PBT
0.51
0.81
1.88
1.36
0.67
2.99
0.30
-3.17
0.39
-13.10
Adjustment
5.99
6.07
6.02
6.08
6.44
7.14
8.66
7.43
7.03
5.95
Changes in Working Capital
-5.13
2.83
-1.11
-3.19
-2.64
2.65
4.72
0.11
2.36
18.55
Cash after chg. in Working capital
1.37
9.71
6.79
4.24
4.47
12.78
13.68
4.37
9.78
11.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
-3.44
-4.50
-3.19
-3.12
0.00
Tax Paid
-0.05
-0.27
0.11
0.26
-0.28
-1.07
0.00
0.00
-0.03
-3.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00