Shareholder's Funds
4,551.39
4,210.26
3,655.61
3,335.32
2,937.39
2,593.07
2,115.87
1,699.57
1,362.70
1,059.81
Share Capital
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
Total Reserves
4,534.31
4,193.18
3,638.53
3,318.24
2,920.31
2,575.99
2,098.79
1,682.49
1,345.62
1,042.73
Non-Current Liabilities
297.12
257.37
243.02
258.15
238.18
231.88
197.09
155.29
143.04
134.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
16.52
23.39
34.34
46.80
58.43
69.01
72.47
74.14
75.95
77.31
Long Term Provisions
108.26
95.39
83.75
69.46
45.15
40.42
38.29
44.31
36.96
37.64
Current Liabilities
1,527.34
1,329.45
1,101.96
902.47
992.98
759.62
637.80
716.42
477.81
576.19
Trade Payables
806.45
746.47
614.89
510.44
592.26
418.44
349.29
260.91
127.78
136.28
Other Current Liabilities
583.64
460.22
387.66
330.14
344.76
287.52
233.88
150.94
215.67
180.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.38
9.86
Short Term Provisions
137.25
122.76
99.41
61.89
55.96
53.66
54.63
304.57
125.98
249.32
Total Liabilities
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.28
1,983.55
1,770.46
Net Block
2,492.30
2,454.76
1,829.22
1,812.76
1,703.25
1,492.14
1,352.01
944.26
623.19
358.87
Gross Block
4,249.78
3,862.82
2,926.88
2,616.48
2,252.94
1,815.56
1,486.39
1,441.38
995.53
680.26
Accumulated Depreciation
1,757.48
1,408.06
1,097.66
803.72
549.69
323.42
134.38
497.12
364.79
313.85
Non Current Assets
3,551.83
2,976.21
2,777.69
2,291.87
2,016.25
1,825.95
1,542.62
1,116.83
840.83
513.62
Capital Work in Progress
829.65
399.28
827.02
314.74
226.38
240.25
122.85
86.32
144.67
102.98
Non Current Investment
43.05
7.12
13.92
20.16
19.81
18.88
20.00
16.08
16.08
16.08
Long Term Loans & Adv.
185.66
113.76
107.17
142.69
65.88
72.98
45.98
70.10
56.77
35.35
Other Non Current Assets
1.17
1.29
0.36
1.52
0.93
1.70
1.78
0.07
0.12
0.34
Current Assets
2,824.02
2,820.87
2,222.90
2,204.07
2,152.30
1,758.62
1,408.14
1,454.46
1,142.71
1,256.85
Current Investments
34.73
273.42
142.25
0.30
15.33
127.78
0.00
0.00
0.00
0.00
Inventories
1,803.78
1,438.24
1,142.69
1,061.42
1,049.71
816.95
601.64
418.13
335.01
292.86
Sundry Debtors
792.56
787.46
636.28
768.58
782.45
570.49
592.15
554.10
452.79
380.68
Cash & Bank
53.57
175.81
84.51
71.75
111.28
170.92
150.25
222.17
294.57
410.79
Other Current Assets
139.38
43.71
52.75
48.59
193.53
72.48
64.10
260.06
60.35
172.53
Short Term Loans & Adv.
91.66
102.23
164.42
253.43
134.58
34.42
36.84
248.60
51.86
165.68
Net Current Assets
1,296.68
1,491.42
1,120.94
1,301.60
1,159.32
999.00
770.34
738.03
664.91
680.66
Total Assets
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.29
1,983.54
1,770.47
|