PBT
400.69
259.71
130.19
95.77
73.93
72.48
66.91
64.62
35.93
23.68
Adjustment
35.54
6.35
43.24
23.02
19.78
23.32
21.80
24.17
24.97
21.18
Changes in Working Capital
28.96
-19.35
6.41
2.63
-10.39
20.41
-6.47
-22.23
-29.75
-1.87
Cash after chg. in Working capital
465.18
246.71
179.84
121.43
83.32
116.21
82.24
66.56
31.14
43.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-101.16
-58.13
-35.64
-19.83
-19.84
-14.82
-21.59
-20.62
-8.66
-7.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00