Nifty

:

25960.55

Sensex

:

85102.69

-225.90 (-0.86%)
-609.68 (-0.71%)

Login

Nifty
Sensex

:
:

25960.55
85102.69

-225.90 (-0.86%)
-609.68 (-0.71%)

Allcargo Logistics Ltd.

Logistics

Rating :

41/99

BSE: 532749 | NSE: ALLCARGO

Watchlist

NSE BSE

12.32

08-Dec-2025

Open
High
Low
Previous Close

13.09
13.2
12.16
12.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3085841
38997657.66
19.68
9.26

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,212.75
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,190.75
8.91%
1.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.00
8.82
-3.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.61
-5.67
-15.92

PAT CAGR (%)

10 Years
5 Years
3 Years

-17.50
-26.25
-62.19

P:E (Median)

8 Years
5 Years
3 Years

15.67
18.71
30.42

P:BV (Average)

8 Years
5 Years
3 Years

1.91
2.23
2.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.65
8.23
8.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 496.56 526.47 -5.68% 631.40 486.16 29.87% 637.91 402.44 58.51%
Expenses 0.00 1.00 -100.00% 473.15 509.42 -7.12% 609.44 488.43 24.78% 615.26 394.40 56.00%
EBITDA 0.00 -1.00 - 23.41 17.05 37.30% 21.96 -2.27 - 22.65 8.04 181.72%
EBIDTM 0.00% 0.00% 4.71% 3.24% 3.48% -0.47% 3.55% 2.00%
Other Income 1.00 11.00 -90.91% 1.71 2.45 -30.20% 2.03 2.36 -13.98% 12.23 7.61 60.71%
Interest 4.00 6.00 -33.33% 12.52 11.67 7.28% 13.10 10.89 20.29% 14.26 9.79 45.66%
Depreciation 0.00 0.00 0 3.21 3.49 -8.02% 3.09 5.06 -38.93% 3.55 4.86 -26.95%
PBT -7.00 4.00 - 9.39 4.34 116.36% 7.80 -15.86 - 40.87 1.00 3,987.00%
Tax -1.00 0.00 - 2.35 0.98 139.80% 2.10 -3.21 - 5.05 -2.18 -
PAT -6.00 4.00 - 7.04 3.36 109.52% 5.70 -12.65 - 35.82 3.18 1,026.42%
PATM 0.00% 0.00% 1.42% 0.64% 0.90% -2.60% 5.62% 0.79%
EPS -0.06 0.04 - 0.07 0.03 133.33% 0.06 -0.13 - 0.36 0.03 1,100.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 537.00 483.00 11.18% 3,816.70 3,762.69 1.44% 3,952.44 3,347.56 18.07% 4,105.74 3,211.59 27.84%
Expenses 475.00 434.00 9.45% 3,796.28 3,630.60 4.56% 3,837.78 3,249.13 18.12% 3,967.92 3,100.47 27.98%
EBITDA 62.00 49.00 26.53% 20.42 132.09 -84.54% 114.66 98.43 16.49% 137.82 111.12 24.03%
EBIDTM 11.55% 10.14% 0.54% 3.51% 2.90% 2.94% 3.36% 3.46%
Other Income 13.00 6.00 116.67% 8.67 12.75 -32.00% 30.91 16.73 84.76% 8.73 12.44 -29.82%
Interest 15.00 18.00 -16.67% 34.91 36.19 -3.54% 37.52 30.63 22.49% 38.71 38.21 1.31%
Depreciation 63.00 56.00 12.50% 109.34 103.99 5.14% 110.72 106.03 4.42% 107.33 104.25 2.95%
PBT -18.00 -19.00 - -109.47 4.65 - 0.80 -20.53 - 3.29 14.62 -77.50%
Tax -15.00 -33.00 - -10.59 -0.77 - 5.57 -5.59 - -2.35 -13.58 -
PAT -3.00 14.00 - -98.88 5.42 - -4.77 -14.94 - 5.64 28.20 -80.00%
PATM -0.56% 2.90% -2.59% 0.14% -0.12% -0.45% 0.14% 0.88%
EPS -0.04 0.17 - -1.02 0.05 - -0.13 -0.06 - 0.10 0.11 -9.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,765.87 2,485.58 1,633.29 2,721.84 2,878.97 1,801.48 1,619.31 1,528.22 1,198.59 1,173.59 1,205.68 Net Sales Growth 24.79% 52.18% -39.99% -5.46% 59.81% 11.25% 5.96% 27.50% 2.13% -2.66% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,765.87 2,485.58 1,633.29 2,721.84 2,878.97 1,801.48 1,619.31 1,528.22 1,198.59 1,173.59 1,205.68 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,697.85 2,406.34 1,593.12 2,560.51 2,802.70 1,622.51 1,444.70 1,321.92 1,037.58 940.33 976.07 Power & Fuel Cost - 0.94 1.49 1.26 0.99 32.52 40.76 45.67 41.18 38.43 32.28 % Of Sales - 0.04% 0.09% 0.05% 0.03% 1.81% 2.52% 2.99% 3.44% 3.27% 2.68% Employee Cost - 105.99 121.47 156.15 118.67 122.22 133.42 130.78 97.65 95.23 108.00 % Of Sales - 4.26% 7.44% 5.74% 4.12% 6.78% 8.24% 8.56% 8.15% 8.11% 8.96% Manufacturing Exp. - 2,214.92 1,378.09 2,319.93 2,601.01 1,193.48 967.82 858.63 610.37 563.87 591.86 % Of Sales - 89.11% 84.38% 85.23% 90.35% 66.25% 59.77% 56.18% 50.92% 48.05% 49.09% General & Admin Exp. - 68.37 61.48 54.12 50.28 74.74 68.58 68.34 65.75 65.91 68.83 % Of Sales - 2.75% 3.76% 1.99% 1.75% 4.15% 4.24% 4.47% 5.49% 5.62% 5.71% Selling & Distn. Exp. - 1.24 7.57 8.26 3.19 166.33 193.07 198.87 169.44 155.02 153.06 % Of Sales - 0.05% 0.46% 0.30% 0.11% 9.23% 11.92% 13.01% 14.14% 13.21% 12.69% Miscellaneous Exp. - 14.88 23.02 20.79 28.56 33.22 41.05 19.63 53.19 21.87 153.06 % Of Sales - 0.60% 1.41% 0.76% 0.99% 1.84% 2.54% 1.28% 4.44% 1.86% 1.83% EBITDA 68.02 79.24 40.17 161.33 76.27 178.97 174.61 206.30 161.01 233.26 229.61 EBITDA Margin 3.85% 3.19% 2.46% 5.93% 2.65% 9.93% 10.78% 13.50% 13.43% 19.88% 19.04% Other Income 16.97 29.79 223.53 95.79 231.28 183.90 116.09 160.44 48.82 26.42 42.18 Interest 43.88 50.98 38.47 21.20 38.92 62.10 63.25 33.35 23.13 24.13 26.08 Depreciation 9.85 14.06 19.15 15.83 13.54 100.59 115.05 106.97 101.68 98.37 100.31 PBT 51.06 43.99 206.08 220.09 255.09 200.18 112.40 226.42 85.02 137.18 145.40 Tax 8.50 -14.09 28.45 57.33 43.94 6.86 46.29 5.92 1.60 30.86 24.37 Tax Rate 16.65% -20.78% 12.29% 22.05% 16.38% 3.49% 17.40% 2.61% 5.25% 22.50% 16.76% PAT 42.56 81.88 202.98 202.63 224.36 189.82 219.75 220.50 28.87 106.32 121.03 PAT before Minority Interest 42.56 81.88 202.98 202.63 224.36 189.82 219.75 220.50 28.87 106.32 121.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.41% 3.29% 12.43% 7.44% 7.79% 10.54% 13.57% 14.43% 2.41% 9.06% 10.04% PAT Growth 2,117.06% -59.66% 0.17% -9.69% 18.20% -13.62% -0.34% 663.77% -72.85% -12.15% EPS 0.43 0.83 2.07 2.06 2.28 1.93 2.24 2.24 0.29 1.08 1.23

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 12,411.88 16,021.53 12,968.68 18,050.77 19,062.07 10,498.10 7,346.24 6,894.86 6,049.19 5,583.36 5,640.52 Net Sales Growth 14.87% 23.54% -28.15% -5.31% 81.58% 42.90% 6.55% 13.98% 8.34% -1.01% Cost Of Goods Sold -0.39 0.00 0.00 247.80 222.15 242.54 0.00 0.00 0.00 0.00 0.00 Gross Profit 12,412.27 16,021.53 12,968.68 17,802.97 18,839.92 10,255.56 7,346.24 6,894.86 6,049.19 5,583.36 5,640.52 GP Margin 100.00% 100% 100% 98.63% 98.83% 97.69% 100% 100% 100% 100% 100% Total Expenditure 12,076.98 15,542.55 12,514.42 16,911.12 17,784.92 9,856.70 6,836.57 6,439.81 5,666.63 5,113.49 5,131.40 Power & Fuel Cost - 23.78 23.54 20.39 17.93 53.51 50.33 53.56 56.18 59.30 65.03 % Of Sales - 0.15% 0.18% 0.11% 0.09% 0.51% 0.69% 0.78% 0.93% 1.06% 1.15% Employee Cost - 2,067.05 1,944.07 1,907.13 1,614.11 1,315.32 1,112.20 1,069.64 930.28 941.94 918.49 % Of Sales - 12.90% 14.99% 10.57% 8.47% 12.53% 15.14% 15.51% 15.38% 16.87% 16.28% Manufacturing Exp. - 12,683.30 9,830.97 14,033.86 15,335.89 7,528.59 5,162.20 4,771.62 4,119.13 3,569.43 3,575.97 % Of Sales - 79.16% 75.81% 77.75% 80.45% 71.71% 70.27% 69.21% 68.09% 63.93% 63.40% General & Admin Exp. - 544.29 496.63 510.86 443.24 371.53 260.30 291.04 288.30 284.90 316.71 % Of Sales - 3.40% 3.83% 2.83% 2.33% 3.54% 3.54% 4.22% 4.77% 5.10% 5.61% Selling & Distn. Exp. - 84.74 93.15 96.05 80.13 266.19 207.06 212.49 196.28 212.11 210.74 % Of Sales - 0.53% 0.72% 0.53% 0.42% 2.54% 2.82% 3.08% 3.24% 3.80% 3.74% Miscellaneous Exp. - 139.39 126.06 95.03 71.47 79.02 44.48 41.46 76.46 45.81 210.74 % Of Sales - 0.87% 0.97% 0.53% 0.37% 0.75% 0.61% 0.60% 1.26% 0.82% 0.79% EBITDA 334.90 478.98 454.26 1,139.65 1,277.15 641.40 509.67 455.05 382.56 469.87 509.12 EBITDA Margin 2.70% 2.99% 3.50% 6.31% 6.70% 6.11% 6.94% 6.60% 6.32% 8.42% 9.03% Other Income 61.31 119.44 98.30 64.66 30.39 55.35 41.27 33.81 39.12 45.32 27.98 Interest 126.14 160.88 139.54 85.57 96.21 143.25 74.69 36.06 35.34 37.38 46.02 Depreciation 390.39 428.73 400.02 278.01 237.57 306.09 231.59 155.93 159.06 166.17 200.63 PBT -123.38 8.81 13.00 840.73 973.76 247.41 244.66 296.87 227.28 311.64 290.45 Tax -22.37 -20.64 24.41 242.13 257.02 63.97 71.10 54.24 51.26 77.63 49.83 Tax Rate 18.13% -137.14% 14.42% 27.58% 25.71% 45.02% 23.75% 18.27% 23.26% 24.91% 17.16% PAT -101.01 34.02 147.27 629.59 785.18 155.90 216.93 236.75 166.55 228.04 232.91 PAT before Minority Interest -114.02 47.60 137.57 653.21 824.05 78.11 228.27 242.63 169.16 234.01 240.62 Minority Interest -13.01 -13.58 9.70 -23.62 -38.87 77.79 -11.34 -5.88 -2.61 -5.97 -7.71 PAT Margin -0.81% 0.21% 1.14% 3.49% 4.12% 1.49% 2.95% 3.43% 2.75% 4.08% 4.13% PAT Growth -409.09% -76.90% -76.61% -19.82% 403.64% -28.13% -8.37% 42.15% -26.96% -2.09% EPS -1.03 0.35 1.50 6.41 7.99 1.59 2.21 2.41 1.69 2.32 2.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,103.49 1,231.73 1,030.54 1,915.84 1,616.61 1,471.93 1,341.22 1,316.91 1,342.41 1,362.26 Share Capital 196.56 196.56 49.14 49.14 49.14 49.14 49.14 49.14 49.14 50.42 Total Reserves 906.93 1,035.17 981.40 1,866.70 1,567.47 1,422.79 1,292.08 1,267.77 1,293.27 1,311.84 Non-Current Liabilities -2.11 240.70 148.95 293.98 242.75 467.92 295.12 113.55 164.22 -22.33 Secured Loans 1.95 79.85 136.18 315.24 251.18 450.15 320.53 143.56 174.99 1.62 Unsecured Loans 0.00 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1,127.21 799.98 592.74 1,142.57 1,229.36 897.73 436.90 364.39 397.51 362.55 Trade Payables 358.35 299.79 158.34 351.48 366.48 202.10 85.23 140.62 107.88 88.32 Other Current Liabilities 464.41 291.08 418.63 486.24 576.11 290.20 234.59 114.58 112.36 193.84 Short Term Borrowings 299.74 181.69 0.00 295.00 277.53 396.33 104.57 101.82 165.38 73.74 Short Term Provisions 4.71 27.42 15.77 9.85 9.24 9.10 12.51 7.37 11.89 6.65 Total Liabilities 2,228.59 2,272.41 1,772.23 3,352.39 3,088.72 2,837.58 2,073.24 1,794.85 1,904.14 1,702.48 Net Block 78.61 96.14 75.33 479.03 595.91 706.10 801.36 845.10 889.08 802.19 Gross Block 126.06 136.72 122.03 872.06 1,020.10 1,139.60 1,204.21 1,140.79 1,085.07 902.19 Accumulated Depreciation 47.45 40.58 46.70 393.03 424.19 433.50 402.85 295.69 195.99 100.00 Non Current Assets 1,524.35 1,601.19 1,049.86 2,241.70 2,216.80 2,027.09 1,601.56 1,371.34 1,495.93 1,314.87 Capital Work in Progress 0.00 18.20 2.07 2.13 2.56 4.74 110.45 9.96 36.62 10.24 Non Current Investment 1,371.71 1,463.12 872.21 1,391.81 1,284.64 1,100.60 404.83 432.87 484.09 378.81 Long Term Loans & Adv. 72.27 23.49 99.74 367.74 332.65 214.60 271.09 73.69 75.26 113.20 Other Non Current Assets 1.76 0.24 0.51 0.99 1.04 1.05 13.83 9.72 10.88 10.43 Current Assets 704.24 671.22 698.36 1,054.58 871.92 810.49 471.68 423.51 408.21 387.61 Current Investments 0.00 0.00 169.85 134.69 29.03 5.02 24.38 77.58 46.86 60.76 Inventories 0.00 0.00 0.00 2.91 5.89 7.76 8.88 9.53 9.43 9.08 Sundry Debtors 414.29 454.04 315.27 633.32 558.00 314.11 288.53 253.42 223.57 185.46 Cash & Bank 40.31 19.63 82.40 76.71 41.22 48.38 10.98 14.40 14.38 16.02 Other Current Assets 249.64 11.66 37.80 46.54 237.78 435.22 138.91 68.58 113.97 116.29 Short Term Loans & Adv. 216.38 185.89 93.04 160.41 209.20 388.95 23.28 12.20 22.83 50.07 Net Current Assets -422.97 -128.76 105.62 -87.99 -357.44 -87.24 34.78 59.12 10.70 25.06 Total Assets 2,228.59 2,272.41 1,748.22 3,296.28 3,088.72 2,837.58 2,073.24 1,794.85 1,904.14 1,702.48

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,422.56 2,521.63 2,814.21 3,161.75 2,283.54 2,145.70 1,998.78 1,964.38 1,792.22 1,736.39 Share Capital 196.56 196.56 49.14 49.14 49.14 49.14 49.14 49.14 49.14 50.42 Total Reserves 2,205.81 2,304.88 2,748.58 3,112.05 2,234.40 2,096.56 1,949.64 1,915.24 1,743.08 1,685.97 Non-Current Liabilities 590.22 1,000.97 773.56 1,397.19 978.83 866.28 305.91 185.30 273.57 159.32 Secured Loans 38.40 178.88 319.98 980.23 716.69 796.67 378.12 270.03 338.68 238.37 Unsecured Loans 0.00 160.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 Long Term Provisions 33.86 33.55 24.04 23.11 14.87 3.18 3.07 2.87 2.50 2.74 Current Liabilities 4,100.12 3,483.96 3,342.56 4,590.35 3,674.31 2,153.12 1,480.74 1,144.96 1,093.57 1,065.76 Trade Payables 1,574.07 1,531.49 1,422.76 1,912.25 1,388.86 852.73 699.05 685.08 616.50 564.14 Other Current Liabilities 1,566.89 1,348.61 1,488.48 1,877.77 1,444.67 798.18 604.76 294.64 250.70 370.36 Short Term Borrowings 808.22 437.53 235.41 606.21 691.18 439.51 118.92 112.06 174.68 94.25 Short Term Provisions 150.94 166.33 195.91 194.12 149.60 62.70 58.01 53.18 51.69 37.01 Total Liabilities 7,330.68 7,104.26 7,230.33 9,532.95 7,268.05 5,191.71 3,806.13 3,311.81 3,180.08 2,983.03 Net Block 2,716.17 2,834.35 2,131.88 2,488.57 2,303.31 1,591.66 1,552.31 1,514.86 1,492.85 1,579.00 Gross Block 4,554.28 4,233.89 3,389.84 3,949.49 3,655.98 2,687.43 2,524.21 2,370.08 2,132.02 2,114.16 Accumulated Depreciation 1,836.18 1,399.54 1,257.96 1,460.92 1,352.67 1,095.77 971.90 855.22 639.17 535.16 Non Current Assets 3,246.28 3,331.22 2,792.76 4,310.42 3,752.50 2,904.38 2,133.18 1,901.06 1,947.25 1,845.31 Capital Work in Progress 28.73 46.82 15.40 2.88 2.59 269.25 165.17 9.97 75.32 50.37 Non Current Investment 162.29 242.48 410.64 635.94 1,154.17 879.04 258.62 259.83 252.43 84.51 Long Term Loans & Adv. 331.62 202.66 230.18 329.06 289.26 159.39 138.90 105.87 114.88 119.41 Other Non Current Assets 7.47 4.91 4.66 66.04 3.17 5.04 18.18 10.53 11.77 12.02 Current Assets 4,056.28 3,759.59 4,339.69 5,033.78 3,515.55 2,287.33 1,672.95 1,410.75 1,232.83 1,137.72 Current Investments 8.88 1.39 170.66 145.96 31.14 7.05 25.11 110.63 85.15 68.46 Inventories 0.00 2.15 2.44 5.71 9.71 7.76 8.88 9.58 10.14 11.20 Sundry Debtors 2,338.35 2,227.68 2,038.08 3,076.24 2,175.70 1,150.09 942.15 838.63 752.21 676.67 Cash & Bank 685.08 558.79 1,308.76 644.35 381.22 307.96 240.64 244.65 187.30 194.43 Other Current Assets 1,023.97 205.36 212.89 253.03 917.78 814.47 456.17 207.26 198.03 186.96 Short Term Loans & Adv. 819.90 764.22 606.86 908.49 625.27 695.13 137.98 62.29 50.87 60.10 Net Current Assets -43.84 275.63 997.13 443.43 -158.76 134.21 192.21 265.79 139.26 71.96 Total Assets 7,302.56 7,090.81 7,132.45 9,344.20 7,268.05 5,191.71 3,806.13 3,311.81 3,180.08 2,983.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 118.72 -156.44 350.50 40.70 170.27 217.02 154.31 157.61 179.20 197.20 PBT 67.79 231.43 260.67 428.28 199.25 266.04 226.42 30.47 137.18 145.39 Adjustment 23.33 -175.98 -79.38 -89.81 6.16 -17.66 -22.11 166.35 102.10 92.16 Changes in Working Capital 69.14 -240.08 237.53 -206.86 7.62 6.46 -31.72 -18.98 -34.79 -5.78 Cash after chg. in Working capital 160.26 -184.63 418.82 131.61 213.03 254.84 172.59 177.84 204.49 231.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -41.54 28.19 -68.32 -90.91 -42.76 -37.82 -18.28 -20.23 -25.29 -34.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 110.55 -137.66 49.39 93.30 189.86 -511.86 -134.22 5.61 -178.12 -32.07 Net Fixed Assets 28.86 -30.82 750.09 148.47 121.68 170.32 -163.91 -29.06 -209.26 508.51 Net Investments 91.41 -421.06 484.44 -212.83 -208.05 -676.41 81.24 20.50 -91.38 -59.68 Others -9.72 314.22 -1,185.14 157.66 276.23 -5.77 -51.55 14.17 122.52 -480.90 Cash from Financing Activity -201.78 275.45 -440.50 -98.74 -361.85 321.29 -24.44 -163.24 -6.20 -168.81 Net Cash Inflow / Outflow 27.49 -18.65 -40.61 35.26 -1.72 26.45 -4.35 -0.02 -5.12 -3.68 Opening Cash & Equivalents 10.78 29.43 70.04 34.78 36.50 9.76 14.11 13.49 15.59 19.27 Closing Cash & Equivalent 38.27 10.78 29.43 70.04 34.78 36.21 9.76 13.47 13.49 15.59

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 261.08 -145.73 1,582.76 850.34 329.75 319.47 324.44 308.24 358.52 448.43 PBT 16.63 171.76 877.90 1,168.94 142.09 299.37 296.87 220.42 311.64 352.97 Adjustment 574.10 353.04 431.49 521.67 553.06 279.69 157.94 195.48 164.71 176.23 Changes in Working Capital -225.21 -529.29 587.39 -556.50 -267.06 -177.44 -68.79 -47.68 -47.71 8.64 Cash after chg. in Working capital 365.52 -4.49 1,896.78 1,134.11 428.09 401.62 386.02 368.22 428.64 537.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -104.44 -141.24 -314.02 -283.77 -98.34 -82.15 -61.58 -59.98 -70.12 -89.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 81.55 -324.23 -380.63 -591.38 1.57 -886.15 -289.08 -48.32 -267.37 -221.29 Net Fixed Assets 28.86 -30.82 750.09 148.47 121.68 170.32 -163.91 -29.06 -209.26 508.51 Net Investments 91.41 -421.06 484.44 -212.83 -208.05 -676.41 81.24 20.50 -91.38 -59.68 Others -38.72 127.65 -1,615.16 -527.02 87.94 -380.06 -206.41 -39.76 33.27 -670.12 Cash from Financing Activity -187.00 -46.47 -856.62 -18.80 -316.08 738.26 -74.62 -222.34 -84.03 -218.19 Net Cash Inflow / Outflow 155.63 -516.43 345.51 240.16 15.24 171.58 -39.26 37.58 7.12 8.95 Opening Cash & Equivalents 410.53 919.24 575.11 306.86 249.28 189.52 234.22 166.59 177.24 165.94 Closing Cash & Equivalent 577.20 410.53 919.24 575.11 306.84 249.28 189.53 234.22 166.59 191.44

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.23 12.53 10.49 77.97 65.80 59.91 54.59 53.60 54.64 54.04 ROA 3.64% 10.04% 7.82% 6.90% 6.41% 8.95% 11.40% 1.56% 5.90% 6.82% ROE 7.01% 17.94% 13.75% 12.70% 12.29% 15.62% 16.59% 2.17% 7.86% 9.16% ROCE 6.91% 18.11% 14.47% 12.33% 10.90% 15.52% 15.21% 3.25% 9.89% 11.02% Fixed Asset Turnover 18.92 12.62 5.48 3.04 1.67 1.38 1.30 1.08 1.18 1.04 Receivable days 63.76 85.96 63.60 75.52 88.35 67.92 64.72 72.63 63.61 53.54 Inventory Days 0.00 0.00 0.00 0.56 1.38 1.88 2.20 2.89 2.88 2.70 Payable days 0.00 0.00 0.00 0.00 0.00 36.01 30.62 44.23 37.29 34.96 Cash Conversion Cycle 63.76 85.96 63.60 76.08 89.73 33.78 36.30 31.28 29.20 21.28 Total Debt/Equity 0.53 0.42 0.19 0.39 0.44 0.65 0.36 0.21 0.27 0.14 Interest Cover 2.33 7.02 13.26 7.89 4.17 5.21 7.79 2.32 6.69 6.58

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.44 25.45 28.47 128.66 92.94 87.33 81.35 79.95 72.94 68.88 ROA 0.66% 1.92% 7.77% 9.78% 1.25% 5.07% 6.82% 5.21% 7.59% 7.48% ROE 1.94% 5.19% 21.92% 30.27% 3.53% 11.02% 12.24% 9.01% 13.26% 13.21% ROCE 5.31% 8.61% 23.00% 26.03% 7.53% 12.18% 13.22% 10.61% 15.07% 14.11% Fixed Asset Turnover 3.65 3.40 4.92 5.01 3.31 2.82 2.82 2.69 2.63 2.27 Receivable days 52.01 60.03 51.71 50.28 57.82 51.98 47.14 47.99 46.70 42.85 Inventory Days 0.00 0.06 0.08 0.15 0.30 0.41 0.49 0.59 0.70 0.74 Payable days 0.00 0.00 2456.17 2711.92 1686.69 41.79 40.26 43.41 43.39 41.38 Cash Conversion Cycle 52.01 60.09 -2404.38 -2661.49 -1628.57 10.60 7.36 5.18 4.01 2.20 Total Debt/Equity 0.49 0.39 0.25 0.58 0.77 0.65 0.30 0.24 0.33 0.30 Interest Cover 1.17 2.16 11.46 12.24 1.99 5.01 9.23 7.24 9.34 7.31

Top Investors:

acacia conservation fund lp

tata mutual fund - tata small cap fund

acacia partners, lp

acacia institutional partners, lp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback