Amara Raja Batteries, 500008, AMARAJABAT Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,367.68
19.12
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,226.01
1.52%
2.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.70
6.10
1.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.64
5.59
3.24

PAT CAGR (%)

10 Years
5 Years
3 Years

11.64
6.21
10.21

P:E (Median)

8 Years
5 Years
3 Years

-
22.14
22.47

P:BV (Average)

8 Years
5 Years
3 Years

1.32
3.07
3.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.61
10.71
11.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 2,102.70 1,581.39 32.97% 1,960.12 1,747.81 12.15% 1,935.82 1,695.31 14.19% 1,151.04 1,814.95 -36.58%
Expenses 1,786.20 1,338.24 33.47% 1,653.73 1,463.86 12.97% 1,595.46 1,403.03 13.72% 998.63 1,535.77 -34.98%
EBITDA 316.50 243.15 30.17% 306.39 283.95 7.90% 340.36 292.28 16.45% 152.41 279.18 -45.41%
EBIDTM 15.05% 15.38% 15.63% 16.25% 17.58% 17.24% 13.24% 15.38%
Other Income 32.09 14.11 127.43% 35.20 12.76 175.86% 11.28 17.95 -37.16% 8.79 10.23 -14.08%
Interest 2.75 3.03 -9.24% 2.61 2.90 -10.00% 2.49 3.37 -26.11% 2.68 2.89 -7.27%
Depreciation 87.05 75.95 14.61% 79.08 76.45 3.44% 78.19 75.03 4.21% 74.84 73.31 2.09%
PBT 258.79 178.28 45.16% 259.90 217.36 19.57% 270.96 231.83 16.88% 83.68 213.21 -60.75%
Tax 69.31 41.63 66.49% 66.71 52.95 25.99% 69.50 12.98 435.44% 21.00 72.30 -70.95%
PAT 189.48 136.65 38.66% 193.19 164.41 17.51% 201.46 218.85 -7.95% 62.68 140.91 -55.52%
PATM 9.01% 8.64% 9.86% 9.41% 10.41% 12.91% 5.45% 7.76%
EPS 11.09 8.00 38.62% 11.31 9.63 17.45% 11.80 12.81 -7.88% 3.67 8.25 -55.52%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 2,102.61 1,581.39 32.96% 1,960.43 1,747.52 12.18% 1,935.52 1,695.31 14.17% 1,151.22 1,814.95 -36.57%
Expenses 1,786.21 1,337.59 33.54% 1,653.54 1,463.82 12.96% 1,595.35 1,403.27 13.69% 999.00 1,535.95 -34.96%
EBITDA 316.40 243.80 29.78% 306.89 283.70 8.17% 340.17 292.04 16.48% 152.22 279.00 -45.44%
EBIDTM 15.05% 15.42% 15.65% 16.23% 17.58% 17.23% 13.22% 15.37%
Other Income 32.09 14.11 127.43% 35.20 12.76 175.86% 11.28 17.95 -37.16% 8.79 10.23 -14.08%
Interest 2.75 3.03 -9.24% 2.61 2.90 -10.00% 2.49 3.37 -26.11% 2.68 2.89 -7.27%
Depreciation 87.05 75.95 14.61% 79.08 76.45 3.44% 78.19 75.03 4.21% 74.84 73.31 2.09%
PBT 258.69 178.93 44.58% 260.40 217.11 19.94% 270.77 231.59 16.92% 83.49 213.03 -60.81%
Tax 69.31 41.63 66.49% 66.71 52.95 25.99% 69.50 12.98 435.44% 21.00 72.30 -70.95%
PAT 189.38 137.30 37.93% 193.69 164.16 17.99% 201.27 218.61 -7.93% 62.49 140.73 -55.60%
PATM 9.01% 8.68% 9.88% 9.39% 10.40% 12.89% 5.43% 7.75%
