Shareholder's Funds
3,655.61
3,335.32
2,937.39
2,593.07
2,115.87
1,699.57
1,362.70
1,059.81
823.47
645.93
Share Capital
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
Total Reserves
3,638.53
3,318.24
2,920.31
2,575.99
2,098.79
1,682.49
1,345.62
1,042.73
806.39
628.85
Non-Current Liabilities
243.02
258.15
238.18
231.88
197.09
155.29
143.04
134.46
115.05
101.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
34.34
46.80
58.43
69.01
72.47
74.14
75.95
77.31
78.47
70.10
Long Term Provisions
83.75
69.46
45.15
40.42
38.29
44.31
36.96
37.64
14.62
10.42
Current Liabilities
1,101.96
902.47
992.98
759.62
637.80
716.42
477.81
576.19
413.00
368.98
Trade Payables
614.89
510.44
592.26
418.44
349.29
260.91
127.78
136.28
87.63
105.38
Other Current Liabilities
387.66
330.14
344.76
287.52
233.88
150.94
215.67
180.73
113.67
96.79
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
8.38
9.86
5.60
20.01
Short Term Provisions
99.41
61.89
55.96
53.66
54.63
304.57
125.98
249.32
206.09
146.80
Total Liabilities
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.28
1,983.55
1,770.46
1,351.52
1,115.92
Net Block
1,829.22
1,812.76
1,703.25
1,492.14
1,352.01
944.26
623.19
358.87
354.57
315.09
Gross Block
2,926.88
2,616.48
2,252.94
1,815.56
1,486.39
1,441.38
995.53
680.26
621.25
538.76
Accumulated Depreciation
1,097.66
803.72
549.69
323.42
134.38
497.12
364.79
313.85
266.68
223.67
Non Current Assets
2,777.69
2,291.87
2,016.25
1,825.95
1,542.62
1,116.83
840.83
513.62
411.92
383.46
Capital Work in Progress
827.02
314.74
226.38
240.25
122.85
86.32
144.67
102.98
31.52
37.54
Non Current Investment
13.92
20.16
19.81
18.88
20.00
16.08
16.08
16.08
16.08
16.08
Long Term Loans & Adv.
107.17
142.69
65.88
72.98
45.98
70.10
56.77
35.35
9.64
14.52
Other Non Current Assets
0.36
1.52
0.93
1.70
1.78
0.07
0.12
0.34
0.11
0.24
Current Assets
2,222.90
2,204.07
2,152.30
1,758.62
1,408.14
1,454.46
1,142.71
1,256.85
939.59
732.46
Current Investments
142.25
0.30
15.33
127.78
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,142.69
1,061.42
1,049.71
816.95
601.64
418.13
335.01
292.86
266.62
284.70
Sundry Debtors
636.28
768.58
782.45
570.49
592.15
554.10
452.79
380.68
319.68
305.66
Cash & Bank
84.51
71.75
111.28
170.92
150.25
222.17
294.57
410.79
229.19
45.12
Other Current Assets
217.17
48.59
58.95
38.06
64.10
260.06
60.35
172.53
124.10
96.98
Short Term Loans & Adv.
164.42
253.43
134.58
34.42
36.84
248.60
51.86
165.68
120.94
94.67
Net Current Assets
1,120.94
1,301.60
1,159.32
999.00
770.34
738.03
664.91
680.66
526.60
363.48
Total Assets
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.29
1,983.54
1,770.47
1,351.51
1,115.92
|