PBT
21.28
18.18
20.15
24.78
20.37
12.45
-1.30
5.43
-3.33
-14.70
Adjustment
15.83
23.41
10.45
-1.03
0.69
1.39
4.36
10.88
13.26
8.19
Changes in Working Capital
-6.88
10.34
-1.05
0.31
0.06
1.23
-5.44
-1.96
-1.33
-0.74
Cash after chg. in Working capital
30.23
51.93
29.55
24.06
21.12
15.07
-2.38
14.35
8.60
-7.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.17
-13.30
-10.27
-6.51
-0.70
4.31
0.96
-2.19
3.58
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00