PBT
-84.69
-74.56
-115.10
-85.64
-115.47
-39.62
20.22
-29.49
-117.66
-115.30
Adjustment
66.96
89.69
123.60
115.31
92.63
83.32
34.24
41.83
156.03
155.56
Changes in Working Capital
-39.54
20.34
-20.63
32.32
69.13
41.48
357.04
-11.79
76.01
75.94
Cash after chg. in Working capital
-57.27
35.47
-12.12
61.99
46.29
85.17
411.50
0.56
114.39
116.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
0.72
-0.02
-0.54
0.27
-0.12
0.29
-0.38
-0.39
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00