Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Batteries

Rating :
41/99

BSE: 500008 | NSE: AMARAJABAT

529.15
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  516.85
  •  530.35
  •  516.85
  •  514.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  392340
  •  2060.84
  •  803.70
  •  493.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,037.69
  • 14.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,896.02
  • 2.08%
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.06%
  • 1.37%
  • 21.91%
  • FII
  • DII
  • Others
  • 18.1%
  • 3.27%
  • 27.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 6.10
  • 1.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.64
  • 5.59
  • 3.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 6.21
  • 10.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 20.16
  • 20.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 3.10
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 10.82
  • 10.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
2,180.96
2,102.61
3.73%
2,365.87
1,960.43
20.68%
2,264.15
1,935.52
16.98%
1,886.17
1,151.22
63.84%
Expenses
1,960.78
1,786.21
9.77%
2,081.22
1,653.54
25.86%
1,995.04
1,595.35
25.05%
1,636.15
999.00
63.78%
EBITDA
220.18
316.40
-30.41%
284.65
306.89
-7.25%
269.11
340.17
-20.89%
250.02
152.22
64.25%
EBIDTM
10.10%
15.05%
12.03%
15.65%
11.89%
17.58%
13.26%
13.22%
Other Income
15.97
32.09
-50.23%
18.95
35.20
-46.16%
26.44
11.28
134.40%
16.62
8.79
89.08%
Interest
4.62
2.75
68.00%
3.77
2.61
44.44%
3.56
2.49
42.97%
3.15
2.68
17.54%
Depreciation
98.73
87.05
13.42%
102.13
79.08
29.15%
98.57
78.19
26.06%
96.29
74.84
28.66%
PBT
132.80
258.69
-48.66%
197.70
260.40
-24.08%
193.42
270.77
-28.57%
167.20
83.49
100.26%
Tax
33.95
69.31
-51.02%
52.40
66.71
-21.45%
49.10
69.50
-29.35%
43.10
21.00
105.24%
PAT
98.85
189.38
-47.80%
145.30
193.69
-24.98%
144.32
201.27
-28.30%
124.10
62.49
98.59%
PATM
4.53%
9.01%
6.14%
9.88%
6.37%
10.40%
6.58%
5.43%
EPS
5.79
11.09
-47.79%
8.51
11.34
-24.96%
8.45
11.78
-28.27%
7.27
3.66
98.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Net Sales
8,697.15
7,149.78
6,839.17
6,793.11
Net Sales Growth
21.64%
4.54%
0.68%
 
Cost Of Goods Sold
6,121.35
4,744.38
4,446.85
4,644.10
Gross Profit
2,575.80
2,405.40
2,392.32
2,149.01
GP Margin
29.62%
33.64%
34.98%
31.64%
Total Expenditure
7,673.19
6,035.12
5,740.92
5,842.58
Power & Fuel Cost
-
212.98
222.82
206.48
% Of Sales
-
2.98%
3.26%
3.04%
Employee Cost
-
426.64
385.81
345.39
% Of Sales
-
5.97%
5.64%
5.08%
Manufacturing Exp.
-
114.64
104.48
98.69
% Of Sales
-
1.60%
1.53%
1.45%
General & Admin Exp.
-
62.47
80.66
107.23
% Of Sales
-
0.87%
1.18%
1.58%
Selling & Distn. Exp.
-
333.53
361.61
332.57
% Of Sales
-
4.66%
5.29%
4.90%
Miscellaneous Exp.
-
140.48
138.69
108.12
% Of Sales
-
1.96%
2.03%
1.59%
EBITDA
1,023.96
1,114.66
1,098.25
950.53
EBITDA Margin
11.77%
15.59%
16.06%
13.99%
Other Income
77.98
88.38
55.34
47.73
Interest
15.10
10.53
12.19
6.95
Depreciation
395.72
319.16
300.74
261.20
PBT
691.12
873.35
840.66
730.11
Tax
178.55
226.52
179.86
246.88
Tax Rate
25.83%
25.94%
21.40%
33.81%
PAT
512.57
646.83
660.80
483.23
PAT before Minority Interest
512.57
646.83
660.80
483.23
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.89%
9.05%
9.66%
7.11%
PAT Growth
-20.76%
-2.11%
36.75%
 
EPS
30.01
37.87
38.69
28.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Shareholder's Funds
4,209.99
3,655.31
3,335.04
Share Capital
17.08
17.08
17.08
Total Reserves
4,192.91
3,638.23
3,317.96
Non-Current Liabilities
257.39
243.04
258.15
Secured Loans
0.00
0.00
0.00
Unsecured Loans
23.39
34.34
46.80
Long Term Provisions
95.41
83.77
69.46
Current Liabilities
1,329.51
1,102.05
902.51
Trade Payables
746.50
614.95
510.45
Other Current Liabilities
460.23
387.69
330.17
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
122.78
99.41
61.89
Total Liabilities
5,796.89
5,000.40
4,495.70
Net Block
2,454.76
1,829.22
1,812.76
Gross Block
3,862.82
2,926.88
2,616.48
Accumulated Depreciation
1,408.06
1,097.66
803.72
Non Current Assets
2,975.65
2,777.15
2,291.59
Capital Work in Progress
399.28
827.02
314.74
Non Current Investment
6.55
13.35
19.88
Long Term Loans & Adv.
113.77
107.20
142.69
Other Non Current Assets
1.29
0.36
1.52
Current Assets
2,821.24
2,223.25
2,204.11
Current Investments
273.42
142.25
0.30
Inventories
1,438.93
1,143.00
1,061.42
Sundry Debtors
786.93
636.30
768.58
Cash & Bank
176.01
84.53
71.83
Other Current Assets
145.95
52.75
48.64
Short Term Loans & Adv.
102.24
164.42
253.34
Net Current Assets
1,491.73
1,121.20
1,301.60
Total Assets
5,796.89
5,000.40
4,495.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
802.21
1,176.56
541.14
PBT
873.35
840.66
730.11
Adjustment
258.32
283.36
236.94
Changes in Working Capital
-129.94
288.91
-184.23
Cash after chg. in Working capital
1,001.73
1,412.93
782.82
Interest Paid
0.00
0.00
0.00
Tax Paid
-199.52
-236.37
-241.68
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-634.97
-849.36
-462.86
Net Fixed Assets
-508.20
-822.68
Net Investments
-124.37
-135.71
Others
-2.40
109.03
Cash from Financing Activity
-121.50
-363.79
-91.62
Net Cash Inflow / Outflow
45.74
-36.59
-13.34
Opening Cash & Equivalents
32.62
50.23
48.73
Closing Cash & Equivalent
96.93
32.62
50.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
246.49
214.01
195.26
ROA
11.98%
13.92%
10.75%
ROE
16.45%
18.91%
14.49%
ROCE
22.25%
24.04%
21.72%
Fixed Asset Turnover
2.11
2.47
2.60
Receivable days
36.33
37.49
41.30
Inventory Days
65.90
58.82
57.03
Payable days
52.37
35.49
31.32
Cash Conversion Cycle
49.86
60.83
67.01
Total Debt/Equity
0.01
0.01
0.02
Interest Cover
83.94
69.96
106.05

News Update:


  • Amara Raja Batteries reports 25% fall in Q3 consolidated net profit
    11th Feb 2022, 12:24 PM

    Total consolidated income of the company increased by 19.50% at Rs 2,384.82 crore for Q3FY22

    Read More
  • Amara Raja Batteries - Quarterly Results
    10th Feb 2022, 15:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.