Amara Raja Batteries, 500008, AMARAJABAT Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,926.13
18.05
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11,912.73
1.01%
3.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.60
10.03
8.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.70
6.26
2.28

PAT CAGR (%)

10 Years
5 Years
3 Years

11.21
3.31
0.35

P:E (Median)

8 Years
5 Years
3 Years

-
-
22.18

P:BV (Average)

8 Years
5 Years
3 Years

0.60
1.41
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.05
4.79
10.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 1,581.39 1,566.73 0.94% 1,747.81 1,694.66 3.14% 1,695.31 1,753.05 -3.29% 1,814.95 1,778.67 2.04%
Expenses 1,338.24 1,324.63 1.03% 1,463.86 1,441.89 1.52% 1,403.03 1,516.43 -7.48% 1,535.77 1,558.41 -1.45%
EBITDA 243.15 242.10 0.43% 283.95 252.77 12.34% 292.28 236.62 23.52% 279.18 220.26 26.75%
EBIDTM 15.38% 15.45% 16.25% 14.92% 17.24% 13.50% 15.38% 12.38%
Other Income 14.11 6.32 123.26% 12.76 12.50 2.08% 17.95 14.24 26.05% 10.23 13.71 -25.38%
Interest 3.03 1.85 63.78% 2.90 1.79 62.01% 3.37 1.82 85.16% 2.89 1.49 93.96%
Depreciation 75.95 68.32 11.17% 76.45 65.68 16.40% 75.03 64.25 16.78% 73.31 62.95 16.46%
PBT 178.28 178.25 0.02% 217.36 197.80 9.89% 231.83 184.79 25.46% 213.21 169.53 25.77%
Tax 41.63 58.91 -29.33% 52.95 66.91 -20.86% 12.98 64.56 -79.89% 72.30 56.50 27.96%
PAT 136.65 119.34 14.50% 164.41 130.89 25.61% 218.85 120.23 82.03% 140.91 113.03 24.67%
PATM 8.64% 7.62% 9.41% 7.72% 12.91% 6.86% 7.76% 6.35%
EPS 8.00 6.99 14.45% 9.63 7.66 25.72% 12.81 7.04 81.96% 8.25 6.62 24.62%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 1,581.39 1,566.73 0.94% 1,747.52 1,694.66 3.12% 1,695.31 1,753.05 -3.29% 1,814.95 0.00 0
Expenses 1,337.59 1,324.89 0.96% 1,463.82 1,441.89 1.52% 1,403.27 1,516.43 -7.46% 1,535.95 0.00 0
EBITDA 243.80 241.84 0.81% 283.70 252.77 12.24% 292.04 236.62 23.42% 279.00 0.00 0
EBIDTM 15.42% 15.44% 16.23% 14.92% 17.23% 13.50% 15.37% 0.00%
Other Income 14.11 6.32 123.26% 12.76 12.50 2.08% 17.95 14.24 26.05% 10.23 0.00 0
Interest 3.03 1.85 63.78% 2.90 1.79 62.01% 3.37 1.82 85.16% 2.89 0.00 0
Depreciation 75.95 68.32 11.17% 76.45 65.68 16.40% 75.03 64.25 16.78% 73.31 0.00 0
PBT 178.93 177.99 0.53% 217.11 197.80 9.76% 231.59 184.79 25.33% 213.03 0.00 0
Tax 41.63 58.91 -29.33% 52.95 66.91 -20.86% 12.98 64.56 -79.89% 72.30 0.00 0
PAT 137.30 119.08 15.30% 164.16 130.89 25.42% 218.61 120.23 81.83% 140.73 0.00 0
PATM 8.68% 7.60% 9.39% 7.72% 12.89% 6.86% 7.75% 0.00%
EPS 8.04 6.97 15.35% 9.61 7.66 25.46% 12.80 7.04 81.82% 8.24 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 6,839.46 6,793.11 6,059.15 5,317.15 4,617.76 4,211.33 3,436.66 2,958.91 2,364.47 1,759.42 1,462.67 Net Sales Growth 0.68% 12.11% 13.95% 15.15% 9.65% 22.54% 16.15% 25.14% 34.39% 20.29% Cost Of Goods Sold 4,447.13 4,644.10 4,116.25 3,488.49 2,910.51 2,776.13 2,283.35 1,991.48 1,607.02 1,157.82 879.64 Gross Profit 2,392.33 2,149.01 1,942.90 1,828.66 1,707.25 1,435.21 1,153.30 967.44 757.44 601.61 583.03 GP Margin 34.98% 31.64% 32.07% 34.39% 36.97% 34.08% 33.56% 32.70% 32.03% 34.19% 39.86% Total Expenditure 5,740.90 5,842.32 5,175.97 4,467.90 3,795.23 3,509.61 2,879.36 2,508.49 2,025.42 1,503.93 1,175.02 Power & Fuel Cost - 206.48 180.91 161.55 144.51 122.92 92.26 97.81 53.98 48.34 32.08 % Of Sales - 3.04% 2.99% 3.04% 3.13% 2.92% 2.68% 3.31% 2.28% 2.75% 2.19% Employee Cost - 345.23 308.99 277.75 242.91 195.09 158.32 126.23 100.26 88.46 62.37 % Of Sales - 5.08% 5.10% 5.22% 5.26% 4.63% 4.61% 4.27% 4.24% 5.03% 4.26% Manufacturing Exp. - 98.69 85.53 84.33 81.39 72.30 51.66 45.14 38.06 38.25 29.76 % Of Sales - 1.45% 1.41% 1.59% 1.76% 1.72% 1.50% 1.53% 1.61% 2.17% 2.03% General & Admin Exp. - 107.15 91.08 90.78 80.54 66.95 98.85 63.12 44.95 37.43 50.27 % Of Sales - 1.58% 1.50% 1.71% 1.74% 1.59% 2.88% 2.13% 1.90% 2.13% 3.44% Selling & Distn. Exp. - 332.57 274.24 251.21 221.47 143.44 175.53 168.58 158.84 125.45 110.50 % Of Sales - 4.90% 4.53% 4.72% 4.80% 3.41% 5.11% 5.70% 6.72% 7.13% 7.55% Miscellaneous Exp. - 108.10 118.97 113.79 113.90 132.78 19.40 16.13 22.29 8.19 110.50 % Of Sales - 1.59% 1.96% 2.14% 2.47% 3.15% 0.56% 0.55% 0.94% 0.47% 0.71% EBITDA 1,098.56 950.79 883.18 849.25 822.53 701.72 557.30 450.42 339.05 255.49 287.65 EBITDA Margin 16.06% 14.00% 14.58% 15.97% 17.81% 16.66% 16.22% 15.22% 14.34% 14.52% 19.67% Other Income 55.05 47.73 66.42 49.90 46.33 42.38 48.54 46.91 28.52 9.66 17.84 Interest 12.19 6.95 5.06 5.77 5.53 0.24 0.72 0.27 2.45 3.06 7.92 Depreciation 300.74 261.20 230.34 191.17 140.69 133.99 64.57 66.09 46.47 41.71 42.95 PBT 840.68 730.37 714.20 702.21 722.64 609.86 540.55 430.97 318.64 220.38 254.63 Tax 179.86 246.88 242.88 223.72 231.01 199.00 169.23 135.11 103.58 72.29 87.60 Tax Rate 21.39% 33.80% 34.01% 31.86% 31.97% 32.63% 31.53% 32.03% 32.51% 32.80% 34.40% PAT 660.82 483.49 471.32 478.49 491.63 410.86 367.44 286.70 215.06 148.10 167.03 PAT before Minority Interest 660.82 483.49 471.32 478.49 491.63 410.86 367.44 286.70 215.06 148.10 167.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.66% 7.12% 7.78% 9.00% 10.65% 9.76% 10.69% 9.69% 9.10% 8.42% 11.42% PAT Growth 36.68% 2.58% -1.50% -2.67% 19.66% 11.82% 28.16% 33.31% 45.21% -11.33% EPS 38.69 28.31 27.59 28.01 28.78 24.06 21.51 16.79 12.59 8.67 9.78

