PBT
1.39
1.21
-0.10
1.09
3.18
1.06
21.35
0.84
0.82
1.11
Adjustment
-1.35
-0.91
-0.57
0.02
-1.38
0.49
-19.75
0.09
0.08
0.10
Changes in Working Capital
0.85
0.37
0.40
-0.87
0.29
-2.37
-1.39
-0.62
0.52
0.09
Cash after chg. in Working capital
0.89
0.67
-0.27
0.24
2.09
-0.82
0.21
0.31
1.41
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.28
-0.22
0.05
-0.22
-0.03
-4.38
-0.09
-0.09
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00