EPS 11.09 8.04 37.94% 11.34 9.61 18.00% 11.78 12.80 -7.97% 3.66 8.24 -55.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 7,149.68 6,839.46 6,793.11 6,059.15 5,317.15 4,617.76 4,211.33 3,436.66 2,958.91 2,364.47 Net Sales Growth - 4.54% 0.68% 12.11% 13.95% 15.15% 9.65% 22.54% 16.15% 25.14% Cost Of Goods Sold - 4,744.68 4,447.13 4,644.10 4,116.25 3,488.49 2,910.51 2,776.13 2,283.35 1,991.48 1,607.02 Gross Profit - 2,405.00 2,392.33 2,149.01 1,942.90 1,828.66 1,707.25 1,435.21 1,153.30 967.44 757.44 GP Margin - 33.64% 34.98% 31.64% 32.07% 34.39% 36.97% 34.08% 33.56% 32.70% 32.03% Total Expenditure - 6,035.03 5,741.19 5,842.32 5,175.97 4,467.90 3,795.23 3,509.61 2,879.36 2,508.49 2,025.42 Power & Fuel Cost - 212.98 222.82 206.48 180.91 161.55 144.51 122.92 92.26 97.81 53.98 % Of Sales - 2.98% 3.26% 3.04% 2.99% 3.04% 3.13% 2.92% 2.68% 3.31% 2.28% Employee Cost - 426.04 385.18 345.23 308.99 277.75 242.91 195.09 158.32 126.23 100.26 % Of Sales - 5.96% 5.63% 5.08% 5.10% 5.22% 5.26% 4.63% 4.61% 4.27% 4.24% Manufacturing Exp. - 114.64 104.48 98.69 85.53 84.33 81.39 72.30 51.66 45.14 38.06 % Of Sales - 1.60% 1.53% 1.45% 1.41% 1.59% 1.76% 1.72% 1.50% 1.53% 1.61% General & Admin Exp. - 62.20 80.31 107.15 91.08 90.78 80.54 66.95 98.85 63.12 44.95 % Of Sales - 0.87% 1.17% 1.58% 1.50% 1.71% 1.74% 1.59% 2.88% 2.13% 1.90% Selling & Distn. Exp. - 333.53 361.61 332.57 274.24 251.21 221.47 143.44 175.53 168.58 158.84 % Of Sales - 4.66% 5.29% 4.90% 4.53% 4.72% 4.80% 3.41% 5.11% 5.70% 6.72% Miscellaneous Exp. - 140.96 139.66 108.10 118.97 113.79 113.90 132.78 19.40 16.13 158.84 % Of Sales - 1.97% 2.04% 1.59% 1.96% 2.14% 2.47% 3.15% 0.56% 0.55% 0.94% EBITDA - 1,114.65 1,098.27 950.79 883.18 849.25 822.53 701.72 557.30 450.42 339.05 EBITDA Margin - 15.59% 16.06% 14.00% 14.58% 15.97% 17.81% 16.66% 16.22% 15.22% 14.34% Other Income - 88.38 55.34 47.73 66.42 49.90 46.33 42.38 48.54 46.91 28.52 Interest - 10.53 12.19 6.95 5.06 5.77 5.53 0.24 0.72 0.27 2.45 Depreciation - 319.17 300.74 261.20 230.34 191.17 140.69 133.99 64.57 66.09 46.47 PBT - 873.33 840.68 730.37 714.20 702.21 722.64 609.86 540.55 430.97 318.64 Tax - 226.52 179.86 246.88 242.88 223.72 231.01 199.00 169.23 135.11 103.58 Tax Rate - 25.94% 21.39% 33.80% 34.01% 31.86% 31.97% 32.63% 31.53% 32.03% 32.51% PAT - 646.81 660.82 483.49 471.32 478.49 491.63 410.86 367.44 286.70 215.06 PAT before Minority Interest - 646.81 660.82 483.49 471.32 478.49 491.63 410.86 367.44 286.70 215.06 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 9.05% 9.66% 7.12% 7.78% 9.00% 10.65% 9.76% 10.69% 9.69% 9.10% PAT Growth - -2.12% 36.68% 2.58% -1.50% -2.67% 19.66% 11.82% 28.16% 33.31% EPS - 37.87 38.69 28.31 27.59 28.01 28.78 24.06 21.51 16.79 12.59

Description TTM Mar 21 Mar 20 Mar 19
Net Sales - 7,149.78 6,839.17 6,793.11 Net Sales Growth - 4.54% 0.68% Cost Of Goods Sold - 4,744.38 4,446.85 4,644.10 Gross Profit - 2,405.40 2,392.32 2,149.01 GP Margin - 33.64% 34.98% 31.64% Total Expenditure - 6,035.12 5,740.92 5,842.58 Power & Fuel Cost - 212.98 222.82 206.48 % Of Sales - 2.98% 3.26% 3.04% Employee Cost - 426.64 385.81 345.39 % Of Sales - 5.97% 5.64% 5.08% Manufacturing Exp. - 114.64 104.48 98.69 % Of Sales - 1.60% 1.53% 1.45% General & Admin Exp. - 62.47 80.66 107.23 % Of Sales - 0.87% 1.18% 1.58% Selling & Distn. Exp. - 333.53 361.61 332.57 % Of Sales - 4.66% 5.29% 4.90% Miscellaneous Exp. - 140.48 138.69 108.12 % Of Sales - 1.96% 2.03% 1.59% EBITDA - 1,114.66 1,098.25 950.53 EBITDA Margin - 15.59% 16.06% 13.99% Other Income - 88.38 55.34 47.73 Interest - 10.53 12.19 6.95 Depreciation - 319.16 300.74 261.20 PBT - 873.35 840.66 730.11 Tax - 226.52 179.86 246.88 Tax Rate - 25.94% 21.40% 33.81% PAT - 646.83 660.80 483.23 PAT before Minority Interest - 646.83 660.80 483.23 Minority Interest - 0.00 0.00 0.00 PAT Margin - 9.05% 9.66% 7.11% PAT Growth - -2.11% 36.75% EPS - 37.87 38.69 28.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 4,210.26 3,655.61 3,335.32 2,937.39 2,593.07 2,115.87 1,699.57 1,362.70 1,059.81 823.47 Share Capital 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 Total Reserves 4,193.18 3,638.53 3,318.24 2,920.31 2,575.99 2,098.79 1,682.49 1,345.62 1,042.73 806.39 Non-Current Liabilities 257.37 243.02 258.15 238.18 231.88 197.09 155.29 143.04 134.46 115.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 23.39 34.34 46.80 58.43 69.01 72.47 74.14 75.95 77.31 78.47 Long Term Provisions 95.39 83.75 69.46 45.15 40.42 38.29 44.31 36.96 37.64 14.62 Current Liabilities 1,329.45 1,101.96 902.47 992.98 759.62 637.80 716.42 477.81 576.19 413.00 Trade Payables 746.47 614.89 510.44 592.26 418.44 349.29 260.91 127.78 136.28 87.63 Other Current Liabilities 460.22 387.66 330.14 344.76 287.52 233.88 150.94 215.67 180.73 113.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.38 9.86 5.60 Short Term Provisions 122.76 99.41 61.89 55.96 53.66 54.63 304.57 125.98 249.32 206.09 Total Liabilities 5,797.08 5,000.59 4,495.94 4,168.55 3,584.57 2,950.76 2,571.28 1,983.55 1,770.46 1,351.52 Net Block 2,454.76 1,829.22 1,812.76 1,703.25 1,492.14 1,352.01 944.26 623.19 358.87 354.57 Gross Block 3,862.82 2,926.88 2,616.48 2,252.94 1,815.56 1,486.39 1,441.38 995.53 680.26 621.25 Accumulated Depreciation 1,408.06 1,097.66 803.72 549.69 323.42 134.38 497.12 364.79 313.85 266.68 Non Current Assets 2,976.21 2,777.69 2,291.87 2,016.25 1,825.95 1,542.62 1,116.83 840.83 513.62 411.92 Capital Work in Progress 399.28 827.02 314.74 226.38 240.25 122.85 86.32 144.67 102.98 31.52 Non Current Investment 7.12 13.92 20.16 19.81 18.88 20.00 16.08 16.08 16.08 16.08 Long Term Loans & Adv. 113.76 107.17 142.69 65.88 72.98 45.98 70.10 56.77 35.35 9.64 Other Non Current Assets 1.29 0.36 1.52 0.93 1.70 1.78 0.07 0.12 0.34 0.11 Current Assets 2,820.87 2,222.90 2,204.07 2,152.30 1,758.62 1,408.14 1,454.46 1,142.71 1,256.85 939.59 Current Investments 273.42 142.25 0.30 15.33 127.78 0.00 0.00 0.00 0.00 0.00 Inventories 1,438.24 1,142.69 1,061.42 1,049.71 816.95 601.64 418.13 335.01 292.86 266.62 Sundry Debtors 787.46 636.28 768.58 782.45 570.49 592.15 554.10 452.79 380.68 319.68 Cash & Bank 175.81 84.51 71.75 111.28 170.92 150.25 222.17 294.57 410.79 229.19 Other Current Assets 145.94 52.75 48.59 58.95 72.48 64.10 260.06 60.35 172.53 124.10 Short Term Loans & Adv. 102.23 164.42 253.43 134.58 34.42 36.84 248.60 51.86 165.68 120.94 Net Current Assets 1,491.42 1,120.94 1,301.60 1,159.32 999.00 770.34 738.03 664.91 680.66 526.60 Total Assets 5,797.08 5,000.59 4,495.94 4,168.55 3,584.57 2,950.76 2,571.29 1,983.54 1,770.47 1,351.51

Description Mar 21 Mar 20 Mar 19
Shareholder's Funds 4,209.99 3,655.31 3,335.04 Share Capital 17.08 17.08 17.08 Total Reserves 4,192.91 3,638.23 3,317.96 Non-Current Liabilities 257.39 243.04 258.15 Secured Loans 0.00 0.00 0.00 Unsecured Loans 23.39 34.34 46.80 Long Term Provisions 95.41 83.77 69.46 Current Liabilities 1,329.51 1,102.05 902.51 Trade Payables 746.50 614.95 510.45 Other Current Liabilities 460.23 387.69 330.17 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 122.78 99.41 61.89 Total Liabilities 5,796.89 5,000.40 4,495.70 Net Block 2,454.76 1,829.22 1,812.76 Gross Block 3,862.82 2,926.88 2,616.48 Accumulated Depreciation 1,408.06 1,097.66 803.72 Non Current Assets 2,975.65 2,777.15 2,291.59 Capital Work in Progress 399.28 827.02 314.74 Non Current Investment 6.55 13.35 19.88 Long Term Loans & Adv. 113.77 107.20 142.69 Other Non Current Assets 1.29 0.36 1.52 Current Assets 2,821.24 2,223.25 2,204.11 Current Investments 273.42 142.25 0.30 Inventories 1,438.93 1,143.00 1,061.42 Sundry Debtors 786.93 636.30 768.58 Cash & Bank 176.01 84.53 71.83 Other Current Assets 145.95 52.75 48.64 Short Term Loans & Adv. 102.24 164.42 253.34 Net Current Assets 1,491.73 1,121.20 1,301.60 Total Assets 5,796.89 5,000.40 4,495.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 802.03 1,176.91 541.34 321.66 552.89 554.71 395.03 278.75 335.46 298.48 PBT 873.33 840.68 730.37 714.20 702.21 722.64 609.86 536.67 421.82 318.64 Adjustment 258.32 283.36 236.96 196.71 166.76 123.45 122.40 34.25 59.64 70.45 Changes in Working Capital -130.10 289.24 -184.31 -344.97 -113.69 -73.24 -145.04 -131.54 -9.38 12.00 Cash after chg. in Working capital 1,001.55 1,413.28 783.02 565.94 755.28 772.85 587.22 439.38 472.08 401.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -199.52 -236.37 -241.68 -244.28 -202.39 -218.14 -192.20 -160.63 -136.61 -102.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -634.97 -849.65 -463.14 -244.26 -534.94 -393.82 -289.06 -344.84 -120.51 -74.17 Net Fixed Assets -508.20 -822.68 -451.90 -423.51 -446.57 -81.54 -387.50 -356.96 -130.47 -76.47 Net Investments -124.37 -135.71 14.68 111.52 -126.66 -3.92 0.00 0.00 0.00 0.00 Others -2.40 108.74 -25.92 67.73 38.29 -308.36 98.44 12.12 9.96 2.30 Cash from Financing Activity -121.50 -363.79 -91.62 -138.16 -1.97 -163.66 -74.54 -53.10 -34.97 -41.77 Net Cash Inflow / Outflow 45.56 -36.53 -13.42 -60.76 15.98 -2.77 31.43 -119.19 179.99 182.53 Opening Cash & Equivalents 32.60 50.15 48.73 100.74 78.42 74.60 48.28 409.47 228.32 44.35 Closing Cash & Equivalent 96.73 32.60 50.15 48.73 100.74 78.42 74.59 292.86 409.47 228.32

