
0.55%
0.53%
0.51%
0.93%
Miscellaneous Exp.
-
46.70
47.83
1.25
9.13
4.09
4.11
4.75
3.52
3.72
4.69
% Of Sales
-
324.08%
178.87%
4.70%
37.79%
3.89%
1.18%
0.31%
0.24%
0.42%
1.20%
EBITDA
-421.51
-51.08
-53.25
-9.56
-29.24
-33.28
-25.70
32.34
40.69
33.99
34.88
EBITDA Margin
-7,108.09%
-354.48%
-199.14%
-35.94%
-121.03%
-31.68%
-7.35%
2.14%
2.79%
3.84%
6.94%
Other Income
124.09
0.29
0.92
1.83
2.92
22.08
22.44
22.14
16.34
11.75
1.25
Interest
0.43
0.55
1.37
1.72
2.26
5.02
4.71
4.23
7.08
4.13
4.42
Depreciation
6.40
6.65
6.90
7.76
7.96
26.23
22.98
14.87
12.45
10.76
9.83
PBT
-304.25
-57.98
-60.60
-17.20
-36.53
-42.45
-30.96
35.38
37.50
30.85
21.87
Tax
-75.82
-11.25
-10.96
0.42
-1.16
1.66
-0.63
15.39
9.44
6.96
8.84
Tax Rate
24.92%
19.40%
18.09%
-2.55%
1.07%
-3.22%
1.61%
55.32%
25.17%
22.56%
40.42%
PAT
-228.42
-46.73
-49.64
-16.91
-107.33
-48.37
-35.75
14.16
27.19
23.89
13.03
PAT before Minority Interest
-228.39
-46.73
-49.64
-16.91
-107.33
-53.22
-38.49
12.43
28.06
23.89
13.03
Minority Interest
0.03
0.00
0.00
0.00
0.00
4.85
2.74
1.73
-0.87
0.00
0.00
PAT Margin
-3,851.94%
-324.29%
-185.64%
-63.57%
-444.25%
-46.04%
-10.22%
0.94%
1.87%
2.70%
2.59%
PAT Growth
0.00%
-
-
-
-
-
-
-47.92%
13.81%
83.35%
 
EPS
-167.96
-34.36
-36.50
-12.43
-78.92
-35.57
-26.29
10.41
19.99
17.57
9.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-196.18
-149.53
-99.75
-83.19
34.79
86.79
136.33
177.66
105.22
121.43
Share Capital
13.56
13.56
13.56
13.56
13.88
13.92
14.01
26.81
27.50
40.57
Total Reserves
-209.74
-163.09
-113.31
-96.75
20.92
72.88
122.32
150.85
74.08
80.86
Non-Current Liabilities
752.17
755.20
756.02
746.57
757.91
736.63
811.62
324.98
326.41
186.61
Secured Loans
0.00
0.00
3.00
6.01
6.14
11.10
19.29
26.79
22.68
22.63
Unsecured Loans
762.85
754.95
741.94
729.00
713.11
687.47
754.31
267.38
279.18
146.19
Long Term Provisions
0.55
0.65
0.52
1.10
2.12
3.97
3.54
3.41
1.61
1.51
Current Liabilities
161.18
164.34
166.00
171.52
196.79
191.74
193.48
44.14
80.65
85.80
Trade Payables
131.81
131.88
133.32
137.02
146.98
139.78
145.74
9.22
7.90
12.18
Other Current Liabilities
25.60
28.34
28.98
30.03
38.04
39.05
38.85
25.70
57.55
58.21
Short Term Borrowings
3.75
4.08
3.66
3.71
11.60
12.57
7.01
6.55
8.99
9.83
Short Term Provisions
0.03
0.04
0.04
0.75
0.17
0.34
1.89
2.66
6.20
5.58
Total Liabilities
717.19
770.03
822.29
834.92
999.15
1,029.67
1,158.68
565.76
512.28
393.84
Net Block
140.28
146.75
153.64
161.63
404.94
432.84
276.05
235.18
199.78
192.59
Gross Block
215.20
215.03
215.01
216.24
453.47
549.02
368.20
312.49
264.71
246.84
Accumulated Depreciation
74.92
68.27
61.37
54.61
48.53
116.18
92.16
77.31
64.93
54.25
Non Current Assets
325.78
332.24
336.19
346.27
444.79
481.42
500.31
460.29
359.34
303.32
Capital Work in Progress
0.00
0.00
0.00
0.00
18.82
26.62
202.05
200.83
134.88
74.38
Non Current Investment
168.57
168.57
168.62
170.74
1.89
1.89
1.89
1.89
1.89
23.13
Long Term Loans & Adv.
