Shareholder's Funds
-21,527.79
-20,630.12
-19,775.87
-18,900.43
-17,907.31
-17,656.75
-12,307.92
-14,616.95
-16,675.69
1,689.34
Share Capital
496.53
496.53
496.53
496.53
496.53
508.93
233.48
1,368.64
1,368.64
1,357.87
Total Reserves
-22,024.32
-21,126.65
-20,272.40
-19,396.96
-18,403.84
-18,165.68
-12,541.40
-15,985.59
-18,044.33
331.47
Non-Current Liabilities
25,646.57
25,736.47
24,437.64
21,942.08
22,518.03
22,793.58
26,849.16
5,060.44
6,298.13
8,151.05
Secured Loans
20,643.51
20,865.31
20,863.99
21,590.43
22,195.63
22,527.45
27,803.72
5,884.06
7,140.32
9,047.07
Unsecured Loans
4,972.62
4,834.39
3,541.36
240.31
239.35
237.60
237.60
241.24
226.84
214.68
Long Term Provisions
36.95
41.11
39.48
41.43
42.14
33.60
34.48
162.20
157.23
114.87
Current Liabilities
2,349.26
1,619.18
2,735.39
4,412.71
3,610.73
2,901.68
2,138.33
26,343.96
27,853.13
21,639.96
Trade Payables
567.09
411.01
488.66
1,625.26
1,325.74
1,095.11
464.07
1,057.74
1,063.09
1,456.23
Other Current Liabilities
1,514.99
993.48
640.00
1,071.90
714.40
394.18
598.19
7,606.66
8,937.23
5,991.91
Short Term Borrowings
261.51
210.79
1,600.92
1,708.57
1,565.07
1,408.49
1,072.91
17,674.81
17,845.93
14,182.71
Short Term Provisions
5.67
3.90
5.81
6.98
5.52
3.90
3.16
4.75
6.88
9.11
Total Liabilities
6,468.04
6,725.53
7,397.16
7,454.36
8,221.45
8,038.51
16,679.57
16,787.45
17,475.57
31,480.35
Net Block
4,496.31
4,567.11
5,015.89
5,319.84
5,619.09
5,842.00
14,178.93
14,717.37
15,224.11
15,860.14
Gross Block
17,183.90
17,363.70
17,673.06
17,671.24
17,656.42
17,538.59
17,321.19
17,323.03
17,174.29
17,305.88
Accumulated Depreciation
4,716.95
4,644.41
4,419.32
4,103.69
3,774.45
3,433.71
3,142.26
2,605.66
1,950.18
1,445.74
Non Current Assets
4,986.41
5,128.45
5,604.98
5,646.87
5,955.48
6,190.15
15,257.50
15,890.16
16,413.54
17,293.29
Capital Work in Progress
97.58
35.01
17.95
15.01
7.57
10.76
0.35
0.53
4.45
6.08
Non Current Investment
0.05
0.05
0.05
0.05
0.05
0.05
94.58
95.57
94.61
184.13
Long Term Loans & Adv.
196.49
330.88
371.48
111.24
126.28
134.45
128.56
114.59
101.75
79.08
Other Non Current Assets
0.73
0.80
0.61
1.04
2.08
1.79
0.98
107.05
149.91
261.06
Current Assets
1,439.38
1,499.83
1,792.18
1,807.49
2,265.97
1,848.36
1,422.07
897.29
1,062.03
14,187.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
886.49
866.33
941.57
1,039.03
1,284.42
964.37
420.42
420.76
510.33
3,329.67
Sundry Debtors
318.43
439.52
464.73
344.74
503.79
347.59
241.22
239.85
309.93
10,069.74
Cash & Bank
122.55
71.51
216.77
59.65
59.32
271.13
489.07
37.60
66.80
98.05
Other Current Assets
111.91
46.25
46.49
28.80
418.44
265.27
271.36
199.08
174.97
689.60
Short Term Loans & Adv.
84.00
76.22
122.62
335.27
321.86
218.31
210.34
149.10
143.27
668.57
Net Current Assets
-909.88
-119.35
-943.21
-2,605.22
-1,344.76
-1,053.32
-716.26
-25,446.67
-26,791.10
-7,452.90
Total Assets
6,425.79
6,628.28
7,397.16
7,454.36
8,221.45
8,038.51
16,679.57
16,787.45
17,475.57
31,480.35
|