Description TTM Mar 19
Net Sales - 6,793.11 Net Sales Growth - Cost Of Goods Sold - 4,644.10 Gross Profit - 2,149.01 GP Margin - 31.64% Total Expenditure - 5,842.58 Power & Fuel Cost - 206.48 % Of Sales - 3.04% Employee Cost - 345.39 % Of Sales - 5.08% Manufacturing Exp. - 98.69 % Of Sales - 1.45% General & Admin Exp. - 107.23 % Of Sales - 1.58% Selling & Distn. Exp. - 332.57 % Of Sales - 4.90% Miscellaneous Exp. - 108.12 % Of Sales - 1.59% EBITDA - 950.53 EBITDA Margin - 13.99% Other Income - 47.73 Interest - 6.95 Depreciation - 261.20 PBT - 730.11 Tax - 246.88 Tax Rate - 33.81% PAT - 483.23 PAT before Minority Interest - 483.23 Minority Interest - 0.00 PAT Margin - 7.11% PAT Growth - EPS - 28.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 3,335.32 2,937.39 2,593.07 2,115.87 1,699.57 1,362.70 1,059.81 823.47 645.93 543.64 Share Capital 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08 Total Reserves 3,318.24 2,920.31 2,575.99 2,098.79 1,682.49 1,345.62 1,042.73 806.39 628.85 526.56 Non-Current Liabilities 258.15 238.18 231.88 197.09 155.29 143.04 134.46 115.05 101.01 112.82 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.29 Unsecured Loans 46.80 58.43 69.01 72.47 74.14 75.95 77.31 78.47 70.10 63.89 Long Term Provisions 69.46 45.15 40.42 38.29 44.31 36.96 37.64 14.62 10.42 0.00 Current Liabilities 902.47 992.98 759.62 637.80 716.42 477.81 576.19 413.00 368.98 319.09 Trade Payables 510.44 592.26 418.44 349.29 260.91 127.78 136.28 87.63 105.38 137.57 Other Current Liabilities 330.14 344.76 287.52 233.88 150.94 215.67 180.73 113.67 96.79 28.07 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.38 9.86 5.60 20.01 0.00 Short Term Provisions 61.89 55.96 53.66 54.63 304.57 125.98 249.32 206.09 146.80 153.45 Total Liabilities 4,495.94 4,168.55 3,584.57 2,950.76 2,571.28 1,983.55 1,770.46 1,351.52 1,115.92 975.55 Net Block 1,812.76 1,703.25 1,492.14 1,352.01 944.26 623.19 358.87 354.57 315.09 305.73 Gross Block 2,616.48 2,252.94 1,815.56 1,486.39 1,441.38 995.53 680.26 621.25 538.76 491.11 Accumulated Depreciation 803.72 549.69 323.42 134.38 497.12 364.79 313.85 266.68 223.67 185.38 Non Current Assets 2,291.87 2,016.25 1,825.95 1,542.62 1,116.83 840.83 513.62 411.92 383.46 344.49 Capital Work in Progress 314.74 226.38 240.25 122.85 86.32 144.67 102.98 31.52 37.54 22.69 Non Current Investment 20.16 19.81 18.88 20.00 16.08 16.08 16.08 16.08 16.08 16.08 Long Term Loans & Adv. 142.69 65.88 72.98 45.98 70.10 56.77 35.35 9.64 14.52 0.00 Other Non Current Assets 1.52 0.93 1.70 1.78 0.07 0.12 0.34 0.11 0.24 0.00 Current Assets 2,204.07 2,152.30 1,758.62 1,408.14 1,454.46 1,142.71 1,256.85 939.59 732.46 631.06 Current Investments 0.30 15.33 127.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,061.42 1,049.71 816.95 601.64 418.13 335.01 292.86 266.62 284.70 217.57 Sundry Debtors 768.58 782.45 570.49 592.15 554.10 452.79 380.68 319.68 305.66 242.30 Cash & Bank 71.75 111.28 170.92 150.25 222.17 294.57 410.79 229.19 45.12 62.47 Other Current Assets 302.02 58.95 38.06 27.26 260.06 60.35 172.53 124.10 96.98 108.73 Short Term Loans & Adv. 253.43 134.58 34.42 36.84 248.60 51.86 165.68 120.94 94.67 107.80 Net Current Assets 1,301.60 1,159.32 999.00 770.34 738.03 664.91 680.66 526.60 363.48 311.98 Total Assets 4,495.94 4,168.55 3,584.57 2,950.76 2,571.29 1,983.54 1,770.47 1,351.51 1,115.92 975.55

Description Mar 19
Shareholder's Funds 3,335.04 Share Capital 17.08 Total Reserves 3,317.96 Non-Current Liabilities 258.15 Secured Loans 0.00 Unsecured Loans 46.80 Long Term Provisions 69.46 Current Liabilities 902.51 Trade Payables 510.45 Other Current Liabilities 330.17 Short Term Borrowings 0.00 Short Term Provisions 61.89 Total Liabilities 4,495.70 Net Block 1,812.76 Gross Block 2,616.48 Accumulated Depreciation 803.72 Non Current Assets 2,291.59 Capital Work in Progress 314.74 Non Current Investment 19.88 Long Term Loans & Adv. 142.69 Other Non Current Assets 1.52 Current Assets 2,204.11 Current Investments 0.30 Inventories 1,061.42 Sundry Debtors 768.58 Cash & Bank 71.83 Other Current Assets 301.98 Short Term Loans & Adv. 253.34 Net Current Assets 1,301.60 Total Assets 4,495.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 541.34 321.66 552.89 554.71 395.03 278.75 335.46 298.48 86.12 214.25 PBT 730.37 714.20 702.21 722.64 609.86 536.67 421.82 318.64 220.38 254.63 Adjustment 236.96 196.71 166.76 123.45 122.40 34.25 59.64 70.45 57.20 64.04 Changes in Working Capital -184.31 -344.97 -113.69 -73.24 -145.04 -131.54 -9.38 12.00 -113.82 -25.96 Cash after chg. in Working capital 783.02 565.94 755.28 772.85 587.22 439.38 472.08 401.09 163.75 292.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -241.68 -244.28 -202.39 -218.14 -192.20 -160.63 -136.61 -102.62 -77.63 -78.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -463.14 -244.26 -534.94 -393.82 -289.06 -344.84 -120.51 -74.17 -61.23 -17.68 Net Fixed Assets -451.90 -423.51 -446.57 -81.54 -387.50 -356.96 -130.47 -76.47 -62.50 -47.11 Net Investments 14.68 111.52 -126.66 -3.92 0.00 0.00 0.00 0.00 0.00 31.02 Others -25.92 67.73 38.29 -308.36 98.44 12.12 9.96 2.30 1.27 -1.59 Cash from Financing Activity -91.62 -138.16 -1.97 -163.66 -74.54 -53.10 -34.97 -41.77 -42.24 -204.39 Net Cash Inflow / Outflow -13.42 -60.76 15.98 -2.77 31.43 -119.19 179.99 182.53 -17.35 -7.82 Opening Cash & Equivalents 48.73 100.74 78.42 74.60 48.28 409.47 228.32 44.35 62.47 70.29 Closing Cash & Equivalent 50.15 48.73 100.74 78.42 74.59 292.86 409.47 228.32 45.12 62.47

