Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Batteries

Rating :
65/99

BSE: 500008 | NSE: ARE%26M

1114.25
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1149.70
  •  1149.70
  •  1109.10
  •  1140.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  756803
  •  8482.22
  •  1204.40
  •  594.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,393.60
  • 25.10
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,242.20
  • 0.55%
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.86%
  • 2.12%
  • 21.33%
  • FII
  • DII
  • Others
  • 24.45%
  • 14.82%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.69
  • 8.87
  • 13.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 7.28
  • 3.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 7.52
  • 2.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.14
  • 17.54
  • 16.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.70
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 9.80
  • 8.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
3,043.92
2,637.76
15.40%
2,959.34
2,700.47
9.59%
2,795.51
2,620.53
6.68%
2,429.44
2,180.96
11.39%
Expenses
2,613.37
2,243.16
16.50%
2,556.87
2,341.76
9.19%
2,443.64
2,359.08
3.58%
2,192.10
1,960.78
11.80%
EBITDA
430.55
394.60
9.11%
402.47
358.71
12.20%
351.87
261.45
34.58%
237.34
220.18
7.79%
EBIDTM
14.14%
14.96%
13.60%
13.28%
12.59%
9.98%
9.77%
10.10%
Other Income
24.07
26.52
-9.24%
29.27
23.97
22.11%
23.36
16.99
37.49%
24.56
15.97
53.79%
Interest
5.89
5.84
0.86%
6.24
5.43
14.92%
5.63
4.58
22.93%
6.23
4.62
34.85%
Depreciation
116.43
114.52
1.67%
115.70
101.92
13.52%
111.42
96.34
15.65%
14.45
98.73
-85.36%
PBT
332.30
300.76
10.49%
309.80
275.33
12.52%
258.18
177.52
45.44%
193.57
132.80
45.76%
Tax
77.55
78.88
-1.69%
83.48
74.11
12.64%
66.04
45.51
45.11%
54.15
33.95
59.50%
PAT
254.75
221.88
14.81%
226.32
201.22
12.47%
192.14
132.01
45.55%
139.42
98.85
41.04%
PATM
8.37%
8.41%
7.65%
7.45%
6.87%
5.04%
5.74%
4.53%
EPS
14.92
12.99
14.86%
13.25
11.78
12.48%
11.25
7.73
45.54%
8.16
5.79
40.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
11,228.21
10,388.20
8,697.15
7,149.78
6,839.17
6,793.11
Net Sales Growth
10.73%
19.44%
21.64%
4.54%
0.68%
 
Cost Of Goods Sold
7,724.20
7,186.87
6,121.35
4,744.38
4,446.85
4,644.10
Gross Profit
3,504.01
3,201.33
2,575.80
2,405.40
2,392.32
2,149.01
GP Margin
31.21%
30.82%
29.62%
33.64%
34.98%
31.64%
Total Expenditure
9,805.98
9,037.49
7,674.75
6,035.12
5,740.92
5,842.58
Power & Fuel Cost
-
318.55
249.58
212.98
222.82
206.48
% Of Sales
-
3.07%
2.87%
2.98%
3.26%
3.04%
Employee Cost
-
591.80
499.31
426.64
385.81
345.39
% Of Sales
-
5.70%
5.74%
5.97%
5.64%
5.08%
Manufacturing Exp.
-
175.23
150.19
114.64
104.48
98.69
% Of Sales
-
1.69%
1.73%
1.60%
1.53%
1.45%
General & Admin Exp.
-
116.02
93.16
62.47
80.66
107.23
% Of Sales
-
1.12%
1.07%
0.87%
1.18%
1.58%
Selling & Distn. Exp.
-
507.92
447.37
333.53
361.61
332.57
% Of Sales
-
4.89%
5.14%
4.66%
5.29%
4.90%
Miscellaneous Exp.
-
141.10
113.79
140.48
138.69
108.12
% Of Sales
-
1.36%
1.31%
1.96%
2.03%
1.59%
EBITDA
1,422.23
1,350.71
1,022.40
1,114.66
1,098.25
950.53
EBITDA Margin
12.67%
13.00%
11.76%
15.59%
16.06%
13.99%
Other Income
101.26
93.43
79.54
88.38
55.34
47.73
Interest
23.99
22.08
15.10
10.53
12.19
6.95
Depreciation
358.00
427.23
395.72
319.16
300.74
261.20
PBT
1,093.85
994.83
691.12
873.35
840.66
730.11
Tax
281.22
252.65
178.55
226.52
179.86
246.88
Tax Rate
25.71%
26.67%
25.83%
25.94%
21.40%
33.81%
PAT
812.63
694.53
512.57
646.83
660.80
483.23
PAT before Minority Interest
812.63
694.53
512.57
646.83
660.80
483.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.24%
6.69%
5.89%
9.05%
9.66%
7.11%
PAT Growth
24.26%
35.50%
-20.76%
-2.11%
36.75%
 
EPS
44.41
37.95
28.01
35.35
36.11
26.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
5,299.24
4,552.48
4,209.99
3,655.31
3,335.04
Share Capital
17.08
17.08
17.08
17.08
17.08
Total Reserves
5,282.16
4,535.40
4,192.91
3,638.23
3,317.96
Non-Current Liabilities
371.85
297.15
257.39
243.04
258.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
9.64
16.52
23.39
34.34
46.80
Long Term Provisions
143.44
108.29
95.41
83.77
69.46
Current Liabilities
1,451.87
1,526.47
1,329.51
1,102.05
902.51
Trade Payables
757.07
805.50
746.50
614.95
510.45
Other Current Liabilities
552.32
583.68
460.23
387.69
330.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
142.48
137.29
122.78
99.41
61.89
Total Liabilities
7,122.96
6,376.10
5,796.89
5,000.40
4,495.70
Net Block
2,955.61
2,492.30
2,454.76
1,829.22
1,812.76
Gross Block
4,973.81
4,249.78
3,862.82
2,926.88
2,616.48
Accumulated Depreciation
1,800.90
1,757.48
1,408.06
1,097.66
803.72
Non Current Assets
3,714.90
3,551.27
2,975.65
2,777.15
2,291.59
Capital Work in Progress
248.86
829.65
399.28
827.02
314.74
Non Current Investment
261.67
42.48
6.55
13.35
19.88
Long Term Loans & Adv.
140.01
185.67
113.77
107.20
142.69
Other Non Current Assets
108.75
1.17
1.29
0.36
1.52
Current Assets
3,408.06
2,824.83
2,821.24
2,223.25
2,204.11
Current Investments
165.30
34.73
273.42
142.25
0.30
Inventories
1,702.19
1,804.56
1,438.93
1,143.00
1,061.42
Sundry Debtors
886.56
792.00
786.93
636.30
768.58
Cash & Bank
105.26
54.12
176.01
84.53
71.83
Other Current Assets
548.75
47.72
43.71
52.75
301.98
Short Term Loans & Adv.
210.63
91.70
102.24
164.42
253.34
Net Current Assets
1,956.19
1,298.36
1,491.73
1,121.20
1,301.60
Total Assets
7,122.96
6,376.10
5,796.89
5,000.40
4,495.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
914.37
633.26
802.21
1,176.56
541.14
PBT
947.18
691.12
873.35
840.66
730.11
Adjustment
468.68
383.09
258.32
283.36
236.94
Changes in Working Capital
-261.34
-241.61
-129.94
288.91
-184.23
Cash after chg. in Working capital
1,154.52
832.60
1,001.73
1,412.93
782.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-240.15
-199.34
-199.52
-236.37
-241.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-754.15
-481.89
-634.97
-849.36
-462.86
Net Fixed Assets
-63.33
-817.33
-508.20
-822.68
Net Investments
-408.23
202.76
-124.37
-135.71
Others
-282.59
132.68
-2.40
109.03
Cash from Financing Activity
-100.40
-213.48
-121.50
-363.79
-91.62
Net Cash Inflow / Outflow
59.82
-62.11
45.74
-36.59
-13.34
Opening Cash & Equivalents
34.86
96.93
32.62
50.23
48.73
Closing Cash & Equivalent
94.87
34.86
96.93
32.62
50.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
310.26
266.54
246.49
214.01
195.26
ROA
10.29%
8.42%
11.98%
13.92%
10.75%
ROE
14.10%
11.70%
16.45%
18.91%
14.49%
ROCE
19.60%
16.01%
22.25%
24.04%
21.72%
Fixed Asset Turnover
2.34
2.21
2.11
2.47
2.60
Receivable days
28.39
32.08
36.33
37.49
41.30
Inventory Days
59.32
65.90
65.90
58.82
57.03
Payable days
39.68
46.27
52.37
35.49
31.32
Cash Conversion Cycle
48.04
51.71
49.86
60.83
67.01
Total Debt/Equity
0.00
0.01
0.01
0.01
0.02
Interest Cover
43.90
46.77
83.94
69.96
106.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.