PBT
16.05
20.36
16.45
15.00
20.36
12.97
21.19
9.29
17.51
26.95
Adjustment
13.34
13.49
12.16
21.76
22.46
23.45
23.82
26.11
28.51
29.54
Changes in Working Capital
2.28
-15.27
11.08
6.75
19.89
-11.71
-25.79
-8.45
1.34
-22.30
Cash after chg. in Working capital
31.67
18.58
39.69
43.51
62.72
24.71
19.21
26.95
47.36
34.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.57
-2.90
-3.00
-0.81
0.17
-6.49
-4.78
-3.02
-7.67
-4.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00