Nifty
Sensex
:
:
11566.20
39036.92
-34.00 (-0.29%)
-53.11 (-0.14%)

Chemicals

Rating :
80/99

BSE: 506767 | NSE: ALKYLAMINE

850.05
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  800.00
  •  869.00
  •  800.00
  •  789.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26552
  •  221.72
  •  915.95
  •  535.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,747.36
  • 17.27
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,892.52
  • 0.93%
  • 4.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.19%
  • 2.89%
  • 19.27%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.29%
  • 3.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 12.18
  • 19.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.19
  • 13.92
  • 11.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.63
  • 13.02
  • 18.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 16.15
  • 18.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 3.89
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 10.10
  • 11.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
846.40
616.17
500.64
483.59
476.37
446.10
365.86
287.83
235.86
215.01
Net Sales Growth
-
37.36%
23.08%
3.53%
1.52%
6.79%
21.93%
27.11%
22.03%
9.70%
 
Cost Of Goods Sold
-
436.34
315.24
247.00
235.81
244.46
227.02
188.52
146.24
114.28
113.04
Gross Profit
-
410.07
300.93
253.64
247.79
231.90
219.08
177.34
141.58
121.58
101.96
GP Margin
-
48.45%
48.84%
50.66%
51.24%
48.68%
49.11%
48.47%
49.19%
51.55%
47.42%
Total Expenditure
-
682.05
498.57
405.50
392.61
390.57
361.29
308.46
245.36
204.63
183.20
Power & Fuel Cost
-
88.13
63.85
51.27
51.64
51.54
51.78
48.30
36.20
37.67
31.11
% Of Sales
-
10.41%
10.36%
10.24%
10.68%
10.82%
11.61%
13.20%
12.58%
15.97%
14.47%
Employee Cost
-
41.95
33.15
30.11
27.60
25.07
20.09
15.34
13.58
10.53
9.01
% Of Sales
-
4.96%
5.38%
6.01%
5.71%
5.26%
4.50%
4.19%
4.72%
4.46%
4.19%
Manufacturing Exp.
-
55.49
42.23
40.45
38.66
37.69
35.63
34.85
27.17
25.97
18.92
% Of Sales
-
6.56%
6.85%
8.08%
7.99%
7.91%
7.99%
9.53%
9.44%
11.01%
8.80%
General & Admin Exp.
-
14.71
10.16
8.34
8.53
7.46
7.24
4.58
3.45
2.39
4.47
% Of Sales
-
1.74%
1.65%
1.67%
1.76%
1.57%
1.62%
1.25%
1.20%
1.01%
2.08%
Selling & Distn. Exp.
-
29.10
19.20
15.32
14.70
12.30
7.92
4.34
3.72
4.10
4.72
% Of Sales
-
3.44%
3.12%
3.06%
3.04%
2.58%
1.78%
1.19%
1.29%
1.74%
2.20%
Miscellaneous Exp.
-
16.33
14.73
13.01
15.68
12.06
11.62
12.54
14.99
9.69
4.72
% Of Sales
-
1.93%
2.39%
2.60%
3.24%
2.53%
2.60%
3.43%
5.21%
4.11%
0.89%
EBITDA
-
164.35
117.60
95.14
90.98
85.80
84.81
57.40
42.47
31.23
31.81
EBITDA Margin
-
19.42%
19.09%
19.00%
18.81%
18.01%
19.01%
15.69%
14.76%
13.24%
14.79%
Other Income
-
2.31
2.71
1.13
2.56
2.98
2.23
1.37
2.57
1.85
4.66
Interest
-
14.77
8.15
8.06
8.04
10.23
12.25
12.80
12.14
10.32
12.04
Depreciation
-
23.34
16.84
14.29
12.89
11.35
9.74
9.84
8.91
9.17
8.53
PBT
-
128.56
95.33
73.93
72.62
67.20
65.05
36.13
23.98
13.58
15.90
Tax
-
46.45
31.48
23.57
22.66
21.58
21.74
12.00
6.52
3.21
4.85
Tax Rate
-
36.13%
33.02%
31.88%
31.20%
32.11%
33.42%
33.21%
27.19%
23.64%
30.50%
PAT
-
82.11
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
11.05
PAT before Minority Interest
-
82.11
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
11.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.70%
10.36%
10.06%
10.33%
9.58%
9.71%
6.60%
6.07%
4.40%
5.14%
PAT Growth
-
28.62%
26.77%
0.80%
9.51%
5.33%
79.49%
38.20%
68.37%
-6.15%
 
Unadjusted EPS
-
42.22
32.36
25.41
24.53
22.13
42.43
23.74
17.25
13.68
11.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
379.08
309.02
255.81
209.10
184.26
149.98
116.23
98.05
85.25
74.08
Share Capital
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
Total Reserves
367.84
298.82
245.60
198.89
174.05
139.77
106.03
87.84
75.04
63.87
Non-Current Liabilities
246.58
236.03
161.83
97.83
101.50
104.87
91.91
81.94
88.20
130.79
Secured Loans
77.75
105.80
62.45
32.00
33.49
40.58
32.70
27.16
22.30
81.29
Unsecured Loans
1.29
2.41
3.77
12.68
22.52
24.26
27.26
24.81
32.08
32.29
Long Term Provisions
116.86
80.81
59.05
24.50
24.71
19.03
13.67
13.28
18.07
0.00
Current Liabilities
247.74
179.54
160.56
145.96
148.41
179.38
159.32
118.97
98.96
46.48
Trade Payables
123.99
67.18
80.93
43.76
38.69
49.12
37.91
25.38
21.78
22.22
Other Current Liabilities
68.54
66.31
44.78
33.14
37.81
30.39
24.87
23.72
17.93
5.59
Short Term Borrowings
50.55
42.76
34.10
53.26
60.48
70.57
73.47
58.29
55.00
0.00
Short Term Provisions
4.66
3.29
0.75
15.80
11.43
29.31
23.07
11.58
4.25
18.67
Total Liabilities
873.40
724.59
578.20
452.89
434.17
434.23
367.46
298.96
272.41
251.35
Net Block
376.43
355.17
220.09
187.13
150.54
154.80
126.10
122.33
97.92
98.50
Gross Block
427.96
384.64
232.94
321.30
273.03
265.06
226.84
213.48
180.16
174.94
Accumulated Depreciation
50.36
28.31
12.86
134.17
122.49
110.26
100.73
91.15
82.24
76.44
Non Current Assets
562.48
486.23
353.19
252.17
233.74
199.57
172.16
161.10
162.09
117.98
Capital Work in Progress
43.15
18.40
34.76
16.14
31.07
2.59
8.93
5.65
23.28
13.53
Non Current Investment
15.53
13.31
11.69
9.97
9.89
10.44
10.50
10.45
10.35
5.96
Long Term Loans & Adv.
120.69
92.42
78.04
37.85
41.44
28.80
26.58
21.04
26.09
0.00
Other Non Current Assets
6.69
6.92
8.62
1.07
0.79
2.95
0.05
1.62
4.44
0.00
Current Assets
310.92
238.37
225.01
200.72
200.43
234.66
195.30
137.85
110.31
133.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
105.69
85.18
111.41
63.16
70.54
82.72
72.69
49.73
51.96
55.62
Sundry Debtors
152.63
123.78
97.34
90.30
98.93
89.80
75.97
60.36
47.33
38.88
Cash & Bank
20.17
3.23
2.96
5.97
9.37
23.99
15.47
11.16
1.38
3.41
Other Current Assets
32.43
19.78
8.25
1.62
21.59
38.15
31.18
16.60
9.64
35.45
Short Term Loans & Adv.
10.52
6.40
5.06
39.68
19.57
37.70
30.88
16.03
9.38
35.45
Net Current Assets
63.18
58.83
64.45
54.76
52.02
55.28
35.99
18.89
11.36
86.88
Total Assets
873.40
724.60
578.20
452.89
434.17
434.23
367.46
298.95
272.40
251.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
143.24
101.60
63.48
101.43
60.90
47.07
22.43
35.58
24.49
43.29
PBT
132.55
95.33
73.93
72.62
67.20
65.05
36.13
23.98
13.58
15.90
Adjustment
39.57
23.47
19.78
23.18
21.67
24.21
24.94
21.15
19.78
19.99
Changes in Working Capital
6.75
2.63
-10.39
20.47
-6.32
-21.52
-29.91
-2.15
-6.55
13.12
Cash after chg. in Working capital
178.87
121.43
83.32
116.27
82.55
67.75
31.15
42.99
26.81
49.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.64
-19.83
-19.84
-14.83
-21.65
-20.68
-8.73
-7.41
-2.31
-5.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.88
-132.18
-64.87
-35.26
-31.20
-26.86
-27.42
-19.09
-17.49
-10.25
Net Fixed Assets
-68.07
-135.34
69.74
-33.34
-36.45
-31.88
-16.64
-15.69
-14.97
-10.59
Net Investments
0.00
0.00
0.82
0.00
0.00
0.08
0.00
0.00
-0.01
-0.03
Others
2.19
3.16
-135.43
-1.92
5.25
4.94
-10.78
-3.40
-2.51
0.37
Cash from Financing Activity
-60.32
32.47
-1.60
-68.18
-35.86
-13.42
5.18
-12.69
-8.75
-34.62
Net Cash Inflow / Outflow
17.04
1.89
-2.99
-2.01
-6.15
6.79
0.19
3.80
-1.74
-1.57
Opening Cash & Equivalents
2.84
0.96
3.95
5.89
11.99
5.20
5.06
1.26
3.00
4.98
Closing Cash & Equivalent
19.88
2.84
0.96
3.97
5.89
11.99
5.20
5.06
1.26
3.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
185.35
151.50
125.42
102.09
89.91
73.09
56.53
47.60
41.31
36.31
ROA
10.28%
9.80%
9.77%
11.26%
10.51%
10.80%
7.24%
6.11%
3.96%
4.32%
ROE
23.90%
22.61%
21.70%
25.52%
27.45%
32.76%
22.72%
19.26%
13.10%
15.78%
ROCE
27.70%
23.97%
23.68%
25.40%
25.15%
27.62%
20.35%
17.02%
12.19%
14.44%
Fixed Asset Turnover
2.08
2.02
1.96
1.76
1.92
1.96
1.80
1.57
1.42
1.35
Receivable days
59.60
64.58
63.20
65.99
66.71
62.91
62.84
63.74
62.23
60.00
Inventory Days
41.16
57.42
58.80
46.63
54.17
58.98
56.43
60.19
77.66
100.42
Payable days
49.50
55.57
55.91
38.02
41.81
43.92
36.95
35.98
38.49
46.14
Cash Conversion Cycle
51.26
66.43
66.10
74.59
79.07
77.97
82.33
87.95
101.40
114.28
Total Debt/Equity
0.44
0.58
0.46
0.53
0.73
1.01
1.26
1.27
1.43
1.53
Interest Cover
9.71
12.70
10.18
10.04
7.57
6.31
3.82
2.98
2.32
2.32

Top Investors:

News Update:


  • Alkyl Amines Chemicals reports fire incident at Kurkumbh site
    16th Aug 2019, 10:37 AM

    The fire was restricted to one storage area of the site

    Read More
  • Alkyl Amines Chem - Quarterly Results
    6th Aug 2019, 12:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.