PBT
-19.11
-10.13
11.12
20.25
18.63
10.01
-9.49
76.85
86.69
72.92
Adjustment
14.10
10.33
2.21
-9.50
15.07
8.98
25.70
24.69
32.08
19.09
Changes in Working Capital
11.27
19.93
-12.84
7.53
25.65
2.58
21.26
33.75
-30.56
-62.26
Cash after chg. in Working capital
6.27
20.14
0.49
18.28
59.35
21.57
37.47
135.29
88.21
29.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.80
-18.35
-1.98
-4.70
19.83
8.66
-37.19
-26.68
-40.38
-18.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00