PBT
-57.98
-60.60
-16.49
-108.48
-18.79
-18.96
26.49
22.45
18.54
11.18
Adjustment
53.60
54.67
8.33
79.90
11.30
0.08
-16.36
-10.13
-3.32
4.16
Changes in Working Capital
0.43
-0.77
-6.00
14.22
121.05
-89.01
-256.33
-3.68
-48.16
-73.72
Cash after chg. in Working capital
-3.96
-6.70
-14.16
-14.36
113.56
-107.89
-246.20
8.64
-32.93
-58.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.01
-0.06
0.00
-0.31
-9.00
-6.12
-0.86
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-14.84