Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Alphalogic Techsys Ltd.

BPO/ITeS

Rating :

57/99

BSE: 542770 | NSE: Not Listed

Watchlist

NSE BSE

64.26

12-Dec-2025

Open
High
Low
Previous Close

64.29
65.9
63.14
64.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3769
245073
65.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

402.34
81.96
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

406.54
N/A
8.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
70.07
51.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
107.17
5.13

PAT CAGR (%)

10 Years
5 Years
3 Years

-
47.76
12.54

P:E (Median)

8 Years
5 Years
3 Years

-
-
107.72

P:BV (Average)

8 Years
5 Years
3 Years

-
-
12.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
68.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.63 1.51 7.95% 2.15 1.97 9.14% 4.40 3.17 38.80% 8.42 1.16 625.86%
Expenses 0.85 0.87 -2.30% 1.32 1.08 22.22% 3.08 2.09 47.37% 7.50 0.52 1,342.31%
EBITDA 0.78 0.64 21.88% 0.84 0.89 -5.62% 1.32 1.07 23.36% 0.92 0.64 43.75%
EBIDTM 47.70% 42.12% 38.88% 45.04% 30.01% 33.88% 10.90% 55.60%
Other Income 0.09 0.52 -82.69% 0.16 0.24 -33.33% 0.03 0.08 -62.50% 0.18 0.47 -61.70%
Interest 0.05 0.07 -28.57% 0.02 0.05 -60.00% 0.04 0.12 -66.67% 0.04 0.15 -73.33%
Depreciation 0.05 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.77 1.07 -28.04% 0.94 1.07 -12.15% 1.31 1.03 27.18% 1.06 0.96 10.42%
Tax 0.20 0.28 -28.57% 0.23 0.26 -11.54% 0.40 0.25 60.00% 0.22 0.21 4.76%
PAT 0.57 0.80 -28.75% 0.71 0.81 -12.35% 0.91 0.78 16.67% 0.84 0.74 13.51%
PATM 34.99% 52.85% 32.98% 41.08% 20.73% 24.76% 9.97% 64.14%
EPS 0.09 0.13 -30.77% 0.11 0.13 -15.38% 0.15 0.13 15.38% 0.13 0.12 8.33%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 16.80 18.79 -10.59% 11.44 23.84 -52.01% 14.64 17.75 -17.52% 20.69 14.26 45.09%
Expenses 14.12 17.14 -17.62% 9.75 22.09 -55.86% 12.94 16.21 -20.17% 18.92 12.68 49.21%
EBITDA 2.68 1.65 62.42% 1.68 1.75 -4.00% 1.70 1.54 10.39% 1.77 1.58 12.03%
EBIDTM 15.94% 8.76% 14.71% 7.35% 11.62% 8.65% 8.56% 11.07%
Other Income 0.54 0.85 -36.47% 0.63 0.73 -13.70% 0.12 0.23 -47.83% 0.50 0.75 -33.33%
Interest 0.08 0.17 -52.94% 0.07 0.16 -56.25% 0.06 0.16 -62.50% 0.10 0.25 -60.00%
Depreciation 0.11 0.03 266.67% 0.11 0.03 266.67% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 3.02 2.30 31.30% 2.14 2.29 -6.55% 1.72 1.57 9.55% 2.13 2.04 4.41%
Tax 0.77 0.58 32.76% 0.53 0.56 -5.36% 0.50 0.39 28.21% 0.51 0.47 8.51%
PAT 2.25 1.72 30.81% 1.60 1.72 -6.98% 1.22 1.19 2.52% 1.63 1.58 3.16%
PATM 13.40% 9.14% 14.01% 7.23% 8.32% 6.69% 7.87% 11.05%
EPS 0.23 0.20 15.00% 0.19 0.20 -5.00% 0.17 0.16 6.25% 0.20 0.19 5.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 16.60 16.30 6.74 4.35 3.16 1.80 4.68 2.51 Net Sales Growth 112.55% 141.84% 54.94% 37.66% 75.56% -61.54% 86.45% Cost Of Goods Sold 11.04 10.92 1.67 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.56 5.38 5.06 4.35 3.16 1.80 4.68 2.51 GP Margin 33.50% 33.01% 75.07% 100% 100% 100% 100% 100% Total Expenditure 12.75 12.54 3.40 2.19 2.00 1.81 2.63 0.46 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.02 0.01 % Of Sales - 0% 0% 0% 0% 0% 0.43% 0.40% Employee Cost - 0.32 0.36 0.23 0.11 0.20 0.47 0.16 % Of Sales - 1.96% 5.34% 5.29% 3.48% 11.11% 10.04% 6.37% Manufacturing Exp. - 0.08 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.49% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.46 0.38 0.52 0.39 0.38 0.63 0.21 % Of Sales - 2.82% 5.64% 11.95% 12.34% 21.11% 13.46% 8.37% Selling & Distn. Exp. - 0.01 0.01 0.06 0.00 0.00 0.06 0.02 % Of Sales - 0.06% 0.15% 1.38% 0% 0% 1.28% 0.80% Miscellaneous Exp. - 0.29 0.24 0.16 0.33 0.29 0.11 0.00 % Of Sales - 1.78% 3.56% 3.68% 10.44% 16.11% 2.35% 0% EBITDA 3.86 3.76 3.34 2.16 1.16 -0.01 2.05 2.05 EBITDA Margin 23.25% 23.07% 49.55% 49.66% 36.71% -0.56% 43.80% 81.67% Other Income 0.46 0.97 1.01 0.68 1.70 1.27 0.79 0.08 Interest 0.15 0.20 0.46 0.28 0.56 0.39 0.17 0.00 Depreciation 0.09 0.01 0.01 0.03 0.03 0.04 0.02 0.01 PBT 4.08 4.52 3.88 2.54 2.27 0.83 2.65 2.11 Tax 1.05 1.16 0.94 0.65 0.54 0.24 0.64 0.59 Tax Rate 25.74% 25.66% 24.23% 25.59% 23.79% 28.92% 24.15% 27.96% PAT 3.03 3.36 2.94 1.89 1.73 0.59 2.01 1.52 PAT before Minority Interest 3.03 3.36 2.94 1.89 1.73 0.59 2.01 1.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.25% 20.61% 43.62% 43.45% 54.75% 32.78% 42.95% 60.56% PAT Growth -3.19% 14.29% 55.56% 9.25% 193.22% -70.65% 32.24% EPS 0.48 0.54 0.47 0.30 0.28 0.09 0.32 0.24

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 63.57 77.96 53.92 22.22 12.02 5.48 Net Sales Growth -14.83% 44.58% 142.66% 84.86% 119.34% Cost Of Goods Sold 53.11 68.44 44.48 13.61 6.72 2.98 Gross Profit 10.46 9.53 9.45 8.61 5.30 2.50 GP Margin 16.46% 12.22% 17.53% 38.75% 44.09% 45.62% Total Expenditure 55.73 71.09 47.85 16.87 10.50 5.30 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Employee Cost - 0.62 0.74 0.49 0.34 0.20 % Of Sales - 0.80% 1.37% 2.21% 2.83% 3.65% Manufacturing Exp. - 0.08 0.00 0.00 0.07 0.00 % Of Sales - 0.10% 0% 0% 0.58% 0% General & Admin Exp. - 0.85 0.75 0.81 0.47 0.45 % Of Sales - 1.09% 1.39% 3.65% 3.91% 8.21% Selling & Distn. Exp. - 0.17 0.56 0.41 0.01 0.00 % Of Sales - 0.22% 1.04% 1.85% 0.08% 0% Miscellaneous Exp. - 0.47 0.60 0.34 0.35 0.30 % Of Sales - 0.60% 1.11% 1.53% 2.91% 5.47% EBITDA 7.83 6.87 6.07 5.35 1.52 0.18 EBITDA Margin 12.32% 8.81% 11.26% 24.08% 12.65% 3.28% Other Income 1.79 2.20 1.73 0.75 2.12 1.28 Interest 0.31 0.50 0.69 0.52 0.87 0.46 Depreciation 0.28 0.13 0.12 0.11 0.04 0.04 PBT 9.01 8.44 6.99 5.47 2.72 0.97 Tax 2.31 2.15 1.70 1.39 0.65 0.27 Tax Rate 25.64% 25.47% 24.32% 25.41% 23.90% 27.84% PAT 6.70 4.86 4.14 3.41 2.06 0.69 PAT before Minority Interest 4.90 6.29 5.29 4.08 2.07 0.69 Minority Interest -1.80 -1.43 -1.15 -0.67 -0.01 0.00 PAT Margin 10.54% 6.23% 7.68% 15.35% 17.14% 12.59% PAT Growth 7.89% 17.39% 21.41% 65.53% 198.55% EPS 1.07 0.78 0.66 0.54 0.33 0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 37.34 31.54 25.69 17.93 10.78 10.19 2.22 Share Capital 31.31 23.73 17.57 11.29 2.78 2.78 0.14 Total Reserves 6.03 7.00 6.84 6.64 8.01 7.42 2.08 Non-Current Liabilities 0.10 0.04 -0.39 0.66 1.69 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.05 0.00 0.00 0.82 1.69 0.00 0.00 Long Term Provisions 0.04 0.03 0.03 0.00 0.00 0.00 0.00 Current Liabilities 2.82 4.92 6.17 3.54 0.97 3.81 1.93 Trade Payables 1.58 0.52 0.28 0.14 0.03 0.05 0.01 Other Current Liabilities 0.06 0.05 0.05 0.19 0.04 0.05 0.02 Short Term Borrowings 0.02 3.32 4.62 1.80 0.02 2.43 1.21 Short Term Provisions 1.16 1.03 1.22 1.41 0.87 1.28 0.70 Total Liabilities 40.26 36.50 31.47 22.13 13.44 14.00 4.15 Net Block 0.02 0.03 0.04 0.06 0.09 0.12 0.06 Gross Block 0.13 0.13 0.13 0.13 0.13 0.15 0.07 Accumulated Depreciation 0.12 0.10 0.09 0.07 0.04 0.03 0.01 Non Current Assets 15.78 10.89 17.81 19.83 12.32 9.20 3.11 Capital Work in Progress 12.64 6.58 3.45 2.80 0.00 0.00 0.00 Non Current Investment 3.11 3.76 13.02 11.10 10.04 9.08 3.05 Long Term Loans & Adv. 0.02 0.52 1.30 5.87 2.19 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.48 25.61 13.66 2.30 1.12 4.80 1.04 Current Investments 3.38 10.11 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.16 0.98 0.62 0.83 0.20 0.71 0.00 Cash & Bank 0.00 0.01 0.01 0.00 0.01 0.01 0.44 Other Current Assets 19.94 1.43 0.00 0.00 0.91 4.08 0.60 Short Term Loans & Adv. 18.92 13.08 13.04 1.46 0.91 3.91 0.60 Net Current Assets 21.66 20.69 7.49 -1.24 0.15 0.99 -0.89 Total Assets 40.26 36.50 31.47 22.13 13.44 14.00 4.15

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 47.01 39.71 27.76 18.53 10.89 Share Capital 31.31 23.73 17.57 11.29 2.78 Total Reserves 15.70 15.18 8.91 7.24 8.11 Non-Current Liabilities 0.14 0.07 -0.38 0.67 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.05 0.00 0.00 0.82 0.00 Long Term Provisions 0.04 0.03 0.03 0.00 0.00 Current Liabilities 8.67 12.01 10.43 6.52 3.27 Trade Payables 5.12 4.09 0.55 1.10 0.04 Other Current Liabilities 0.59 1.19 0.68 0.35 0.06 Short Term Borrowings 0.79 4.93 7.11 3.48 2.27 Short Term Provisions 2.17 1.80 2.09 1.58 0.91 Total Liabilities 66.55 61.10 38.75 25.98 14.16 Net Block 1.05 1.16 0.69 0.34 0.10 Gross Block 1.49 1.47 0.88 0.42 0.13 Accumulated Depreciation 0.44 0.31 0.19 0.08 0.04 Non Current Assets 15.25 17.19 18.48 21.93 12.93 Capital Work in Progress 12.64 6.58 3.86 2.80 0.00 Non Current Investment 1.53 2.18 11.57 11.00 9.89 Long Term Loans & Adv. 0.04 0.17 1.33 7.78 2.94 Other Non Current Assets 0.00 7.11 1.04 0.00 0.00 Current Assets 51.30 43.91 20.26 4.05 1.24 Current Investments 8.64 10.11 0.00 0.00 0.00 Inventories 4.25 5.25 2.15 0.60 0.00 Sundry Debtors 7.97 8.99 2.99 1.64 0.22 Cash & Bank 0.03 0.01 0.12 0.13 0.03 Other Current Assets 30.40 1.49 0.08 0.00 0.98 Short Term Loans & Adv. 29.32 18.06 14.92 1.68 0.93 Net Current Assets 42.62 31.90 9.84 -2.47 -2.04 Total Assets 66.55 61.10 38.74 25.98 14.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity -0.98 3.47 -6.40 -4.41 0.80 -1.68 1.61 PBT 4.52 3.88 2.54 2.27 0.83 2.65 2.11 Adjustment -0.48 1.61 -1.32 -2.07 -0.85 -0.60 -0.04 Changes in Working Capital -3.88 -1.08 -6.91 -4.09 1.06 -3.07 0.13 Cash after chg. in Working capital 0.16 4.41 -5.69 -3.90 1.05 -1.02 2.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.14 -0.93 -0.70 -0.51 -0.25 -0.66 -0.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.07 -3.08 -1.92 -1.84 0.31 -5.77 -3.06 Net Fixed Assets -6.06 -3.13 -0.65 -2.80 0.02 -0.08 Net Investments 7.38 -0.85 -1.92 -1.06 -0.96 -6.03 Others 0.75 0.90 0.65 2.02 1.25 0.34 Cash from Financing Activity -1.10 -0.40 8.32 6.25 -1.11 7.02 1.90 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 0.00 -0.44 0.44 Opening Cash & Equivalents 0.01 0.01 0.00 0.01 0.01 0.44 0.00 Closing Cash & Equivalent 0.00 0.01 0.01 0.00 0.01 0.01 0.44

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 2.48 0.49 -7.47 -5.51 0.66 PBT 8.44 6.99 5.47 2.72 0.97 Adjustment -1.24 1.30 -1.05 -2.06 -0.79 Changes in Working Capital -2.54 -5.85 -10.63 -5.57 0.76 Cash after chg. in Working capital 4.66 2.44 -6.22 -4.90 0.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.18 -1.96 -1.25 -0.60 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.18 -10.08 -3.77 -1.90 0.43 Net Fixed Assets -6.06 -3.13 -0.65 -2.80 Net Investments 7.38 -0.85 -1.92 -1.06 Others -1.50 -6.10 -1.20 1.96 Cash from Financing Activity -2.29 9.60 11.24 7.51 -1.07 Net Cash Inflow / Outflow 0.02 0.01 -0.01 0.10 0.02 Opening Cash & Equivalents 0.01 0.01 0.13 0.03 0.01 Closing Cash & Equivalent 0.03 0.01 0.12 0.13 0.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 5.96 5.01 4.03 3.97 3.50 4.96 162.95 ROA 8.75% 8.65% 7.05% 9.74% 4.32% 22.14% 36.64% ROE 9.87% 10.66% 8.93% 12.06% 5.65% 32.40% 68.68% ROCE 13.06% 13.32% 11.08% 17.13% 9.76% 35.10% 61.76% Fixed Asset Turnover 121.13 50.55 33.73 25.03 13.08 42.55 35.51 Receivable days 23.95 43.44 60.75 59.49 92.20 55.35 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 35.03 87.39 0.00 0.00 0.00 12.22 8.36 Cash Conversion Cycle -11.08 -43.95 60.75 59.49 92.20 43.13 -8.36 Total Debt/Equity 0.00 0.11 0.19 0.15 0.16 0.24 0.55 Interest Cover 23.15 9.35 10.11 5.04 3.12 16.69 588.14

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 7.51 6.35 4.38 4.10 3.53 ROA 9.85% 10.60% 12.60% 10.32% 4.90% ROE 14.64% 16.18% 18.12% 14.08% 6.38% ROCE 19.32% 19.31% 20.74% 19.98% 10.81% Fixed Asset Turnover 52.73 46.02 34.25 43.47 41.07 Receivable days 39.71 40.54 37.97 28.17 14.51 Inventory Days 22.25 25.05 22.59 18.20 0.00 Payable days 24.56 19.01 22.13 31.03 4.59 Cash Conversion Cycle 37.40 46.58 38.43 15.34 9.92 Total Debt/Equity 0.02 0.13 0.27 0.23 0.21 Interest Cover 17.91 11.16 11.55 4.11 3.12

Top Investors:

abhishek kumar mahipal

sunny radheshyam mahipal

tej prakash agarwal

amul rajendra chamaria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback