Nifty

:

15772.70

Sensex

:

52478.09

-96.55 (-0.61%)
-294.96 (-0.56%)

Login

Nifty
Sensex

:
:

15772.70
52478.09

-96.55 (-0.61%)
-294.96 (-0.56%)

Alkali Metals Ltd.

Chemicals

Rating :

47/99

BSE: 533029 | NSE: ALKALI

Watchlist

NSE BSE

69.15

15-Jun-2021

Open
High
Low
Previous Close

69.95
71.40
68.00
69.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49962
34.89
83.70
41.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.46
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

87.21
1.45%
1.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.77
-0.67
2.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.39
-7.62
-0.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-11.21
-15.91
-13.54

P:E (Median)

8 Years
5 Years
3 Years

21.33
27.59
14.16

P:BV (Average)

8 Years
5 Years
3 Years

0.99
0.99
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.28
10.98
10.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 16.49 11.54 42.89% 14.40 20.87 -31.00% 11.74 17.08 -31.26% 12.74 21.36 -40.36%
Expenses 15.09 12.31 22.58% 12.10 18.00 -32.78% 9.86 15.61 -36.84% 12.26 18.25 -32.82%
EBITDA 1.40 -0.77 - 2.31 2.87 -19.51% 1.88 1.46 28.77% 0.47 3.11 -84.89%
EBIDTM 8.50% -6.64% 16.02% 13.74% 16.04% 8.57% 3.72% 14.56%
Other Income 0.05 0.33 -84.85% 0.03 0.02 50.00% 0.00 0.15 -100.00% 0.11 0.06 83.33%
Interest 0.56 0.73 -23.29% 0.41 0.55 -25.45% 0.98 0.57 71.93% 0.59 0.62 -4.84%
Depreciation 0.84 0.87 -3.45% 0.86 0.88 -2.27% 0.83 0.85 -2.35% 0.82 0.84 -2.38%
PBT -0.09 -2.25 - 1.07 1.46 -26.71% 0.07 0.19 -63.16% -0.83 1.71 -
Tax 1.43 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.14 -
PAT -1.52 -2.25 - 1.07 1.46 -26.71% 0.07 0.19 -63.16% -0.83 1.86 -
PATM -9.20% -19.52% 7.46% 7.01% 0.61% 1.11% -6.54% 8.68%
EPS -1.49 -2.21 - 1.05 1.43 -26.57% 0.07 0.19 -63.16% -0.82 1.82 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 55.37 70.85 71.56 64.93 58.06 73.28 68.44 66.05 61.92 59.25 65.60 Net Sales Growth -21.85% -0.99% 10.21% 11.83% -20.77% 7.07% 3.62% 6.67% 4.51% -9.68% Cost Of Goods Sold 20.97 33.55 34.27 32.33 27.40 38.61 34.08 34.81 28.68 39.31 28.95 Gross Profit 34.40 37.30 37.29 32.60 30.67 34.68 34.36 31.23 33.23 19.95 36.65 GP Margin 62.13% 52.65% 52.11% 50.21% 52.82% 47.33% 50.20% 47.28% 53.67% 33.67% 55.87% Total Expenditure 49.31 64.17 64.14 58.12 51.21 63.35 59.00 62.66 55.73 67.08 57.92 Power & Fuel Cost - 7.97 8.34 5.96 6.04 7.74 8.70 11.32 9.88 9.34 9.28 % Of Sales - 11.25% 11.65% 9.18% 10.40% 10.56% 12.71% 17.14% 15.96% 15.76% 14.15% Employee Cost - 9.76 9.44 8.73 7.83 7.37 6.42 5.68 6.80 7.24 6.97 % Of Sales - 13.78% 13.19% 13.45% 13.49% 10.06% 9.38% 8.60% 10.98% 12.22% 10.62% Manufacturing Exp. - 6.50 6.57 6.33 5.22 4.60 4.34 5.42 5.46 5.98 6.90 % Of Sales - 9.17% 9.18% 9.75% 8.99% 6.28% 6.34% 8.21% 8.82% 10.09% 10.52% General & Admin Exp. - 0.97 0.63 0.64 0.63 0.68 0.57 0.54 0.54 0.51 0.50 % Of Sales - 1.37% 0.88% 0.99% 1.09% 0.93% 0.83% 0.82% 0.87% 0.86% 0.76% Selling & Distn. Exp. - 1.82 1.78 1.49 1.51 2.02 2.31 2.09 1.71 1.67 2.30 % Of Sales - 2.57% 2.49% 2.29% 2.60% 2.76% 3.38% 3.16% 2.76% 2.82% 3.51% Miscellaneous Exp. - 3.59 3.11 2.64 2.59 2.34 2.57 2.80 2.64 3.04 2.30 % Of Sales - 5.07% 4.35% 4.07% 