PBT
9.37
3.45
1.37
3.32
10.86
12.69
9.98
9.70
8.89
1.35
Adjustment
2.27
0.46
-1.28
1.09
0.45
1.28
2.37
2.53
3.07
2.69
Changes in Working Capital
0.93
0.41
-1.65
2.71
2.66
4.70
-2.85
-3.96
-4.71
-3.80
Cash after chg. in Working capital
12.57
4.32
-1.57
7.13
13.97
18.67
9.49
8.28
7.25
0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.13
-0.98
-0.77
2.67
-2.56
-4.17
-0.70
-0.01
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00