Description Mar 19
Cash From Operating Activity 541.14 PBT 730.11 Adjustment 236.94 Changes in Working Capital -184.23 Cash after chg. in Working capital 782.82 Interest Paid 0.00 Tax Paid -241.68 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -462.86 Net Fixed Assets Net Investments Others Cash from Financing Activity -91.62 Net Cash Inflow / Outflow -13.34 Opening Cash & Equivalents 48.73 Closing Cash & Equivalent 50.23

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 195.28 171.98 151.82 123.88 99.50 79.78 62.05 48.21 37.82 31.83 ROA 11.16% 12.16% 14.64% 17.81% 18.04% 19.58% 18.37% 17.43% 14.16% 17.87% ROE 15.42% 17.04% 20.32% 25.77% 26.83% 30.34% 30.45% 29.27% 24.90% 35.19% ROCE 23.06% 25.39% 29.16% 36.72% 37.85% 41.40% 41.04% 38.81% 32.37% 39.59% Fixed Asset Turnover 2.79 3.06 3.62 3.54 3.81 4.58 5.09 4.49 3.78 3.68 Receivable days 41.67 39.61 35.47 40.35 39.63 39.64 38.61 43.85 51.43 48.60 Inventory Days 56.72 54.66 43.28 35.90 29.64 29.86 30.85 38.66 47.14 40.85 Payable days 33.83 35.23 30.67 28.91 20.47 16.90 16.09 17.58 28.98 35.33 Cash Conversion Cycle 64.56 59.04 48.08 47.33 48.80 52.60 53.37 64.92 69.60 54.12 Total Debt/Equity 0.02 0.02 0.03 0.04 0.04 0.06 0.08 0.10 0.15 0.17 Interest Cover 106.09 142.15 122.70 131.68 2531.55 748.45 1569.09 131.22 73.07 33.16

Description Mar 19
Book Value (Rs.) 195.26 ROA 10.75% ROE 14.49% ROCE 21.72% Fixed Asset Turnover 2.60 Receivable days 41.30 Inventory Days 57.03 Payable days 31.32 Cash Conversion Cycle 67.01 Total Debt/Equity 0.02 Interest Cover 106.05

Top Investors:

panther arbl holdings lp

nalanda india equity fund limited

icici mutual fund - all schemes

uti mutual fund- all schemes

l&t mutual fund - all schemes

national westminster bank plc as trustee of st. james's place emerging markets equity unit trust managed by wasatch advisors inc

life insurance corporation of india limited

iepf

Annual Reports:

News Update:

Amara Raja Group migrates to new enterprise platform
18th Jun 2020, 09:26 AM

This will also help it seamlessly integrate data across all group companies and 14 business verticals as well as support their future growth plans
Read More
Amara Raja Batteries partially resumes operations at manufacturing facilities
21st Apr 2020, 13:02 PM

The company had shut down operations at its manufacturing facilities following the nationwide lockdown announced on March 24
Read More

Amara Raja Batteries Ltd.

Batteries

BSE: 500008 | NSE: AMARAJABAT

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Amara Raja Batteries Ltd.

Batteries

BSE: 500008 | NSE: AMARAJABAT

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: