PBT
13.64
-5.52
24.85
72.84
52.89
33.97
31.52
29.72
22.03
26.20
Adjustment
70.25
78.03
67.88
63.72
74.97
54.15
44.87
39.89
25.82
27.24
Changes in Working Capital
-2.65
25.13
-27.39
-31.17
-76.20
-54.28
-2.59
-33.32
-38.17
-17.46
Cash after chg. in Working capital
81.25
97.64
65.34
105.38
51.67
33.84
73.81
36.29
9.67
35.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.81
-0.68
-10.36
-13.98
-12.40
-6.79
-9.38
4.85
-6.66
-6.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00