Shareholder's Funds
13,820.10
11,984.87
10,312.06
9,045.29
8,637.90
7,376.73
6,160.67
5,439.34
4,863.77
4,467.64
Share Capital
23.91
23.91
23.91
23.91
23.91
23.91
23.91
23.91
23.91
23.91
Total Reserves
13,760.65
11,924.81
10,268.61
9,020.78
8,613.39
7,351.70
6,135.40
5,413.93
4,838.87
4,443.34
Non-Current Liabilities
-78.01
-447.74
-648.88
-688.00
-892.74
-750.71
-540.58
-288.92
-358.61
-400.78
Secured Loans
39.61
62.42
40.00
0.00
0.03
18.47
63.60
219.80
122.12
175.01
Unsecured Loans
452.84
248.49
0.00
0.00
9.35
9.46
10.31
11.50
8.61
6.55
Long Term Provisions
431.21
338.22
299.86
369.36
332.75
250.73
222.98
173.72
150.27
102.17
Current Liabilities
4,782.70
3,960.67
3,994.55
3,707.15
4,805.34
3,604.05
3,244.58
2,217.53
2,383.31
1,689.69
Trade Payables
2,244.18
1,937.35
1,748.12
1,165.03
1,173.38
1,069.41
954.05
962.25
960.71
741.37
Other Current Liabilities
1,186.08
1,068.22
891.94
838.81
771.42
643.11
555.47
428.08
520.04
339.25
Short Term Borrowings
1,085.25
734.89
1,172.63
1,307.12
2,570.62
1,635.96
1,503.51
671.27
761.27
472.37
Short Term Provisions
267.19
220.21
181.86
396.19
289.92
255.57
231.55
155.93
141.29
136.70
Total Liabilities
19,053.62
15,946.56
14,060.07
12,454.15
12,759.93
10,411.35
9,012.97
7,500.56
7,010.02
5,871.78
Net Block
3,871.03
2,852.31
2,872.78
2,682.85
2,901.73
2,792.98
2,908.01
2,530.44
2,283.59
1,797.04
Gross Block
6,069.65
4,719.78
4,543.69
4,050.24
4,185.64
3,723.05
3,606.95
3,026.08
2,603.78
1,977.20
Accumulated Depreciation
2,198.62
1,867.47
1,670.91
1,367.39
1,283.91
930.07
698.94
495.64
320.19
180.16
Non Current Assets
6,843.10
5,007.03
3,648.49
3,724.47
4,324.50
3,482.53
3,507.32
3,284.43
2,996.80
2,954.64
Capital Work in Progress
281.79
548.07
158.57
323.24
339.48
393.28
362.97
492.96
380.97
299.26
Non Current Investment
1,131.50
943.24
334.80
304.61
231.67
153.95
91.50
95.74
98.45
259.44
Long Term Loans & Adv.
363.58
277.96
203.74
139.07
154.44
93.77
90.65
111.47
133.68
185.16
Other Non Current Assets
1,195.20
385.45
78.60
274.70
697.18
48.55
54.19
53.82
100.11
413.74
Current Assets
12,210.52
10,811.19
10,411.58
8,606.42
8,433.70
6,923.27
5,487.57
4,204.40
4,013.22
2,915.32
Current Investments
737.31
902.26
148.99
317.21
139.31
178.83
169.89
227.88
345.82
293.56
Inventories
3,333.22
2,922.41
2,661.18
2,607.53
3,005.53
2,312.44
1,818.82
1,499.87
1,442.19
1,206.00
Sundry Debtors
2,979.11
2,466.25
2,252.81
2,132.18
1,884.60
1,607.21
1,649.36
1,248.41
1,080.50
713.64
Cash & Bank
1,732.90
1,563.08
1,579.35
2,616.89
2,578.58
1,990.45
1,092.21
661.60
576.78
399.26
Other Current Assets
3,427.98
156.28
237.13
244.68
825.68
834.34
757.29
566.64
567.93
302.86
Short Term Loans & Adv.
3,206.78
2,800.91
3,532.12
687.93
585.88
504.70
482.24
405.00
390.63
171.35
Net Current Assets
7,427.82
6,850.52
6,417.03
4,899.27
3,628.36
3,319.22
2,242.99
1,986.87
1,629.91
1,225.63
Total Assets
19,053.62
15,818.22
14,060.07
12,330.89
12,758.20
10,405.80
8,994.89
7,488.83
7,010.02
5,869.96
|