Nifty
Sensex
:
:
14384.05
48136.53
-450.80 (-3.04%)
-1454.79 (-2.93%)

Finance - Stock Broking

Rating :
39/99

BSE: 531400 | NSE: ALMONDZ

28.70
09-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  29.25
  •  29.25
  •  27.85
  •  27.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7987
  •  2.26
  •  32.20
  •  8.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.13
  • 7.59
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.09
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.95%
  • 0.65%
  • 25.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.82
  • -40.02
  • -56.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.16
  • -2.90
  • -13.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.51
  • -32.04
  • -32.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 6.46
  • 5.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.37
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 7.87
  • 5.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
14.14
16.18
-12.61%
15.21
15.27
-0.39%
11.86
16.09
-26.29%
12.65
18.16
-30.34%
Expenses
11.84
14.48
-18.23%
12.94
14.11
-8.29%
10.84
14.37
-24.57%
16.29
17.16
-5.07%
EBITDA
2.30
1.70
35.29%
2.27
1.16
95.69%
1.02
1.72
-40.70%
-3.64
1.00
-
EBIDTM
16.27%
10.51%
14.92%
7.60%
8.60%
10.69%
-28.77%
5.51%
Other Income
0.57
0.91
-37.36%
0.91
1.07
-14.95%
1.56
0.87
79.31%
1.57
0.07
2,142.86%
Interest
0.36
0.46
-21.74%
0.34
0.28
21.43%
0.30
0.53
-43.40%
1.19
0.52
128.85%
Depreciation
0.59
0.34
73.53%
0.69
0.38
81.58%
0.67
0.44
52.27%
2.18
0.44
395.45%
PBT
1.92
1.81
6.08%
2.15
1.57
36.94%
1.61
1.62
-0.62%
-5.44
0.09
-
Tax
0.42
0.41
2.44%
0.68
0.55
23.64%
0.25
0.40
-37.50%
-3.26
0.24
-
PAT
1.50
1.40
7.14%
1.47
1.02
44.12%
1.36
1.22
11.48%
-2.18
-0.15
-
PATM
10.61%
8.65%
9.66%
6.68%
11.47%
7.58%
-17.23%
-0.83%
EPS
1.73
1.05
64.76%
1.76
0.82
114.63%
1.18
0.77
53.25%
-0.95
0.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
53.86
60.57
74.51
739.84
931.47
780.50
869.07
758.46
819.41
901.76
1,813.55
Net Sales Growth
-18.02%
-18.71%
-89.93%
-20.57%
19.34%
-10.19%
14.58%
-7.44%
-9.13%
-50.28%
 
Cost Of Goods Sold
0.06
0.09
0.15
665.89
877.45
730.75
807.70
664.35
714.52
794.42
1,716.09
Gross Profit
53.80
60.48
74.36
73.95
54.01
49.75
61.37
94.11
104.90
107.34
97.46
GP Margin
99.89%
99.85%
99.80%
10.00%
5.80%
6.37%
7.06%
12.41%
12.80%
11.90%
5.37%
Total Expenditure
51.91
58.38
69.27
735.37
929.67
780.77
855.00
742.90
808.94
893.98
1,795.18
Power & Fuel Cost
-
0.98
0.81
0.75
0.78
0.82
0.85
0.99
0.00
1.05
0.98
% Of Sales
-
1.62%
1.09%
0.10%
0.08%
0.11%
0.10%
0.13%
0%
0.12%
0.05%
Employee Cost
-
26.02
30.53
27.35
22.51
20.14
21.04
42.17
48.66
53.13
36.51
% Of Sales
-
42.96%
40.97%
3.70%
2.42%
2.58%
2.42%
5.56%
5.94%
5.89%
2.01%
Manufacturing Exp.
-
8.06
10.92
11.46
10.81
10.83
12.04
20.87
21.84
26.15
19.54
% Of Sales
-
13.31%
14.66%
1.55%
1.16%
1.39%
1.39%
2.75%
2.67%
2.90%
1.08%
General & Admin Exp.
-
20.74
21.73
16.48
11.44
12.50
13.57
13.36
16.14
14.61
19.79
% Of Sales
-
34.24%
29.16%
2.23%
1.23%
1.60%
1.56%
1.76%
1.97%
1.62%
1.09%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.46
5.94
14.19
7.45
6.56
0.65
2.15
7.78
5.66
0.00
% Of Sales
-
5.71%
7.97%
1.92%
0.80%
0.84%
0.07%
0.28%
0.95%
0.63%
0.18%
EBITDA
1.95
2.19
5.24
4.47
1.80
-0.27
14.07
15.56
10.47
7.78
18.37
EBITDA Margin
3.62%
3.62%
7.03%
0.60%
0.19%
-0.03%
1.62%
2.05%
1.28%
0.86%
1.01%
Other Income
4.61
3.85
3.80
5.25
3.71
7.31
5.73
1.94
5.03
1.76
3.58
Interest
2.19
3.18
3.45
3.59
4.33
4.61
5.98
4.61
4.35
4.32
4.98
Depreciation
4.13
3.34
1.68
1.27
1.53
1.91
2.35
2.59
2.53
3.24
2.83
PBT
0.24
-0.48
3.91
4.87
-0.35
0.52
11.47
10.30
8.62
1.98
14.14
Tax
-1.91
-1.90
0.82
0.18
0.08
0.87
3.61
5.62
2.94
1.76
4.26
Tax Rate
-795.83%
395.83%
20.97%
3.70%
-21.05%
181.25%
32.26%
51.14%
34.11%
88.89%
30.13%
PAT
2.15
1.42
3.09
4.68
-0.46
-0.39
7.58
5.33
2.93
-1.39
9.73
PAT before Minority Interest
2.15
1.42
3.09
4.69
-0.46
-0.39
7.58
5.37
5.69
0.22
9.88
Minority Interest
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.04
-2.76
-1.61
-0.15
PAT Margin
3.99%
2.34%
4.15%
0.63%
-0.05%
-0.05%
0.87%
0.70%
0.36%
-0.15%
0.54%
PAT Growth
-38.40%
-54.05%
-33.97%
-
-
-
42.21%
81.91%
-
-
 
EPS
0.83
0.55
1.19
1.81
-0.18
-0.15
2.93
2.06
1.13
-0.54
3.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
143.50
138.08
131.90
125.52
125.15
125.45
118.69
118.32
115.78
116.12
Share Capital
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.53
15.52
15.28
Total Reserves
127.58
122.55
116.37
109.99
109.62
109.92
103.16
102.79
100.25
94.38
Non-Current Liabilities
5.42
10.88
19.80
14.38
15.50
22.60
30.68
21.42
31.70
34.03
Secured Loans
8.06
11.42
11.02
14.19
15.12
17.50
19.39
20.31
21.87
23.27
Unsecured Loans
0.00
0.00
9.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
2.12
0.80
1.05
0.74
5.49
10.94
1.77
9.90
9.93
Current Liabilities
34.28
37.13
34.15
28.16
37.95
82.74
44.41
43.30
50.84
77.94
Trade Payables
11.58
16.95
3.65
2.18
1.48
1.19
1.85
2.28
7.52
6.31
Other Current Liabilities
16.92
11.38
27.50
18.13
19.51
28.14
28.71
17.20
23.03
28.22
Short Term Borrowings
5.75
8.80
2.19
7.54
15.58
50.97
12.85
20.93
12.73
39.27
Short Term Provisions
0.03
0.00
0.80
0.30
1.38
2.44
1.00
2.90
7.55
4.14
Total Liabilities
183.20
186.09
185.84
168.06
178.60
230.94
193.82
190.06
202.54
230.70
Net Block
14.56
8.54
37.33
35.31
35.72
36.64
38.92
41.15
42.03
44.21
Gross Block
16.59
9.43
54.39
53.15
53.06
52.36
51.28
52.68
52.41
52.38
Accumulated Depreciation
2.03
0.89
17.06
17.84
17.34
15.72
12.37
11.53
10.38
8.16
Non Current Assets
75.10
70.35
75.42
70.01
70.53
69.91
75.89
70.54
76.95
230.70
Capital Work in Progress
0.00
0.03
0.00
1.75
0.05
0.00
0.01
0.16
0.14
0.12
Non Current Investment
58.97
60.13
25.52
21.32
21.89
18.84
7.81
5.06
2.37
2.07
Long Term Loans & Adv.
1.28
1.28
6.20
7.06
10.04
13.08
24.88
19.26
28.22
21.83
Other Non Current Assets
0.30
0.38
6.37
4.57
2.83
1.35
4.27
4.90
4.19
2.76
Current Assets
108.09
115.73
110.43
98.05
108.07
161.02
117.92
119.53
125.58
159.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.99
1.80
12.98
10.64
29.57
70.27
28.07
33.25
27.91
38.29
Sundry Debtors
21.72
31.02
21.88
21.91
21.71
25.17
25.74
18.43
19.35
20.12
Cash & Bank
28.85
23.28
28.27
20.26
18.82
17.03
12.15
19.75
34.48
47.93
Other Current Assets
55.53
8.95
7.46
4.80
37.97
48.56
51.97
48.09
43.84
53.36
Short Term Loans & Adv.
47.26
50.68
39.83
40.43
34.28
28.70
29.39
34.85
41.45
49.55
Net Current Assets
73.81
78.61
76.28
69.89
70.12
78.28
73.52
76.22
74.74
81.77
Total Assets
183.19
186.08
185.85
168.06
178.60
230.93
193.81
190.07
202.53
390.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
14.54
10.94
26.29
12.46
32.39
-17.63
11.27
-11.11
32.73
46.13
PBT
2.43
7.23
4.87
-0.35
0.52
11.47
10.32
8.12
1.99
14.16
Adjustment
4.54
0.32
12.13
2.49
1.73
3.31
-2.75
7.55
11.27
6.77
Changes in Working Capital
10.19
7.32
10.23
10.92
30.72
-34.49
9.33
-18.85
27.49
30.08
Cash after chg. in Working capital
17.15
14.88
27.24
13.06
32.97
-19.71
16.89
-3.18
40.74
51.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.61
-3.94
-0.94
-0.60
-0.58
2.09
-5.62
-7.94
-8.01
-4.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.31
-3.97
-0.75
-0.94
4.36
-8.24
-5.74
-6.21
0.64
-36.00
Net Fixed Assets
-2.38
44.80
1.77
0.97
-0.09
-0.20
0.98
1.00
0.25
-34.15
Net Investments
0.98
-27.53
-6.04
-0.64
-9.50
-31.74
2.24
-0.37
-0.30
-15.02
Others
2.71
-21.24
3.52
-1.27
13.95
23.70
-8.96
-6.84
0.69
13.17
Cash from Financing Activity
-9.33
-13.47
-17.97
-12.81
-41.96
30.79
-13.08
2.65
-30.82
3.51
Net Cash Inflow / Outflow
6.53
-6.50
7.58
-1.30
-5.21
4.92
-7.55
-14.67
2.55
13.65
Opening Cash & Equivalents
11.68
18.19
10.46
11.76
16.96
12.04
19.59
34.26
31.72
18.07
Closing Cash & Equivalent
18.21
11.68
18.04
10.46
11.76
16.96
12.04
19.59
34.26
31.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
55.29
53.34
50.96
48.49
48.35
48.47
45.85
45.71
44.75
43.05
ROA
0.77%
1.66%
2.65%
-0.27%
-0.19%
3.57%
2.80%
2.90%
0.10%
4.70%
ROE
1.01%
2.29%
3.65%
-0.37%
-0.31%
6.21%
4.53%
4.86%
0.19%
9.38%
ROCE
1.72%
4.65%
5.49%
2.56%
2.87%
9.85%
9.94%
8.29%
3.79%
11.44%
Fixed Asset Turnover
4.65
2.33
13.76
17.54
14.81
16.77
14.59
15.59
17.21
51.58
Receivable days
158.90
129.56
10.80
8.55
10.96
10.69
10.63
8.41
7.99
3.38
Inventory Days
11.42
36.20
5.83
7.88
23.34
20.65
14.75
13.62
13.40
12.70
Payable days
134.30
84.86
1.51
0.73
0.64
0.66
1.03
2.27
2.87
0.84
Cash Conversion Cycle
36.02
80.90
15.12
15.69
33.67
30.69
24.35
19.77
18.51
15.23
Total Debt/Equity
0.10
0.15
0.20
0.20
0.27
0.56
0.29
0.36
0.31
0.58
Interest Cover
0.85
2.14
2.36
0.91
1.10
2.87
3.39
2.98
1.46
3.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.