Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

All E Technologies Ltd.

IT - Software

Rating :

N/A

BSE: Not Listed | NSE: ALLETEC

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

687.21
26.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

556.00
0.29%
5.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
18.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.85

P:E (Median)

8 Years
5 Years
3 Years

-
-
29.21

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
18.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 29.97 24.09 24.41% 28.17 22.79 23.61% 25.22 20.77 21.43% 23.07 18.60 24.03%
Expenses 23.80 19.73 20.63% 23.06 18.87 22.20% 20.82 18.04 15.41% 19.01 16.06 18.37%
EBITDA 6.17 4.36 41.51% 5.12 3.91 30.95% 4.40 2.73 61.17% 4.06 2.54 59.84%
EBIDTM 20.60% 18.10% 18.16% 17.18% 17.45% 13.16% 17.61% 13.64%
Other Income 1.99 1.71 16.37% 1.97 1.84 7.07% 1.74 1.66 4.82% 1.90 1.94 -2.06%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.26 0.23 13.04% 0.31 0.23 34.78% 0.31 0.23 34.78% 0.31 0.26 19.23%
PBT 7.90 5.83 35.51% 6.78 5.52 22.83% 5.84 4.17 40.05% 5.66 4.21 34.44%
Tax 2.19 1.46 50.00% 1.69 1.38 22.46% 1.46 1.04 40.38% 1.51 1.04 45.19%
PAT 5.71 4.37 30.66% 5.08 4.14 22.71% 4.38 3.13 39.94% 4.15 3.17 30.91%
PATM 19.06% 18.16% 18.05% 18.15% 17.36% 15.08% 18.01% 17.05%
EPS 2.83 2.17 30.41% 2.52 2.05 22.93% 2.17 1.55 40.00% 2.06 1.57 31.21%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 35.99 30.05 19.77% 35.91 28.84 24.51% 33.13 27.03 22.57% 30.41 23.77 27.93%
Expenses 28.08 24.51 14.57% 28.90 24.13 19.77% 26.59 23.17 14.76% 24.63 21.23 16.02%
EBITDA 7.91 5.54 42.78% 7.01 4.71 48.83% 6.54 3.86 69.43% 5.78 2.54 127.56%
EBIDTM 21.98% 18.42% 19.53% 16.33% 19.74% 14.27% 19.00% 10.69%
Other Income 2.14 1.76 21.59% 2.11 1.89 11.64% 1.88 1.71 9.94% 1.96 2.11 -7.11%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.26 0.23 13.04% 0.31 0.23 34.78% 0.31 0.23 34.78% 0.31 0.26 19.23%
PBT 9.79 7.07 38.47% 8.82 6.37 38.46% 8.11 5.34 51.87% 7.43 4.38 69.63%
Tax 2.59 1.72 50.58% 2.13 1.56 36.54% 1.94 1.29 50.39% 1.90 1.07 77.57%
PAT 7.20 5.35 34.58% 6.69 4.80 39.38% 6.17 4.05 52.35% 5.54 3.31 67.37%
PATM 20.01% 17.79% 18.63% 16.65% 18.63% 14.98% 18.20% 13.93%
EPS 3.57 2.64 35.23% 3.31 2.37 39.66% 3.06 2.01 52.24% 2.73 1.52 79.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 106.43 90.71 69.65 57.82 44.88 0.00 0.00 0.00 13.38 14.70 0.00 Net Sales Growth 23.40% 30.24% 20.46% 28.83% 0 0 0 -100% -8.98% 0 Cost Of Goods Sold 30.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.24 0.00 Gross Profit 75.89 90.71 69.65 57.82 44.88 0.00 0.00 0.00 13.38 13.45 0.00 GP Margin 71.30% 100% 100% 100% 100% 0 0 0 100% 91.50% 0 Total Expenditure 86.69 75.56 59.62 46.66 37.72 0.00 0.00 0.00 12.39 10.07 0.00 Power & Fuel Cost - 0.22 0.14 0.13 0.12 0.00 0.00 0.00 0.15 0.11 0.00 % Of Sales - 0.24% 0.20% 0.22% 0.27% 0 0 0 1.12% 0.75% 0 Employee Cost - 38.56 31.75 24.80 22.98 0.00 0.00 0.00 7.26 6.11 0.00 % Of Sales - 42.51% 45.59% 42.89% 51.20% 0 0 0 54.26% 41.56% 0 Manufacturing Exp. - 0.14 0.20 0.20 0.11 0.00 0.00 0.00 0.30 0.25 0.00 % Of Sales - 0.15% 0.29% 0.35% 0.25% 0 0 0 2.24% 1.70% 0 General & Admin Exp. - 2.83 2.46 2.05 1.80 0.00 0.00 0.00 3.33 1.14 0.00 % Of Sales - 3.12% 3.53% 3.55% 4.01% 0 0 0 24.89% 7.76% 0 Selling & Distn. Exp. - 0.04 0.07 0.17 0.11 0.00 0.00 0.00 0.11 0.07 0.00 % Of Sales - 0.04% 0.10% 0.29% 0.25% 0 0 0 0.82% 0.48% 0 Miscellaneous Exp. - 1.36 0.64 0.14 0.01 0.00 0.00 0.00 0.10 1.14 0.00 % Of Sales - 1.50% 0.92% 0.24% 0.02% 0 0 0 0.75% 7.76% 0 EBITDA 19.75 15.15 10.03 11.16 7.16 0.00 0.00 0.00 0.99 4.63 0.00 EBITDA Margin 18.56% 16.70% 14.40% 19.30% 15.95% 0 0 0 7.40% 31.50% 0 Other Income 7.60 7.11 3.64 2.17 1.64 4.32 2.86 3.40 0.67 0.19 0.00 Interest 0.01 0.09 0.09 0.11 0.09 0.00 0.00 0.00 0.02 0.08 0.00 Depreciation 1.19 1.00 0.68 0.64 0.46 0.48 0.43 0.29 0.41 0.88 0.00 PBT 26.18 21.18 12.91 12.58 8.25 3.84 2.43 3.11 1.23 3.85 0.00 Tax 6.85 5.39 3.16 2.91 1.95 1.19 0.00 0.00 0.26 -0.43 0.00 Tax Rate 26.17% 25.45% 24.48% 29.07% 23.64% 30.99% 0.00% 0.00% 21.14% -11.17% 0.00% PAT 19.32 15.80 9.74 7.10 6.29 2.64 2.43 3.11 0.97 4.28 0.00 PAT before Minority Interest 19.32 15.80 9.74 7.10 6.29 2.64 2.43 3.11 0.97 4.28 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.15% 17.42% 13.98% 12.28% 14.02% 0 0 0 7.25% 29.12% 0 PAT Growth 30.45% 62.22% 37.18% 12.88% 138.26% 8.64% -21.86% 220.62% -77.34% 0 EPS 9.56 7.82 4.82 3.51 3.11 1.31 1.20 1.54 0.48 2.12 0.00

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 135.44 116.33 87.68 70.05 61.22 Net Sales Growth 23.48% 32.68% 25.17% 14.42% Cost Of Goods Sold 47.08 0.00 0.00 0.00 0.00 Gross Profit 88.36 116.33 87.68 70.05 61.22 GP Margin 65.24% 100% 100% 100% 100% Total Expenditure 108.20 96.34 75.45 59.13 50.80 Power & Fuel Cost - 0.22 0.14 0.13 0.15 % Of Sales - 0.19% 0.16% 0.19% 0.25% Employee Cost - 39.94 32.99 25.39 24.75 % Of Sales - 34.33% 37.63% 36.25% 40.43% Manufacturing Exp. - 0.14 0.20 0.20 0.11 % Of Sales - 0.12% 0.23% 0.29% 0.18% General & Admin Exp. - 3.18 3.31 2.70 3.40 % Of Sales - 2.73% 3.78% 3.85% 5.55% Selling & Distn. Exp. - 0.07 0.07 0.18 0.11 % Of Sales - 0.06% 0.08% 0.26% 0.18% Miscellaneous Exp. - 1.38 0.67 0.17 0.11 % Of Sales - 1.19% 0.76% 0.24% 0.18% EBITDA 27.24 19.99 12.23 10.92 10.42 EBITDA Margin 20.11% 17.18% 13.95% 15.59% 17.02% Other Income 8.09 7.32 3.81 2.29 2.06 Interest 0.01 0.11 0.10 0.13 0.09 Depreciation 1.19 1.00 0.68 0.64 0.46 PBT 34.15 26.21 15.27 12.45 11.93 Tax 8.56 6.47 3.69 3.23 2.20 Tax Rate 25.07% 24.69% 24.17% 28.21% 18.44% PAT 25.60 19.69 11.59 8.59 8.67 PAT before Minority Interest 25.57 19.74 11.58 8.22 9.73 Minority Interest -0.03 -0.05 0.01 0.37 -1.06 PAT Margin 18.90% 16.93% 13.22% 12.26% 14.16% PAT Growth 46.20% 69.89% 34.92% -0.92% EPS 12.67 9.75 5.74 4.25 4.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 109.04 94.58 40.80 36.69 26.69 24.04 21.61 18.50 17.53 13.17 Share Capital 20.19 20.19 15.33 1.16 1.31 1.31 1.31 1.31 1.31 1.24 Total Reserves 86.51 72.79 24.53 35.53 25.37 22.73 20.30 17.18 16.22 11.94 Non-Current Liabilities 2.85 2.35 2.22 2.39 -0.03 -0.05 -0.03 -0.51 -0.45 0.03 Secured Loans 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.01 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.00 2.55 2.35 2.49 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.02 18.03 13.92 11.47 11.21 10.41 7.33 5.01 3.88 3.22 Trade Payables 3.75 2.98 2.66 1.81 1.69 0.96 0.86 0.33 0.40 0.48 Other Current Liabilities 10.26 8.33 3.95 2.77 2.02 2.69 2.27 1.50 1.31 0.88 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.01 6.71 7.32 6.88 7.50 6.76 4.20 3.17 2.17 1.87 Total Liabilities 134.91 114.96 56.94 50.55 37.87 34.40 28.91 23.00 20.96 16.42 Net Block 3.60 3.21 1.09 1.05 1.41 1.32 1.46 1.44 1.26 1.60 Gross Block 14.11 12.73 9.92 9.24 6.08 5.50 5.22 4.96 4.37 3.83 Accumulated Depreciation 10.51 9.51 8.83 8.20 4.66 4.18 3.76 3.52 3.11 2.22 Non Current Assets 8.86 8.47 8.49 11.27 2.81 2.76 2.91 2.68 1.53 1.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.78 4.29 2.90 2.52 1.40 1.45 1.45 1.23 0.27 0.16 Long Term Loans & Adv. 0.48 0.97 4.50 7.71 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 122.68 102.27 48.46 39.28 35.06 31.64 26.00 20.32 19.43 14.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 11.77 10.37 9.45 5.98 7.41 7.91 6.09 2.44 3.75 3.54 Cash & Bank 101.78 86.63 32.26 27.37 13.79 11.75 9.85 9.74 9.18 7.09 Other Current Assets 9.12 1.53 0.32 5.01 13.85 11.99 10.07 8.13 6.50 3.92 Short Term Loans & Adv. 6.52 3.74 6.42 0.91 12.89 11.32 9.57 7.81 6.44 3.89 Net Current Assets 99.65 84.25 34.53 27.81 23.85 21.23 18.67 15.31 15.55 11.32 Total Assets 134.91 114.96 56.95 50.55 37.87 34.40 28.91 23.00 20.96 16.42

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 118.91 100.59 44.46 39.02 Share Capital 20.19 20.19 15.33 1.16 Total Reserves 96.38 78.80 28.20 37.86 Non-Current Liabilities 2.89 2.39 2.25 2.42 Secured Loans 0.00 0.00 0.00 0.06 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 3.04 2.59 2.38 2.52 Current Liabilities 29.70 20.44 16.02 13.26 Trade Payables 6.59 4.70 3.50 3.02 Other Current Liabilities 11.98 7.70 4.42 3.09 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 11.14 8.04 8.10 7.16 Total Liabilities 151.69 123.56 63.37 55.70 Net Block 3.62 3.23 1.11 2.03 Gross Block 14.45 13.05 10.25 10.66 Accumulated Depreciation 10.82 9.82 9.14 8.63 Non Current Assets 7.33 7.24 7.73 8.90 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 3.39 3.18 2.13 0.74 Long Term Loans & Adv. 0.31 0.83 4.50 6.14 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 140.88 112.10 55.65 46.79 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 14.66 11.63 9.76 7.67 Cash & Bank 115.34 94.20 38.10 32.44 Other Current Assets 10.88 1.56 0.33 0.31 Short Term Loans & Adv. 7.82 4.71 7.46 6.37 Net Current Assets 111.18 91.66 39.62 33.53 Total Assets 151.69 123.56 63.38 55.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 11
Cash From Operating Activity 10.63 12.69 7.71 10.14 0.00 0.00 PBT 21.12 12.51 10.01 8.25 0.00 0.00 Adjustment -4.89 -1.25 2.55 -1.09 0.00 0.00 Changes in Working Capital -0.26 4.65 -1.97 5.16 0.00 0.00 Cash after chg. in Working capital 15.97 15.92 10.59 12.31 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.34 -3.23 -2.88 -2.17 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.10 -57.56 -3.18 -7.78 0.00 0.00 Net Fixed Assets -1.38 -2.81 -0.68 -3.16 -1.12 Net Investments -0.49 -1.39 -0.38 -1.12 -0.17 Others -5.23 -53.36 -2.12 -3.50 1.29 Cash from Financing Activity -2.02 43.77 -3.96 -0.09 0.00 0.00 Net Cash Inflow / Outflow 1.51 -1.11 0.58 2.27 0.00 0.00 Opening Cash & Equivalents 3.78 4.89 4.31 2.04 0.00 0.00 Closing Cash & Equivalent 5.29 3.78 4.89 4.31 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 16.13 13.83 8.52 11.91 PBT 26.21 15.27 11.45 11.93 Adjustment -5.32 -1.25 1.04 -2.17 Changes in Working Capital 1.67 3.57 -0.79 4.58 Cash after chg. in Working capital 22.56 17.58 11.70 14.35 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -6.42 -3.76 -3.18 -2.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.62 -57.56 -3.35 -7.65 Net Fixed Assets -1.38 -2.81 -0.68 Net Investments -0.49 -1.39 -0.38 Others -10.75 -53.36 -2.29 Cash from Financing Activity -2.02 43.76 -3.96 -0.01 Net Cash Inflow / Outflow 1.49 0.03 1.21 4.25 Opening Cash & Equivalents 8.81 8.78 7.57 3.33 Closing Cash & Equivalent 10.30 8.81 8.78 7.57

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 51.17 43.96 26.00 39.70 203.33 183.18 164.64 140.92 133.56 105.47 ROA 12.64% 11.33% 13.22% 13.90% 7.32% 7.69% 12.00% 4.39% 22.90% 0.00% ROE 16.45% 15.15% 18.56% 18.70% 10.43% 10.66% 15.53% 5.36% 28.00% 0.00% ROCE 21.70% 19.80% 26.06% 24.64% 15.12% 10.66% 15.53% 6.95% 25.71% 0.00% Fixed Asset Turnover 6.76 6.15 6.03 4.94 0.00 0.00 0.00 2.87 3.59 0.00 Receivable days 44.54 51.92 48.72 49.18 0.00 0.00 0.00 84.41 90.51 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1005.52 784.43 753.69 13.77 18.32 0.00 Cash Conversion Cycle 44.54 51.92 48.72 49.18 -1005.52 -784.43 -753.69 70.64 72.18 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 244.76 148.15 90.47 92.41 0.00 0.00 0.00 57.65 49.04 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 56.00 46.93 28.39 42.23 ROA 14.34% 12.39% 13.81% 19.90% ROE 18.99% 16.75% 19.92% 27.89% ROCE 24.85% 21.81% 27.67% 34.31% Fixed Asset Turnover 8.46 7.52 6.70 5.77 Receivable days 41.24 44.52 45.41 43.00 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 41.24 44.52 45.41 43.00 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 236.26 153.52 92.52 127.63

Top Investors:

sarita krishan kumar kapoor

generational capital breakout fund 1

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback