Shareholder's Funds
5,297.84
4,551.39
4,210.26
3,655.61
3,335.32
2,937.39
2,593.07
2,115.87
1,699.57
1,362.70
Share Capital
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
17.08
Total Reserves
5,280.76
4,534.31
4,193.18
3,638.53
3,318.24
2,920.31
2,575.99
2,098.79
1,682.49
1,345.62
Non-Current Liabilities
340.13
297.12
257.37
243.02
258.15
238.18
231.88
197.09
155.29
143.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
9.64
16.52
23.39
34.34
46.80
58.43
69.01
72.47
74.14
75.95
Long Term Provisions
130.66
108.26
95.39
83.75
69.46
45.15
40.42
38.29
44.31
36.96
Current Liabilities
1,437.70
1,527.34
1,329.45
1,101.96
902.47
992.98
759.62
637.80
716.42
477.81
Trade Payables
750.75
806.45
746.47
614.89
510.44
592.26
418.44
349.29
260.91
127.78
Other Current Liabilities
545.07
583.64
460.22
387.66
330.14
344.76
287.52
233.88
150.94
215.67
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.38
Short Term Provisions
141.88
137.25
122.76
99.41
61.89
55.96
53.66
54.63
304.57
125.98
Total Liabilities
7,075.67
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.28
1,983.55
Net Block
2,896.90
2,492.30
2,454.76
1,829.22
1,812.76
1,703.25
1,492.14
1,352.01
944.26
623.19
Gross Block
4,909.10
4,249.78
3,862.82
2,926.88
2,616.48
2,252.94
1,815.56
1,486.39
1,441.38
995.53
Accumulated Depreciation
1,794.90
1,757.48
1,408.06
1,097.66
803.72
549.69
323.42
134.38
497.12
364.79
Non Current Assets
3,815.30
3,551.83
2,976.21
2,777.69
2,291.87
2,016.25
1,825.95
1,542.62
1,116.83
840.83
Capital Work in Progress
233.66
829.65
399.28
827.02
314.74
226.38
240.25
122.85
86.32
144.67
Non Current Investment
462.24
43.05
7.12
13.92
20.16
19.81
18.88
20.00
16.08
16.08
Long Term Loans & Adv.
113.99
185.66
113.76
107.17
142.69
65.88
72.98
45.98
70.10
56.77
Other Non Current Assets
108.51
1.17
1.29
0.36
1.52
0.93
1.70
1.78
0.07
0.12
Current Assets
3,060.50
2,824.02
2,820.87
2,222.90
2,204.07
2,152.30
1,758.62
1,408.14
1,454.46
1,142.71
Current Investments
23.77
34.73
273.42
142.25
0.30
15.33
127.78
0.00
0.00
0.00
Inventories
1,643.42
1,803.78
1,438.24
1,142.69
1,061.42
1,049.71
816.95
601.64
418.13
335.01
Sundry Debtors
779.67
792.56
787.46
636.28
768.58
782.45
570.49
592.15
554.10
452.79
Cash & Bank
99.83
53.57
175.81
84.51
71.75
111.28
170.92
150.25
222.17
294.57
Other Current Assets
513.81
47.72
43.71
52.75
302.02
193.53
72.48
64.10
260.06
60.35
Short Term Loans & Adv.
176.13
91.66
102.23
164.42
253.43
134.58
34.42
36.84
248.60
51.86
Net Current Assets
1,622.80
1,296.68
1,491.42
1,120.94
1,301.60
1,159.32
999.00
770.34
738.03
664.91
Total Assets
6,875.80
6,375.85
5,797.08
5,000.59
4,495.94
4,168.55
3,584.57
2,950.76
2,571.29
1,983.54
|