PBT
248.64
202.47
308.56
302.11
400.69
259.71
130.19
95.77
73.93
72.48
Adjustment
59.21
66.59
53.97
33.80
35.45
6.35
43.24
23.02
19.78
23.32
Changes in Working Capital
5.56
40.29
-42.75
-56.85
28.96
-19.35
6.41
2.63
-10.39
20.41
Cash after chg. in Working capital
313.41
309.36
319.78
279.07
465.10
246.71
179.84
121.43
83.32
116.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.31
-34.57
-71.40
-74.39
-101.16
-58.13
-35.64
-19.83
-19.84
-14.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00