PBT
1.95
2.19
1.90
1.65
1.79
1.60
1.45
1.40
1.46
1.00
Adjustment
2.59
2.56
2.13
2.59
2.28
1.96
1.84
2.14
2.20
2.29
Changes in Working Capital
1.63
-5.51
-0.10
2.51
-1.99
-3.84
2.89
-0.02
-2.41
0.70
Cash after chg. in Working capital
6.17
-0.76
3.93
6.75
2.07
-0.28
6.18
3.52
1.24
3.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.58
-0.40
-0.37
-0.51
-0.44
-0.47
-0.52
-0.58
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00