Nifty
Sensex
:
:
11918.35
40649.67
45.30 (0.38%)
218.07 (0.54%)

Finance - Stock Broking

Rating :
N/A

BSE: 531400 | NSE: ALMONDZ

11.25
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  11.00
  •  11.50
  •  11.00
  •  11.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1285
  •  0.14
  •  17.50
  •  8.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.81
  • 5.30
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.13
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.62%
  • 1.19%
  • 26.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.72
  • -0.34
  • -2.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.93
  • -5.45
  • 42.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.44
  • -3.57
  • -7.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 5.86
  • 5.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.36
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.68
  • 10.92
  • 6.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
11.86
16.09
-26.29%
12.65
17.69
-28.49%
16.18
19.04
-15.02%
15.09
18.32
-17.63%
Expenses
10.84
14.40
-24.72%
16.29
15.93
2.26%
14.48
17.76
-18.47%
13.93
17.43
-20.08%
EBITDA
1.02
1.69
-39.64%
-3.64
1.76
-
1.70
1.28
32.81%
1.16
0.89
30.34%
EBIDTM
8.60%
10.50%
-28.77%
9.95%
10.51%
6.72%
7.69%
4.86%
Other Income
1.56
0.87
79.31%
1.57
0.64
145.31%
0.91
0.74
22.97%
1.07
0.55
94.55%
Interest
0.30
0.53
-43.40%
1.19
0.49
142.86%
0.46
0.59
-22.03%
0.28
0.56
-50.00%
Depreciation
0.67
0.44
52.27%
2.18
0.42
419.05%
0.34
0.42
-19.05%
0.38
0.46
-17.39%
PBT
1.61
1.59
1.26%
-5.44
1.51
-
1.81
1.01
79.21%
1.57
0.42
273.81%
Tax
0.25
0.40
-37.50%
-3.26
0.81
-
0.41
0.03
1,266.67%
0.55
0.06
816.67%
PAT
1.36
1.19
14.29%
-2.18
0.70
-
1.40
0.98
42.86%
1.02
0.36
183.33%
PATM
11.47%
7.40%
-17.23%
3.96%
8.65%
5.15%
6.76%
1.97%
EPS
0.53
0.46
15.22%
-0.84
0.27
-
0.54
0.38
42.11%
0.39
0.14
178.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
55.78
854.45
739.84
931.47
780.50
869.07
758.46
819.41
901.76
1,813.55
2,973.30
Net Sales Growth
-21.59%
15.49%
-20.57%
19.34%
-10.19%
14.58%
-7.44%
-9.13%
-50.28%
-39.01%
 
Cost Of Goods Sold
0.08
776.94
665.89
877.45
730.75
807.70
664.35
714.52
794.42
1,716.09
2,891.31
Gross Profit
55.70
77.52
73.95
54.01
49.75
61.37
94.11
104.90
107.34
97.46
81.98
GP Margin
99.86%
9.07%
10.00%
5.80%
6.37%
7.06%
12.41%
12.80%
11.90%
5.37%
2.76%
Total Expenditure
55.54
843.82
735.37
929.67
780.77
855.00
742.90
808.94
893.98
1,795.18
2,953.72
Power & Fuel Cost
-
0.81
0.75
0.78
0.82
0.85
0.99
0.00
1.05
0.98
0.89
% Of Sales
-
0.09%
0.10%
0.08%
0.11%
0.10%
0.13%
0%
0.12%
0.05%
0.03%
Employee Cost
-
30.73
27.35
22.51
20.14
21.04
42.17
48.66
53.13
36.51
22.45
% Of Sales
-
3.60%
3.70%
2.42%
2.58%
2.42%
5.56%
5.94%
5.89%
2.01%
0.76%
Manufacturing Exp.
-
10.84
11.46
10.81
10.83
12.04
20.87
21.84
26.15
19.54
23.62
% Of Sales
-
1.27%
1.55%
1.16%
1.39%
1.39%
2.75%
2.67%
2.90%
1.08%
0.79%
General & Admin Exp.
-
21.73
16.48
11.44
12.50
13.57
13.36
16.14
14.61
19.79
14.01
% Of Sales
-
2.54%
2.23%
1.23%
1.60%
1.56%
1.76%
1.97%
1.62%
1.09%
0.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.59
14.19
7.45
6.56
0.65
2.15
7.78
5.66
3.25
0.00
% Of Sales
-
0.42%
1.92%
0.80%
0.84%
0.07%
0.28%
0.95%
0.63%
0.18%
0.08%
EBITDA
0.24
10.63
4.47
1.80
-0.27
14.07
15.56
10.47
7.78
18.37
19.58
EBITDA Margin
0.43%
1.24%
0.60%
0.19%
-0.03%
1.62%
2.05%
1.28%
0.86%
1.01%
0.66%
Other Income
5.11
2.33
5.25
3.71
7.31
5.73
1.94
5.03
1.76
3.58
2.18
Interest
2.23
3.43
3.59
4.33
4.61
5.98
4.61
4.35
4.32
4.98
2.68
Depreciation
3.57
1.61
1.27
1.53
1.91
2.35
2.59
2.53
3.24
2.83
1.93
PBT
-0.45
7.91
4.87
-0.35
0.52
11.47
10.30
8.62
1.98
14.14
17.15
Tax
-2.05
1.59
0.18
0.08
0.87
3.61
5.62
2.94
1.76
4.26
6.17
Tax Rate
455.56%
20.10%
3.70%
-21.05%
181.25%
32.26%
51.14%
34.11%
88.89%
30.13%
35.98%
PAT
1.60
6.32
4.68
-0.46
-0.39
7.58
5.33
2.93
-1.39
9.73
11.06
PAT before Minority Interest
1.60
6.32
4.69
-0.46
-0.39
7.58
5.37
5.69
0.22
9.88
10.98
Minority Interest
0.00
0.00
-0.01
0.00
0.00
0.00
-0.04
-2.76
-1.61
-0.15
0.08
PAT Margin
2.87%
0.74%
0.63%
-0.05%
-0.05%
0.87%
0.70%
0.36%
-0.15%
0.54%
0.37%
PAT Growth
-50.46%
35.04%
-
-
-
42.21%
81.91%
-
-
-12.03%
 
EPS
0.62
2.44
1.81
-0.18
-0.15
2.93
2.06
1.13
-0.54
3.76
4.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
141.66
131.90
125.52
125.15
125.45
118.69
118.32
115.78
116.12
107.52
Share Capital
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.52
15.28
15.17
Total Reserves
126.13
116.37
109.99
109.62
109.92
103.16
102.79
100.25
94.38
85.89
Non-Current Liabilities
13.77
19.80
14.38
15.50
22.60
30.68
21.42
31.70
34.03
46.44
Secured Loans
7.89
11.02
14.19
15.12
17.50
19.39
20.31
21.87
23.27
46.70
Unsecured Loans
5.41
9.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.60
0.80
1.05
0.74
5.49
10.94
1.77
9.90
9.93
0.00
Current Liabilities
36.22
34.15
28.16
37.95
82.74
44.41
43.30
50.84
77.94
33.43
Trade Payables
2.30
3.65
2.18
1.48
1.19
1.85
2.28
7.52
6.31
1.91
Other Current Liabilities
29.61
27.50
18.13
19.51
28.14
28.71
17.20
23.03
28.22
22.96
Short Term Borrowings
3.39
2.19
7.54
15.58
50.97
12.85
20.93
12.73
39.27
0.00
Short Term Provisions
0.92
0.80
0.30
1.38
2.44
1.00
2.90
7.55
4.14
8.56
Total Liabilities
191.65
185.84
168.06
178.60
230.94
193.82
190.06
202.54
230.70
189.90
Net Block
37.40
37.33
35.31
35.72
36.64
38.92
41.15
42.03
44.21
11.96
Gross Block
55.90
54.39
53.15
53.06
52.36
51.28
52.68
52.41
52.38
17.94
Accumulated Depreciation
18.51
17.06
17.84
17.34
15.72
12.37
11.53
10.38
8.16
5.98
Non Current Assets
82.25
75.42
70.01
70.53
69.91
75.89
70.54
76.95
230.70
13.74
Capital Work in Progress
0.03
0.00
1.75
0.05
0.00
0.01
0.16
0.14
0.12
0.09
Non Current Investment
33.10
25.52
21.32
21.89
18.84
7.81
5.06
2.37
2.07
1.69
Long Term Loans & Adv.
7.02
6.20
7.06
10.04
13.08
24.88
19.26
28.22
21.83
0.00
Other Non Current Assets
4.71
6.37
4.57
2.83
1.35
4.27
4.90
4.19
2.76
0.00
Current Assets
109.40
110.43
98.05
108.07
161.02
117.92
119.53
125.58
159.71
176.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.80
12.98
10.64
29.57
70.27
28.07
33.25
27.91
38.29
87.94
Sundry Debtors
32.19
21.88
21.91
21.71
25.17
25.74
18.43
19.35
20.12
13.43
Cash & Bank
16.03
28.27
20.26
18.82
17.03
12.15
19.75
34.48
47.93
35.23
Other Current Assets
59.38
7.46
4.80
3.69
48.56
51.97
48.09
43.84
53.36
39.56
Short Term Loans & Adv.
49.93
39.83
40.43
34.28
28.70
29.39
34.85
41.45
49.55
37.56
Net Current Assets
73.18
76.28
69.89
70.12
78.28
73.52
76.22
74.74
81.77
142.74
Total Assets
191.65
185.85
168.06
178.60
230.93
193.81
190.07
202.53
390.41
189.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
7.25
26.29
12.46
32.39
-17.63
11.27
-11.11
32.73
46.13
-55.60
PBT
7.93
4.87
-0.35
0.52
11.47
10.32
8.12
1.99
14.16
17.27
Adjustment
4.91
12.13
2.49
1.73
3.31
-2.75
7.55
11.27
6.77
4.77
Changes in Working Capital
-4.00
10.23
10.92
30.72
-34.49
9.33
-18.85
27.49
30.08
-69.15
Cash after chg. in Working capital
8.84
27.24
13.06
32.97
-19.71
16.89
-3.18
40.74
51.01
-47.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.59
-0.94
-0.60
-0.58
2.09
-5.62
-7.94
-8.01
-4.88
-8.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.67
-0.75
-0.94
4.36
-8.24
-5.74
-6.21
0.64
-36.00
-3.15
Net Fixed Assets
-0.11
1.77
0.97
-0.09
-0.20
0.98
1.00
0.25
-34.15
3.54
Net Investments
-2.02
-6.04
-0.64
-9.50
-31.74
2.24
-0.37
-0.30
-15.02
-2.47
Others
-5.54
3.52
-1.27
13.95
23.70
-8.96
-6.84
0.69
13.17
-4.22
Cash from Financing Activity
-8.48
-17.97
-12.81
-41.96
30.79
-13.08
2.65
-30.82
3.51
49.95
Net Cash Inflow / Outflow
-8.90
7.58
-1.30
-5.21
4.92
-7.55
-14.67
2.55
13.65
-8.80
Opening Cash & Equivalents
18.04
10.46
11.76
16.96
12.04
19.59
34.26
31.72
18.07
27.06
Closing Cash & Equivalent
9.13
18.04
10.46
11.76
16.96
12.04
19.59
34.26
31.72
18.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
54.73
50.96
48.49
48.35
48.47
45.85
45.71
44.75
43.05
39.96
ROA
3.35%
2.65%
-0.27%
-0.19%
3.57%
2.80%
2.90%
0.10%
4.70%
7.14%
ROE
4.62%
3.65%
-0.37%
-0.31%
6.21%
4.53%
4.86%
0.19%
9.38%
11.47%
ROCE
7.09%
5.49%
2.56%
2.87%
9.85%
9.94%
8.29%
3.79%
11.44%
15.98%
Fixed Asset Turnover
15.49
13.76
17.54
14.81
16.77
14.59
15.59
17.21
51.58
166.55
Receivable days
11.55
10.80
8.55
10.96
10.69
10.63
8.41
7.99
3.38
1.49
Inventory Days
3.16
5.83
7.88
23.34
20.65
14.75
13.62
13.40
12.70
7.06
Payable days
1.32
1.51
0.73
0.64
0.66
1.03
2.27
2.87
0.84
0.37
Cash Conversion Cycle
13.38
15.12
15.69
33.67
30.69
24.35
19.77
18.51
15.23
8.18
Total Debt/Equity
0.14
0.20
0.20
0.27
0.56
0.29
0.36
0.31
0.58
0.46
Interest Cover
3.30
2.36
0.91
1.10
2.87
3.39
2.98
1.46
3.84
7.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.