Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Alkyl Amines Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: 506767 | NSE: ALKYLAMINE

NSE BSE
1819.35
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1780.00
  •  1831.85
  •  1775.45
  •  1789.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74468
  •  1348.10
  •  2498.85
  •  1508.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,569.44
  • 48.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,435.33
  • 0.60%
  • 6.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.04%
  • 0.98%
  • 18.30%
  • FII
  • DII
  • Others
  • 3.23%
  • 1.11%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 7.73
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.34
  • -0.49
  • -5.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.60
  • -7.11
  • -12.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.05
  • 59.51
  • 62.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 12.81
  • 10.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.00
  • 35.80
  • 37.70

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
29.13
39.37
52.89
68.76
P/E Ratio
67.38
49.85
37.11
28.54
Revenue
1419
1673
1996
2344
EBITDA
251
305
421
533
Net Income
149
201
270
351
ROA
9.4
11.2
12.2
13.1
P/B Ratio
7.92
7.06
6.13
5.23
ROE
12.22
16.5
20.2
22.2
FCFF
149.1
149.06
148.54
251.58
FCFF Yield
1.5
1.5
1.5
2.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
992.88
846.40
616.17
500.64
483.59
476.37
446.10
365.86
287.83
235.86
Net Sales Growth
-
17.31%
37.36%
23.08%
3.53%
1.52%
6.79%
21.93%
27.11%
22.03%
 
Cost Of Goods Sold
-
456.22
436.75
315.24
247.00
235.81
244.46
227.02
188.52
146.24
114.28
Gross Profit
-
536.66
409.66
300.93
253.64
247.79
231.90
219.08
177.34
141.58
121.58
GP Margin
-
54.05%
48.40%
48.84%
50.66%
51.24%
48.68%
49.11%
48.47%
49.19%
51.55%
Total Expenditure
-
735.75
682.05
498.57
405.50
392.61
390.57
361.29
308.46
245.36
204.63
Power & Fuel Cost
-
96.06
88.13
63.85
51.27
51.64
51.54
51.78
48.30
36.20
37.67
% Of Sales
-
9.67%
10.41%
10.36%
10.24%
10.68%
10.82%
11.61%
13.20%
12.58%
15.97%
Employee Cost
-
50.90
41.95
33.15
30.11
27.60
25.07
20.09
15.34
13.58
10.53
% Of Sales
-
5.13%
4.96%
5.38%
6.01%
5.71%
5.26%
4.50%
4.19%
4.72%
4.46%
Manufacturing Exp.
-
58.67
55.49
42.23
40.45
38.66
37.69
35.63
34.85
27.17
25.97
% Of Sales
-
5.91%
6.56%
6.85%
8.08%
7.99%
7.91%
7.99%
9.53%
9.44%
11.01%
General & Admin Exp.
-
33.05
21.36
12.56
8.34
8.53
7.46
7.24
4.58
3.45
2.39
% Of Sales
-
3.33%
2.52%
2.04%
1.67%
1.76%
1.57%
1.62%
1.25%
1.20%
1.01%
Selling & Distn. Exp.
-
30.38
29.10
19.20
15.32
14.70
12.30
7.92
4.34
3.72
4.10
% Of Sales
-
3.06%
3.44%
3.12%
3.06%
3.04%
2.58%
1.78%
1.19%
1.29%
1.74%
Miscellaneous Exp.
-
10.49
9.27
12.33
13.01
15.68
12.06
11.62
12.54
14.99
4.10
% Of Sales
-
1.06%
1.10%
2.00%
2.60%
3.24%
2.53%
2.60%
3.43%
5.21%
4.11%
EBITDA
-
257.13
164.35
117.60
95.14
90.98
85.80
84.81
57.40
42.47
31.23
EBITDA Margin
-
25.90%
19.42%
19.09%
19.00%
18.81%
18.01%
19.01%
15.69%
14.76%
13.24%
Other Income
-
6.42
2.31
3.00
1.13
2.56
2.98
2.23
1.37
2.57
1.85
Interest
-
10.25
14.77
8.44
8.06
8.04
10.23
12.25
12.80
12.14
10.32
Depreciation
-
26.91
23.34
16.84
14.29
12.89
11.35
9.74
9.84
8.91
9.17
PBT
-
226.38
128.56
95.33
73.93
72.62
67.20
65.05
36.13
23.98
13.58
Tax
-
44.43
46.45
31.48
23.57
22.66
21.58
21.74
12.00
6.52
3.21
Tax Rate
-
18.41%
36.13%
33.02%
31.88%
31.20%
32.11%
33.42%
33.21%
27.19%
23.64%
PAT
-
196.93
82.11
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
PAT before Minority Interest
-
196.93
82.11
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
19.83%
9.70%
10.36%
10.06%
10.33%
9.58%
9.71%
6.60%
6.07%
4.40%
PAT Growth
-
139.84%
28.62%
26.77%
0.80%
9.51%
5.33%
79.49%
38.20%
68.37%
 
EPS
-
38.54
16.07
12.49
9.86
9.78
8.93
8.48
4.72
3.42
2.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
536.60
379.08
309.02
255.81
209.10
184.26
149.98
116.23
98.05
85.25
Share Capital
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
Total Reserves
524.51
367.84
298.82
245.60
198.89
174.05
139.77
106.03
87.84
75.04
Non-Current Liabilities
224.75
246.57
236.03
161.83
97.83
101.50
104.87
91.91
81.94
88.20
Secured Loans
47.52
77.75
105.80
62.45
32.00
33.49
40.58
32.70
27.16
22.30
Unsecured Loans
0.41
1.29
2.41
3.77
12.68
22.52
24.26
27.26
24.81
32.08
Long Term Provisions
135.83
116.86
80.81
59.05
24.50
24.71
19.03
13.67
13.28
18.07
Current Liabilities
153.81
247.76
179.54
160.56
145.96
148.41
179.38
159.32
118.97
98.96
Trade Payables
70.77
123.99
67.18
80.93
43.76
38.69
49.12
37.91
25.38
21.78
Other Current Liabilities
77.37
68.56
66.31
44.78
33.14
37.81
30.39
24.87
23.72
17.93
Short Term Borrowings
0.04
50.55
42.76
34.10
53.26
60.48
70.57
73.47
58.29
55.00
Short Term Provisions
5.63
4.66
3.29
0.75
15.80
11.43
29.31
23.07
11.58
4.25
Total Liabilities
915.16
873.41
724.59
578.20
452.89
434.17
434.23
367.46
298.96
272.41
Net Block
423.48
376.43
355.17
220.09
187.13
150.54
154.80
126.10
122.33
97.92
Gross Block
497.04
427.96
384.64
232.94
321.30
273.03
265.06
226.84
213.48
180.16
Accumulated Depreciation
72.39
50.36
28.31
12.86
134.17
122.49
110.26
100.73
91.15
82.24
Non Current Assets
621.01
561.37
486.23
353.19
252.17
233.74
199.57
172.16
161.10
162.09
Capital Work in Progress
44.88
43.15
18.40
34.76
16.14
31.07
2.59
8.93
5.65
23.28
Non Current Investment
0.00
15.53
13.31
11.69
9.97
9.89
10.44
10.50
10.45
10.35
Long Term Loans & Adv.
149.65
120.69
92.42
78.04
37.85
41.44
28.80
26.58
21.04
26.09
Other Non Current Assets
3.00
5.58
6.92
8.62
1.07
0.79
2.95
0.05
1.62
4.44
Current Assets
294.15
312.04
238.37
225.01
200.72
200.43
234.66
195.30
137.85
110.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.67
105.69
85.18
111.41
63.16
70.54
82.72
72.69
49.73
51.96
Sundry Debtors
164.22
152.63
123.78
97.34
90.30
98.93
89.80
75.97
60.36
47.33
Cash & Bank
32.26
20.17
3.23
2.96
5.97
9.37
23.99
15.47
11.16
1.38
Other Current Assets
13.99
23.02
19.78
8.25
41.30
21.59
38.15
31.18
16.60
9.64
Short Term Loans & Adv.
5.79
10.52
6.40
5.06
39.68
19.57
37.70
30.88
16.03
9.38
Net Current Assets
140.33
64.28
58.83
64.45
54.76
52.02
55.28
35.99
18.89
11.36
Total Assets
915.16
873.41
724.60
578.20
452.89
434.17
434.23
367.46
298.95
272.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
187.83
144.21
101.60
63.48
101.43
60.90
47.07
22.43
35.58
24.49
PBT
245.75
132.55
97.48
73.93
72.62
67.20
65.05
36.13
23.98
13.58
Adjustment
20.41
40.88
21.31
19.78
23.18
21.67
24.21
24.94
21.15
19.78
Changes in Working Capital
-20.21
6.41
2.63
-10.39
20.47
-6.32
-21.52
-29.91
-2.15
-6.55
Cash after chg. in Working capital
245.96
179.84
121.43
83.32
116.27
82.55
67.75
31.15
42.99
26.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.13
-35.64
-19.83
-19.84
-14.83
-21.65
-20.68
-8.73
-7.41
-2.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.79
-66.79
-132.18
-64.87
-35.26
-31.20
-26.86
-27.42
-19.09
-17.49
Net Fixed Assets
-70.81
-68.07
-135.34
69.74
-33.34
-36.45
-31.88
-16.64
-15.69
-14.97
Net Investments
1.44
0.00
0.00
0.82
0.00
0.00
0.08
0.00
0.00
-0.01
Others
28.58
1.28
3.16
-135.43
-1.92
5.25
4.94
-10.78
-3.40
-2.51
Cash from Financing Activity
-135.14
-60.32
32.47
-1.60
-68.18
-35.86
-13.42
5.18
-12.69
-8.75
Net Cash Inflow / Outflow
11.90
17.10
1.89
-2.99
-2.01
-6.15
6.79
0.19
3.80
-1.74
Opening Cash & Equivalents
19.34
2.23
0.96
3.95
5.89
11.99
5.20
5.06
1.26
3.00
Closing Cash & Equivalent
31.24
19.34
2.84
0.96
3.97
5.89
11.99
5.20
5.06
1.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
104.86
74.14
60.60
50.17
40.84
35.96
29.23
22.61
19.04
16.52
ROA
22.02%
10.28%
9.80%
9.77%
11.26%
10.51%
10.80%
7.24%
6.11%
3.96%
ROE
43.15%
23.90%
22.61%
21.70%
25.52%
27.45%
32.76%
22.72%
19.26%
13.10%
ROCE
43.20%
27.73%
24.01%
23.68%
25.40%
25.15%
27.62%
20.35%
17.02%
12.19%
Fixed Asset Turnover
2.15
2.08
2.02
1.96
1.76
1.92
1.96
1.80
1.57
1.42
Receivable days
58.24
59.60
64.58
63.20
65.99
66.71
62.91
62.84
63.74
62.23
Inventory Days
34.81
41.16
57.42
58.80
46.63
54.17
58.98
56.43
60.19
77.66
Payable days
48.10
49.22
55.57
55.91
38.02
41.81
43.92
36.95
35.98
38.49
Cash Conversion Cycle
44.95
51.54
66.43
66.10
74.59
79.07
77.97
82.33
87.95
101.40
Total Debt/Equity
0.16
0.43
0.59
0.46
0.53
0.73
1.01
1.26
1.27
1.43
Interest Cover
24.54
9.71
12.29
10.18
10.04
7.57
6.31
3.82
2.98
2.32

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.