16.06
16.08
13.13
13.14
18.91
20.03
20.09
22.25
22.65
13.21
Other Non Current Assets
0.88
0.84
0.80
0.76
0.22
0.04
0.24
0.14
0.14
0.00
Current Assets
391.42
437.79
486.10
488.65
554.36
548.24
658.37
103.94
149.88
85.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.18
0.14
0.16
Inventories
0.54
1.03
1.86
5.94
40.83
44.30
44.97
40.21
38.54
36.23
Sundry Debtors
378.90
425.44
471.55
470.00
498.49
474.24
410.05
15.53
26.68
20.92
Cash & Bank
2.36
2.25
2.69
3.55
5.41
13.31
188.66
38.76
79.08
22.11
Other Current Assets
9.62
0.68
0.44
0.45
9.64
16.39
14.52
9.24
5.44
6.51
Short Term Loans & Adv.
8.79
8.38
9.57
8.71
9.54
16.10
14.31
8.82
5.19
6.32
Net Current Assets
230.23
273.46
320.10
317.13
357.57
356.50
464.89
59.79
69.23
0.13
Total Assets
717.20
770.03
822.29
834.92
999.15
1,029.66
1,158.68
565.76
512.28
393.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-3.98
-6.70
-14.16
-14.42
-24.93
-97.90
-231.85
4.28
14.91
15.43
PBT
-57.98
-60.61
-16.49
-108.48
-42.45
-30.96
35.38
37.50
30.85
21.87
Adjustment
53.60
54.68
8.33
79.90
25.73
4.83
-5.44
-2.04
5.16
11.62
Changes in Working Capital
0.42
-0.77
-6.00
14.22
-8.21
-71.58
-251.67
-25.02
-20.68
-12.91
Cash after chg. in Working capital
-3.96
-6.70
-14.16
-14.37
-24.93
-97.71
-221.73
10.44
15.32
20.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.01
-0.06
0.00
-0.19
-10.11
-6.16
-0.40
-5.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.13
-2.92
3.56
5.02
-2.23
-8.54
-45.35
-97.84
-50.13
-65.16
Net Fixed Assets
-0.17
-0.02
1.23
8.18
4.06
-4.64
-36.33
-64.56
-35.59
171.78
Net Investments
0.00
0.05
2.13
72.79
-139.15
0.06
-0.20
-0.17
19.22
-99.20
Others
0.04
-2.95
0.20
-75.95
132.86
-3.96
-8.82
-33.11
-33.76
-137.74
Cash from Financing Activity
4.54
8.85
10.13
10.53
19.26
-68.91
427.10
53.24
92.19
50.87
Net Cash Inflow / Outflow
0.44
-0.78
-0.47
1.12
-7.90
-175.35
149.90
-40.31
56.97
1.15
Opening Cash & Equivalents
-1.95
-1.18
-0.71
-1.78
13.31
188.66
38.76
79.08
22.11
20.96
Closing Cash & Equivalent
-1.51
-1.95
-1.18
-0.65
5.41
13.31
188.66
38.76
79.08
22.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-144.68
-110.27
-73.56
-61.35
25.42
63.74
100.21
120.12
65.12
72.29
ROA
-6.28%
-6.23%
-2.04%
-11.70%
-5.25%
-3.52%
1.44%
5.21%
5.27%
3.61%
ROE
0.00%
0.00%
0.00%
0.00%
-88.04%
-34.63%
8.32%
22.74%
27.71%
13.08%
ROCE
-9.70%
-9.36%
-2.26%
-14.86%
-5.89%
-3.97%
4.54%
9.74%
9.57%
9.25%
Fixed Asset Turnover
0.07
0.12
0.12
0.07
0.21
0.77
4.43
5.06
3.47
2.17
Receivable days
0.00
6122.85
6459.85
7314.31
1670.20
459.93
51.46
5.28
9.79
13.85
Inventory Days
19.88
19.73
53.48
353.17
146.16
46.43
10.30
9.85
15.38
23.83
Payable days
2012.20
1301.57
1368.34
988.17
356.17
136.61
19.11
2.20
4.30
12.60
Cash Conversion Cycle
-1992.32
4841.01
5144.98
6679.31
1460.19
369.75
42.64
12.93
20.88
25.08
Total Debt/Equity
-3.91
-5.10
-7.54
-8.90
21.21
8.30
5.79
1.76
3.32
1.58
Interest Cover
-103.93
-43.26
-8.61
-47.08
-9.27
-7.31
7.58
6.30
8.48
5.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.