4.46% 3.19% 3.76% 4.24% 4.26% 5.13% 4.60% EBITDA 6.06 6.68 7.42 6.81 6.85 9.93 9.44 3.39 6.19 -7.83 7.68 EBITDA Margin 10.94% 9.43% 10.37% 10.49% 11.80% 13.55% 13.79% 5.13% 10.00% -13.22% 11.71% Other Income 0.19 0.27 0.59 0.72 0.42 0.25 0.72 0.44 0.79 1.71 0.39 Interest 2.54 2.47 2.71 2.52 2.96 3.44 4.50 3.49 3.12 3.85 2.49 Depreciation 3.35 3.45 3.41 3.48 3.62 3.75 4.27 3.52 3.48 3.13 2.61 PBT 0.22 1.03 1.88 1.52 0.69 2.99 1.38 -3.18 0.39 -13.10 2.97 Tax 1.43 -0.14 0.00 0.00 0.03 0.73 0.02 -1.21 -4.36 3.25 -0.15 Tax Rate 650.00% -17.28% 0.00% 0.00% 7.50% 24.41% 6.45% 38.17% -1117.95% -24.81% -5.05% PAT -1.21 0.95 1.88 1.47 0.37 2.26 0.28 -1.96 4.76 -16.35 3.12 PAT before Minority Interest -1.21 0.95 1.88 1.47 0.37 2.26 0.28 -1.96 4.76 -16.35 3.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.19% 1.34% 2.63% 2.26% 0.64% 3.08% 0.41% -2.97% 7.69% -27.59% 4.76% PAT Growth -196.03% -49.47% 27.89% 297.30% -83.63% 707.14% - - - - EPS -1.19 0.93 1.84 1.44 0.36 2.22 0.27 -1.92 4.67 -16.03 3.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 50.28 52.03 51.38 50.52 50.15 49.37 50.73 52.69 49.12 66.65 Share Capital 10.18 10.18 10.18 10.18 10.18 10.18 10.18 10.18 10.18 10.18 Total Reserves 40.10 41.85 41.20 40.34 39.97 39.19 40.55 42.51 38.94 56.47 Non-Current Liabilities 2.49 0.41 -0.32 0.94 3.49 11.27 17.44 14.42 22.01 7.93 Secured Loans 0.00 0.00 0.00 0.00 0.30 1.40 5.66 2.20 3.00 1.50 Unsecured Loans 2.00 0.80 0.84 1.67 2.13 8.45 10.69 10.90 13.32 2.13 Long Term Provisions 0.33 0.11 0.10 0.13 0.07 0.06 0.10 0.11 0.09 1.12 Current Liabilities 30.69 35.03 34.75 35.24 33.33 33.94 33.18 33.93 31.99 43.99 Trade Payables 11.18 15.94 14.77 13.73 12.36 10.45 12.78 12.29 10.38 5.61 Other Current Liabilities 2.49 1.18 2.94 3.02 1.99 4.86 2.40 1.49 3.98 3.61 Short Term Borrowings 16.46 17.23 16.40 18.12 17.92 18.58 17.97 18.88 16.43 30.37 Short Term Provisions 0.56 0.68 0.64 0.38 1.05 0.05 0.02 1.27 1.20 4.39 Total Liabilities 83.46 87.47 85.81 86.70 86.97 94.58 101.35 101.04 103.12 118.57 Net Block 44.87 44.76 46.82 49.84 53.71 57.00 61.06 57.00 60.47 48.57 Gross Block 87.44 83.89 82.54 83.00 84.10 83.70 87.55 80.01 80.02 65.02 Accumulated Depreciation 42.58 39.13 35.72 33.16 30.38 26.70 26.49 23.01 19.54 16.45 Non Current Assets 49.02 48.51 48.91 51.94 57.45 59.97 65.49 63.12 65.29 62.57 Capital Work in Progress 2.15 2.12 1.55 1.56 0.46 0.36 0.00 3.49 1.25 9.35 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.98 1.60 0.54 0.54 3.27 2.60 4.41 2.62 3.57 3.29 Other Non Current Assets 0.02 0.04 0.00 0.00 0.00 0.01 0.03 0.01 0.00 1.36 Current Assets 34.45 38.97 36.90 34.77 29.54 34.61 35.86 37.92 37.16 54.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 Inventories 21.33 22.64 17.20 18.91 12.60 16.45 13.29 14.51 12.51 25.57 Sundry Debtors 6.37 10.74 14.10 10.28 11.30 8.56 13.52 13.72 11.35 11.24 Cash & Bank 2.87 1.10 0.79 1.12 1.03 3.11 1.59 1.22 1.01 1.77 Other Current Assets 3.88 0.74 0.63 0.47 4.61 6.50 7.46 8.48 12.29 14.41 Short Term Loans & Adv. 3.27 3.75 4.18 3.99 4.10 5.97 6.53 6.73 5.26 13.41 Net Current Assets 3.76 3.93 2.15 -0.47 -3.80 0.67 2.68 4.00 5.17 10.69 Total Assets 83.47 87.48 85.81 86.71 86.99 94.58 101.35 101.04 103.11 118.57

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 9.43 6.90 4.50 4.19 8.28 9.16 1.18 6.63 8.15 -10.90 PBT 0.81 1.88 1.36 0.67 2.99 0.30 -3.17 0.39 -13.10 2.97 Adjustment 6.07 6.02 6.08 6.44 7.14 8.66 7.43 7.03 5.95 5.58 Changes in Working Capital 2.83 -1.11 -3.19 -2.64 2.65 4.72 0.11 2.36 18.55 -19.60 Cash after chg. in Working capital 9.71 6.79 4.24 4.47 12.78 13.68 4.37 9.78 11.40 -11.05 Interest Paid 0.00 0.00 0.00 0.00 -3.44 -4.50 -3.19 -3.12 0.00 0.00 Tax Paid -0.27 0.11 0.26 -0.28 -1.07 0.00 0.00 -0.03 -3.25 0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.74 -2.81 -0.41 -0.97 -0.44 -2.11 -3.08 -2.02 -3.55 -3.89 Net Fixed Assets -3.58 -1.92 0.47 0.00 -0.50 3.49 -4.05 -2.23 -6.90 -11.52 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 7.50 Others -0.16 -0.89 -0.88 -0.97 0.06 -5.60 0.97 0.21 1.66 0.13 Cash from Financing Activity -3.16 -4.08 -4.06 -3.26 -9.92 -5.53 2.28 -4.40 -5.36 11.69 Net Cash Inflow / Outflow 2.53 0.02 0.03 -0.05 -2.08 1.52 0.37 0.21 -0.76 -3.10 Opening Cash & Equivalents 0.07 0.06 0.02 0.07 3.11 1.59 1.22 1.01 1.77 4.87 Closing Cash & Equivalent 2.61 0.07 0.06 0.02 1.03 3.11 1.59 1.22 1.01 1.77

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 48.56 50.28 49.64 48.80 48.44 47.67 49.00 50.93 46.77 63.34 ROA 1.11% 2.17% 1.70% 0.42% 2.48% 0.29% -1.94% 4.66% -14.75% 2.82% ROE 1.89% 3.70% 2.93% 0.74% 4.61% 0.58% -3.86% 9.56% -29.16% 4.91% ROCE 4.74% 6.66% 5.72% 4.74% 8.45% 5.75% 0.37% 4.17% -9.97% 5.92% Fixed Asset Turnover 0.83 0.86 0.79 0.73 0.91 0.84 0.83 0.82 0.86 1.08 Receivable days 44.08 63.35 67.63 64.42 47.21 56.14 71.17 69.95 66.36 65.96 Inventory Days 113.26 101.60 100.18 94.10 69.07 75.64 72.64 75.37 111.86 98.53 Payable days 78.10 87.55 88.81 92.41 64.40 73.55 69.55 73.44 52.34 32.75 Cash Conversion Cycle 79.25 77.40 79.00 66.11 51.88 58.23 74.25 71.88 125.88 131.74 Total Debt/Equity 0.40 0.35 0.36 0.43 0.43 0.67 0.72 0.63 0.76 0.58 Interest Cover 1.33 1.69 1.58 1.14 1.87 1.07 0.09 1.13 -2.40 2.19

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback