Shareholder's Funds
-18,900.43
-17,907.31
-17,656.75
-12,307.92
-14,616.95
-16,675.69
1,689.34
4,555.19
3,642.37
3,485.16
Share Capital
496.53
496.53
496.53
233.48
1,368.64
1,368.64
1,357.87
1,357.87
1,377.33
1,377.13
Total Reserves
-19,396.96
-18,403.84
-18,153.28
-12,541.40
-15,985.59
-18,044.33
331.47
3,197.32
2,265.04
2,108.03
Non-Current Liabilities
21,942.08
22,518.03
22,793.58
26,849.16
5,060.44
6,298.13
8,151.05
12,607.31
12,135.83
10,923.75
Secured Loans
21,590.43
22,195.63
22,527.45
27,803.72
5,884.06
7,367.16
9,047.07
7,947.50
7,971.88
9,021.10
Unsecured Loans
240.31
239.35
237.60
237.60
241.24
0.00
214.68
761.28
518.71
1,054.89
Long Term Provisions
41.43
42.14
33.60
34.48
162.20
157.23
114.87
29.39
21.29
17.20
Current Liabilities
4,412.71
3,610.73
2,901.68
2,138.33
26,343.96
27,853.13
21,639.96
16,220.41
14,162.57
12,548.53
Trade Payables
1,625.31
1,325.74
1,095.11
464.07
1,057.74
1,063.09
1,456.23
1,377.81
3,649.33
2,110.65
Other Current Liabilities
1,071.85
714.40
394.18
598.19
7,606.66
8,937.23
5,991.91
3,165.29
3,063.01
4,170.42
Short Term Borrowings
1,708.57
1,565.07
1,408.49
1,072.91
17,674.81
17,845.93
14,182.71
11,562.85
7,201.33
5,983.90
Short Term Provisions
6.98
5.52
3.90
3.16
4.75
6.88
9.11
114.46
248.90
283.56
Total Liabilities
7,454.36
8,221.45
8,038.51
16,679.57
16,787.45
17,475.57
31,480.35
33,382.91
29,940.77
26,957.44
Net Block
5,319.84
5,619.09
6,043.10
15,033.03
15,572.42
16,062.82
16,762.94
16,644.73
8,686.55
9,764.93
Gross Block
17,671.24
17,656.42
18,396.75
18,179.35
18,181.19
18,015.16
18,210.61
17,714.81
14,238.32
13,858.32
Accumulated Depreciation
4,103.69
3,774.45
3,438.48
3,146.32
2,608.77
1,952.34
1,447.67
1,070.08
5,551.77
4,093.39
Non Current Assets
5,646.72
5,955.48
6,190.15
15,257.50
15,890.16
16,413.54
17,293.29
18,050.83
10,530.94
12,221.54
Capital Work in Progress
15.01
7.57
10.76
0.35
0.53
4.45
6.08
41.01
99.49
550.04
Non Current Investment
0.05
0.05
0.05
94.58
95.57
94.61
184.13
1,188.69
1,300.03
1,345.81
Long Term Loans & Adv.
111.09
126.28
134.45
128.56
114.59
101.75
79.08
133.20
308.04
473.34
Other Non Current Assets
1.04
2.08
1.79
0.98
107.05
149.91
261.06
43.20
136.83
87.42
Current Assets
1,807.64
2,265.97
1,848.36
1,422.07
897.29
1,062.03
14,187.06
15,332.08
19,409.83
14,735.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.81
3.20
Inventories
1,039.03
1,284.42
964.37
420.42
420.76
510.33
3,329.67
8,299.89
8,543.00
6,038.45
Sundry Debtors
344.74
503.79
347.59
241.22
239.85
309.93
10,069.74
6,041.03
7,677.48
5,085.67
Cash & Bank
59.65
59.32
271.13
489.07
37.60
66.80
98.05
169.46
693.54
1,141.41
Other Current Assets
364.22
96.58
46.96
64.10
199.08
174.97
689.60
821.70
2,493.00
2,467.17
Short Term Loans & Adv.
331.80
321.86
218.31
207.26
149.10
143.27
668.57
577.35
2,194.46
2,107.60
Net Current Assets
-2,605.07
-1,344.76
-1,053.32
-716.26
-25,446.67
-26,791.10
-7,452.90
-888.33
5,247.26
2,187.37
Total Assets
7,454.36
8,221.45
8,038.51
16,679.57
16,787.45
17,475.57
31,480.35
33,382.91
29,940.77
26,957.44
|