Nifty
Sensex
:
:
24406.75
80060.13
-6.75 (-0.03%)
-88.75 (-0.11%)

Finance - Stock Broking

Rating :
62/99

BSE: 531400 | NSE: ALMONDZ

134.06
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  132.56
  •  137.30
  •  132.48
  •  132.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63413
  •  85.32
  •  137.30
  •  13.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 480.88
  • 14.11
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 483.56
  • N/A
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.36%
  • 2.30%
  • 36.38%
  • FII
  • DII
  • Others
  • 1.99%
  • 0.00%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.55
  • 0.40
  • 7.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.15
  • 11.84
  • 4.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 38.56
  • 49.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 10.84
  • 12.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.89
  • 1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.95
  • 13.44
  • 18.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
45.41
26.63
70.52%
30.13
18.96
58.91%
23.22
14.73
57.64%
17.53
15.69
11.73%
Expenses
40.85
23.72
72.22%
26.38
15.63
68.78%
19.13
12.90
48.29%
14.62
14.71
-0.61%
EBITDA
4.56
2.91
56.70%
3.75
3.33
12.61%
4.09
1.83
123.50%
2.91
0.98
196.94%
EBIDTM
10.04%
10.93%
12.45%
17.56%
17.61%
12.42%
16.60%
6.25%
Other Income
0.93
0.97
-4.12%
1.01
0.97
4.12%
1.06
0.79
34.18%
0.89
0.79
12.66%
Interest
0.68
1.44
-52.78%
0.97
1.28
-24.22%
0.99
1.26
-21.43%
1.03
0.73
41.10%
Depreciation
1.48
0.60
146.67%
0.67
0.59
13.56%
0.57
0.33
72.73%
0.74
0.59
25.42%
PBT
3.33
1.84
80.98%
18.87
2.43
676.54%
3.59
1.03
248.54%
2.03
0.45
351.11%
Tax
0.66
0.71
-7.04%
0.40
0.97
-58.76%
0.25
0.16
56.25%
0.51
0.14
264.29%
PAT
2.67
1.13
136.28%
18.47
1.46
1,165.07%
3.34
0.87
283.91%
1.52
0.31
390.32%
PATM
5.88%
4.24%
61.30%
7.70%
14.38%
5.91%
8.67%
1.98%
EPS
0.37
0.26
42.31%
1.23
0.26
373.08%
0.28
0.25
12.00%
0.24
0.25
-4.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
116.29
76.01
68.73
61.38
61.40
74.51
739.84
931.47
780.50
869.07
758.46
Net Sales Growth
52.99%
10.59%
11.97%
-0.03%
-17.59%
-89.93%
-20.57%
19.34%
-10.19%
14.58%
 
Cost Of Goods Sold
0.00
0.00
0.29
0.08
0.09
0.15
665.89
877.45
730.75
807.70
664.35
Gross Profit
116.29
76.01
68.44
61.30
61.31
74.36
73.95
54.01
49.75
61.37
94.11
GP Margin
100.00%
100%
99.58%
99.87%
99.85%
99.80%
10.00%
5.80%
6.37%
7.06%
12.41%
Total Expenditure
100.98
66.84
59.41
54.07
59.05
69.27
735.37
929.67
780.77
855.00
742.90
Power & Fuel Cost
-
0.65
0.50
0.47
0.98
0.81
0.75
0.78
0.82
0.85
0.99
% Of Sales
-
0.86%
0.73%
0.77%
1.60%
1.09%
0.10%
0.08%
0.11%
0.10%
0.13%
Employee Cost
-
23.23
20.65
18.97
26.02
30.53
27.35
22.51
20.14
21.04
42.17
% Of Sales
-
30.56%
30.05%
30.91%
42.38%
40.97%
3.70%
2.42%
2.58%
2.42%
5.56%
Manufacturing Exp.
-
7.50
7.73
6.62
7.99
10.92
11.46
10.81
10.83
12.04
20.87
% Of Sales
-
9.87%
11.25%
10.79%
13.01%
14.66%
1.55%
1.16%
1.39%
1.39%
2.75%
General & Admin Exp.
-
32.88
28.14
23.15
20.65
21.73
16.48
11.44
12.50
13.57
13.36
% Of Sales
-
43.26%
40.94%
37.72%
33.63%
29.16%
2.23%
1.23%
1.60%
1.56%
1.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.23
2.59
5.25
4.29
5.94
14.19
7.45
6.56
0.65
0.00
% Of Sales
-
4.25%
3.77%
8.55%
6.99%
7.97%
1.92%
0.80%
0.84%
0.07%
0.28%
EBITDA
15.31
9.17
9.32
7.31
2.35
5.24
4.47
1.80
-0.27
14.07
15.56
EBITDA Margin
13.17%
12.06%
13.56%
11.91%
3.83%
7.03%
0.60%
0.19%
-0.03%
1.62%
2.05%
Other Income
3.89
3.52
3.42
4.46
3.85
3.80
5.25
3.71
7.31
5.73
1.94
Interest
3.67
4.83
4.91
2.85
3.15
3.45
3.59
4.33
4.61
5.98
4.61
Depreciation
3.46
2.11
2.28
2.58
3.34
1.68
1.27
1.53
1.91
2.35
2.59
PBT
27.82
5.75
5.55
6.34
-0.28
3.91
4.87
-0.35
0.52
11.47
10.30
Tax
1.82
1.98
1.60
1.65
-1.90
0.82
0.18
0.08
0.87
3.61
5.62
Tax Rate
6.54%
34.43%
28.83%
26.03%
678.57%
20.97%
3.70%
-21.05%
181.25%
32.26%
51.14%
PAT
26.00
15.78
18.54
4.69
1.62
3.09
4.68
-0.46
-0.39
7.58
5.33
PAT before Minority Interest
26.00
15.78
18.54
4.69
1.62
3.09
4.69
-0.46
-0.39
7.58
5.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.04
PAT Margin
22.36%
20.76%
26.98%
7.64%
2.64%
4.15%
0.63%
-0.05%
-0.05%
0.87%
0.70%
PAT Growth
589.66%
-14.89%
295.31%
189.51%
-47.57%
-33.97%
-
-
-
42.21%
 
EPS
9.39
5.70
6.69
1.69
0.58
1.12
1.69
-0.17
-0.14
2.74
1.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
210.07
183.29
163.76
143.70
138.08
131.90
125.52
125.15
125.45
118.69
Share Capital
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.53
Total Reserves
191.71
166.15
147.28
127.78
122.55
116.37
109.99
109.62
109.92
103.16
Non-Current Liabilities
2.97
2.93
4.09
5.68
10.88
19.80
14.38
15.50
22.60
30.68
Secured Loans
3.49
4.26
5.57
8.06
11.42
11.02
14.19
15.12
17.50
19.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.49
0.00
0.00
0.00
0.00
Long Term Provisions
2.25
2.21
2.25
2.27
2.12
0.80
1.05
0.74
5.49
10.94
Current Liabilities
53.89
60.63
40.74
33.27
37.13
34.15
28.16
37.95
82.74
44.41
Trade Payables
21.75
29.67
20.02
11.58
16.95
3.65
2.18
1.48
1.19
1.85
Other Current Liabilities
17.43
16.14
12.78
15.81
11.38
27.50
18.13
19.51
28.14
28.71
Short Term Borrowings
14.71
14.82
7.95
5.87
8.80
2.19
7.54
15.58
50.97
12.85
Short Term Provisions
0.00
0.00
0.00
0.01
0.00
0.80
0.30
1.38
2.44
1.00
Total Liabilities
266.93
246.85
208.59
182.65
186.09
185.84
168.06
178.60
230.94
193.82
Net Block
14.20
11.31
10.71
14.56
8.54
37.33
35.31
35.72
36.64
38.92
Gross Block
21.33
15.69
13.66
16.59
9.43
54.39
53.15
53.06
52.36
51.28
Accumulated Depreciation
7.13
4.38
2.95
2.03
0.89
17.06
17.84
17.34
15.72
12.37
Non Current Assets
134.70
124.31
97.81
93.38
70.35
75.42
70.01
70.53
69.91
75.89
Capital Work in Progress
0.06
4.11
0.00
0.00
0.03
0.00
1.75
0.05
0.00
0.01
Non Current Investment
69.43
61.09
78.40
58.97
60.13
25.52
21.32
21.89
18.84
7.81
Long Term Loans & Adv.
20.60
16.11
8.71
19.85
1.28
6.20
7.06
10.04
13.08
24.88
Other Non Current Assets
0.00
0.00
0.00
0.00
0.38
6.37
4.57
2.83
1.35
4.27
Current Assets
132.24
122.54
110.79
89.27
115.73
110.43
98.05
108.07
161.02
117.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.33
7.53
6.28
1.99
1.80
12.98
10.64
29.57
70.27
28.07
Sundry Debtors
32.09
36.19
28.25
25.36
31.02
21.88
21.91
21.71
25.17
25.74
Cash & Bank
25.25
28.68
29.01
28.85
23.28
28.27
20.26
18.82
17.03
12.15
Other Current Assets
54.57
5.93
4.04
4.49
59.63
47.29
45.23
37.97
48.56
51.97
Short Term Loans & Adv.
47.76
44.20
43.21
28.57
50.68
39.83
40.43
34.28
28.70
29.39
Net Current Assets
78.35
61.91
70.04
55.99
78.61
76.28
69.89
70.12
78.28
73.52
Total Assets
266.94
246.85
208.60
182.65
186.08
185.85
168.06
178.60
230.93
193.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-13.73
10.04
0.55
14.54
10.94
26.29
12.46
32.39
-17.63
11.27
PBT
17.76
20.14
20.12
2.62
7.23
4.87
-0.35
0.52
11.47
10.32
Adjustment
-5.71
-9.37
-12.00
5.26
0.32
12.13
2.49
1.73
3.31
-2.75
Changes in Working Capital
-25.55
0.91
-14.45
9.27
7.32
10.23
10.92
30.72
-34.49
9.33
Cash after chg. in Working capital
-13.49
11.68
-6.33
17.15
14.88
27.24
13.06
32.97
-19.71
16.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-1.64
6.88
-2.61
-3.94
-0.94
-0.60
-0.58
2.09
-5.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.94
-3.86
-1.99
1.31
-3.97
-0.75
-0.94
4.36
-8.24
-5.74
Net Fixed Assets
-1.20
-0.41
0.84
-2.38
44.80
1.77
0.97
-0.09
-0.20
0.98
Net Investments
-11.39
21.42
-1.38
0.98
-27.53
-6.04
-0.64
-9.50
-31.74
2.24
Others
14.53
-24.87
-1.45
2.71
-21.24
3.52
-1.27
13.95
23.70
-8.96
Cash from Financing Activity
6.61
0.88
-2.96
-9.33
-13.47
-17.97
-12.81
-41.96
30.79
-13.08
Net Cash Inflow / Outflow
-5.18
7.06
-4.40
6.53
-6.50
7.58
-1.30
-5.21
4.92
-7.55
Opening Cash & Equivalents
20.87
13.80
18.21
11.68
18.19
10.46
11.76
16.96
12.04
19.59
Closing Cash & Equivalent
15.69
20.87
13.80
18.21
11.68
18.04
10.46
11.76
16.96
12.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
13.34
70.19
62.90
55.37
53.34
50.96
48.49
48.35
48.47
45.85
ROA
6.14%
8.14%
2.40%
0.88%
1.66%
2.65%
-0.27%
-0.19%
3.57%
2.80%
ROE
8.11%
10.77%
3.07%
1.15%
2.29%
3.65%
-0.37%
-0.31%
6.21%
4.53%
ROCE
10.49%
13.20%
5.49%
1.82%
4.65%
5.49%
2.56%
2.87%
9.85%
9.94%
Fixed Asset Turnover
4.11
4.68
4.06
4.72
2.33
13.76
17.54
14.81
16.77
14.59
Receivable days
163.94
171.11
159.40
167.58
129.56
10.80
8.55
10.96
10.69
10.63
Inventory Days
66.91
36.68
24.59
11.26
36.20
5.83
7.88
23.34
20.65
14.75
Payable days
0.00
0.00
0.00
134.56
84.86
1.51
0.73
0.64
0.66
1.03
Cash Conversion Cycle
230.85
207.80
183.98
44.28
80.90
15.12
15.69
33.67
30.69
24.35
Total Debt/Equity
0.09
0.11
0.08
0.10
0.15
0.20
0.20
0.27
0.56
0.29
Interest Cover
4.68
5.10
3.22
0.91
2.14
2.36
0.91
1.10
2.87
3.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.