Description Mar 21 Mar 20 Mar 19
Cash From Operating Activity 802.21 1,176.56 541.14 PBT 873.35 840.66 730.11 Adjustment 258.32 283.36 236.94 Changes in Working Capital -129.94 288.91 -184.23 Cash after chg. in Working capital 1,001.73 1,412.93 782.82 Interest Paid 0.00 0.00 0.00 Tax Paid -199.52 -236.37 -241.68 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -634.97 -849.36 -462.86 Net Fixed Assets -508.20 -822.68 Net Investments -124.37 -135.71 Others -2.40 109.03 Cash from Financing Activity -121.50 -363.79 -91.62 Net Cash Inflow / Outflow 45.74 -36.59 -13.34 Opening Cash & Equivalents 32.62 50.23 48.73 Closing Cash & Equivalent 96.93 32.62 50.23

Financial Ratios

Standalone /

Consolidated

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 246.50 214.03 195.28 171.98 151.82 123.88 99.50 79.78 62.05 48.21 ROA 11.98% 13.92% 11.16% 12.16% 14.64% 17.81% 18.04% 19.58% 18.37% 17.43% ROE 16.45% 18.91% 15.42% 17.04% 20.32% 25.77% 26.83% 30.34% 30.45% 29.27% ROCE 22.24% 24.04% 23.06% 25.39% 29.16% 36.72% 37.85% 41.40% 41.04% 38.81% Fixed Asset Turnover 2.11 2.47 2.79 3.06 3.62 3.54 3.81 4.58 5.09 4.49 Receivable days 36.34 37.49 41.67 39.61 35.47 40.35 39.63 39.64 38.61 43.85 Inventory Days 65.88 58.81 56.72 54.66 43.28 35.90 29.64 29.86 30.85 38.66 Payable days 39.98 35.49 33.83 35.23 30.67 28.91 20.47 16.90 16.09 17.58 Cash Conversion Cycle 62.24 60.81 64.56 59.04 48.08 47.33 48.80 52.60 53.37 64.92 Total Debt/Equity 0.01 0.01 0.02 0.02 0.03 0.04 0.04 0.06 0.08 0.10 Interest Cover 83.94 69.96 106.09 142.15 122.70 131.68 2531.55 748.45 1569.09 131.22

Description Mar 21 Mar 20 Mar 19
Book Value (Rs.) 246.49 214.01 195.26 ROA 11.98% 13.92% 10.75% ROE 16.45% 18.91% 14.49% ROCE 22.25% 24.04% 21.72% Fixed Asset Turnover 2.11 2.47 2.60 Receivable days 36.33 37.49 41.30 Inventory Days 65.90 58.82 57.03 Payable days 39.98 35.49 31.32 Cash Conversion Cycle 62.25 60.83 67.01 Total Debt/Equity 0.01 0.01 0.02 Interest Cover 83.94 69.96 106.05

Top Investors:

clarios arbl holding lp

nalanda india equity fund

life insurance corporation of india p & gs fund

icici prudential s&p bse 500 etf

kotak equity arbitrage fund

vanguard emerging markets

iepf

Annual Reports:

News Update:

Amara Raja Batteries gets nod to invest in green technologies
14th Jun 2021, 14:27 PM

The company's board has decided to expand its lead-acid batteries business
Read More
Amara Raja Batteries resumes operations at Nunegundlapalli, Karkambadi plants
10th May 2021, 10:25 AM

The Company will continue to engage closely with APPCB to resolve any potential issues
Read More
Amara Raja Batteries gets closure orders from APPCB for Andhra Pradesh plants
1st May 2021, 10:58 AM

The company has received closure orders for the company's manufacturing facilities situated at Karakambadi, Tirupati and Nunegundlapalli in Chittoor
Read More

Amara Raja Batteries Ltd.

Batteries

BSE: 500008 | NSE: AMARAJABAT

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Amara Raja Batteries Ltd.

Batteries

BSE: 500008 | NSE: AMARAJABAT

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: