Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Amarjothi Spinning Mills Ltd.

Textile - Spinning

Rating :
42/99

BSE: 521097 | NSE: AMARJOTHI

NSE BSE
146.55
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  146.35
  •  148.25
  •  146.15
  •  146.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  839
  •  122943
  •  148.25
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.92
  • 8.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.82
  • 1.50%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.08%
  • 4.04%
  • 34.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 5.11
  • 3.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.07
  • -2.38
  • 0.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.65
  • -6.58
  • 2.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.23
  • 8.90
  • 10.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.65
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 5.37
  • 5.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
46.98
53.48
-12.15%
52.54
78.74
-33.27%
56.82
81.25
-30.07%
41.04
34.37
19.41%
Expenses
40.28
45.96
-12.36%
45.34
70.29
-35.50%
47.36
72.23
-34.43%
35.18
27.94
25.91%
EBITDA
6.70
7.51
-10.79%
7.21
8.45
-14.67%
9.46
9.02
4.88%
5.86
6.43
-8.86%
EBIDTM
14.26%
14.05%
13.72%
10.73%
16.65%
11.10%
14.28%
18.72%
Other Income
0.43
0.39
10.26%
0.16
0.18
-11.11%
0.13
0.24
-45.83%
0.90
0.33
172.73%
Interest
1.73
1.87
-7.49%
1.89
2.26
-16.37%
1.77
1.88
-5.85%
1.96
1.65
18.79%
Depreciation
2.06
2.10
-1.90%
2.22
2.25
-1.33%
1.96
1.97
-0.51%
2.12
2.08
1.92%
PBT
3.34
3.93
-15.01%
3.26
4.12
-20.87%
5.86
5.42
8.12%
2.68
3.04
-11.84%
Tax
0.68
0.69
-1.45%
0.66
0.84
-21.43%
1.02
0.91
12.09%
0.47
0.53
-11.32%
PAT
2.66
3.25
-18.15%
2.60
3.29
-20.97%
4.84
4.52
7.08%
2.21
2.51
-11.95%
PATM
5.67%
6.07%
4.94%
4.17%
8.52%
5.56%
5.38%
7.31%
EPS
3.95
4.81
-17.88%
3.85
4.87
-20.94%
7.17
6.69
7.17%
3.27
3.72
-12.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
197.38
230.30
201.89
210.14
257.47
179.50
172.26
213.88
189.62
216.82
194.14
Net Sales Growth
-20.36%
14.07%
-3.93%
-18.38%
43.44%
4.20%
-19.46%
12.79%
-12.54%
11.68%
 
Cost Of Goods Sold
106.68
138.94
115.84
118.83
145.92
102.26
83.94
112.26
87.82
112.11
105.13
Gross Profit
90.70
91.36
86.05
91.32
111.55
77.24
88.32
101.62
101.79
104.71
89.00
GP Margin
45.95%
39.67%
42.62%
43.46%
43.33%
43.03%
51.27%
47.51%
53.68%
48.29%
45.84%
Total Expenditure
168.16
198.49
172.64
178.72
221.03
143.62
133.51
171.08
147.31
168.53
158.72
Power & Fuel Cost
-
8.08
9.28
7.16
8.65
3.70
6.26
6.44
9.55
7.69
9.96
% Of Sales
-
3.51%
4.60%
3.41%
3.36%
2.06%
3.63%
3.01%
5.04%
3.55%
5.13%
Employee Cost
-
20.57
19.72
17.65
16.31
13.37
13.51
14.13
13.91
9.71
9.41
% Of Sales
-
8.93%
9.77%
8.40%
6.33%
7.45%
7.84%
6.61%
7.34%
4.48%
4.85%
Manufacturing Exp.
-
21.33
18.92
25.73
39.27
16.61
22.10
30.45
29.68
32.14
28.85
% Of Sales
-
9.26%
9.37%
12.24%
15.25%
9.25%
12.83%
14.24%
15.65%
14.82%
14.86%
General & Admin Exp.
-
7.05
6.14
6.84
6.05
5.09
5.53
5.18
4.79
5.58
4.54
% Of Sales
-
3.06%
3.04%
3.25%
2.35%
2.84%
3.21%
2.42%
2.53%
2.57%
2.34%
Selling & Distn. Exp.
-
2.19
2.40
2.17
4.19
2.09
1.89
2.30
1.50
1.26
0.82
% Of Sales
-
0.95%
1.19%
1.03%
1.63%
1.16%
1.10%
1.08%
0.79%
0.58%
0.42%
Miscellaneous Exp.
-
0.34
0.35
0.34
0.64
0.50
0.28
0.33
0.05
0.04
0.82
% Of Sales
-
0.15%
0.17%
0.16%
0.25%
0.28%
0.16%
0.15%
0.03%
0.02%
0.01%
EBITDA
29.23
31.81
29.25
31.42
36.44
35.88
38.75
42.80
42.31
48.29
35.42
EBITDA Margin
14.81%
13.81%
14.49%
14.95%
14.15%
19.99%
22.50%
20.01%
22.31%
22.27%
18.24%
Other Income
1.62
1.38
0.63
1.32
1.76
7.97
5.36
9.31
3.43
3.48
1.81
Interest
7.35
8.15
7.18
7.38
6.46
12.05
9.94
14.22
12.12
12.49
13.44
Depreciation
8.36
8.43
8.29
8.84
10.05
17.98
17.44
16.76
13.33
13.84
13.18
PBT
15.14
16.60
14.41
16.52
21.69
13.82
16.73
21.14
20.29
25.44
10.60
Tax
2.83
5.25
6.23
5.98
-0.49
0.14
4.73
5.95
2.44
7.59
0.96
Tax Rate
18.69%
31.63%
43.23%
36.20%
-2.26%
1.01%
28.27%
28.15%
12.03%
29.83%
9.06%
PAT
12.31
11.35
8.18
10.54
22.18
15.95
12.67
15.18
15.84
15.74
9.64
PAT before Minority Interest
12.31
11.35
8.18
10.54
22.18
13.69
12.00
15.18
17.85
17.85
9.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
2.26
0.67
0.00
-2.01
-2.11
0.00
PAT Margin
6.24%
4.93%
4.05%
5.02%
8.61%
8.89%
7.36%
7.10%
8.35%
7.26%
4.97%
PAT Growth
-9.29%
38.75%
-22.39%
-52.48%
39.06%
25.89%
-16.53%
-4.17%
0.64%
63.28%
 
EPS
18.10
16.69
12.03
15.50
32.62
23.46
18.63
22.32
23.29
23.15
14.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
192.07
193.40
176.79
170.12
147.76
134.26
124.78
110.76
99.82
86.44
Share Capital
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
Total Reserves
185.32
186.65
170.04
163.37
141.01
127.51
118.03
104.01
93.07
79.69
Non-Current Liabilities
61.53
57.47
48.67
66.95
60.27
126.21
116.79
163.96
84.93
75.04
Secured Loans
0.30
1.12
4.91
20.23
16.65
55.34
57.66
43.20
0.00
0.00
Unsecured Loans
43.32
40.76
31.86
37.95
30.55
55.03
44.97
109.13
71.89
60.29
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
22.74
62.47
40.06
57.77
45.25
33.84
77.14
23.13
27.24
28.15
Trade Payables
9.81
34.02
10.34
10.23
5.65
15.32
59.60
5.68
8.34
3.52
Other Current Liabilities
2.73
3.74
3.85
7.98
7.37
8.65
8.69
6.78
3.12
1.92
Short Term Borrowings
7.40
21.98
24.13
34.96
27.38
7.43
5.81
7.08
6.06
16.61
Short Term Provisions
2.79
2.73
1.74
4.60
4.85
2.45
3.05
3.59
9.73
6.09
Total Liabilities
276.34
313.34
269.61
296.30
253.28
302.60
326.80
301.91
217.98
193.88
Net Block
123.31
141.65
147.27
121.72
133.98
171.98
185.72
164.56
98.69
110.37
Gross Block
339.23
360.22
357.94
323.79
326.71
351.92
355.44
340.14
261.48
275.46
Accumulated Depreciation
215.92
218.57
210.67
202.07
192.73
179.94
169.72
175.59
162.79
165.09
Non Current Assets
131.18
151.23
154.98
172.27
159.03
179.44
193.59
174.53
108.01
116.14
Capital Work in Progress
4.94
4.97
4.98
36.69
4.97
4.97
4.97
5.35
4.94
4.94
Non Current Investment
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.83
0.83
0.83
Long Term Loans & Adv.
1.96
3.65
1.78
0.46
1.84
0.50
0.94
2.06
3.07
0.00
Other Non Current Assets
0.06
0.06
0.05
12.48
17.33
1.09
1.05
1.72
0.48
0.00
Current Assets
145.15
162.10
114.63
124.03
94.19
123.16
133.21
127.38
109.98
77.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.61
85.67
62.02
67.50
56.78
60.86
55.00
72.86
71.72
44.74
Sundry Debtors
35.08
57.76
34.21
35.93
30.92
18.53
29.16
28.33
27.60
20.20
Cash & Bank
4.41
1.36
2.50
2.23
1.89
0.78
2.04
5.49
0.86
1.28
Other Current Assets
16.06
1.08
0.81
0.71
4.60
42.99
47.02
20.70
9.80
11.49
Short Term Loans & Adv.
14.69
16.23
15.09
17.65
4.18
34.87
47.02
20.70
9.80
9.89
Net Current Assets
122.41
99.64
74.57
66.26
48.94
89.32
56.07
104.25
82.74
49.57
Total Assets
276.33
313.33
269.61
296.30
253.28
302.60
326.80
301.91
217.99
193.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.06
8.51
34.17
12.13
54.37
17.72
104.18
16.56
27.07
21.96
PBT
16.60
14.41
16.52
21.69
13.82
16.73
21.14
20.29
25.44
10.60
Adjustment
15.40
14.77
14.35
14.56
21.89
23.08
23.40
23.76
23.92
26.11
Changes in Working Capital
-15.39
-23.20
7.11
-21.22
21.71
-18.66
63.71
-20.80
-17.51
-11.72
Cash after chg. in Working capital
16.60
5.98
37.98
15.03
57.42
21.15
108.24
23.24
31.85
24.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.54
2.54
-3.81
-2.90
-3.06
-3.43
-4.07
-6.68
-4.78
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.59
-3.91
10.35
-24.02
3.13
-17.14
-40.98
-79.86
-4.39
2.00
Net Fixed Assets
-0.70
-2.02
-2.22
-31.50
-29.28
-4.75
21.05
-52.26
24.91
Net Investments
0.00
1.55
-0.32
-0.18
-0.08
-0.92
0.58
1.96
-0.90
Others
12.29
-3.44
12.89
7.66
32.49
-11.47
-62.61
-29.56
-28.40
Cash from Financing Activity
-22.59
-5.71
-44.23
12.26
-56.38
-1.82
-66.62
67.93
-23.48
-23.86
Net Cash Inflow / Outflow
3.07
-1.11
0.29
0.38
1.12
-1.25
-3.42
4.63
-0.81
0.11
Opening Cash & Equivalents
1.11
2.22
1.93
1.56
0.43
1.68
5.10
0.47
1.28
1.18
Closing Cash & Equivalent
4.18
1.11
2.22
1.93
1.56
0.43
1.68
5.10
0.47
1.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
284.54
286.51
261.91
252.03
218.82
198.91
184.86
164.08
147.89
128.04
ROA
3.85%
2.81%
3.73%
8.07%
4.92%
3.81%
4.83%
6.87%
8.67%
4.74%
ROE
5.89%
4.42%
6.08%
13.96%
9.71%
9.27%
12.89%
16.95%
19.16%
11.60%
ROCE
9.84%
8.66%
9.40%
11.34%
10.64%
10.68%
13.72%
14.31%
22.24%
14.23%
Fixed Asset Turnover
0.66
0.56
0.62
0.79
0.53
0.49
0.62
0.63
0.81
0.70
Receivable days
73.57
83.13
60.91
47.39
50.26
50.52
49.03
53.82
40.23
36.62
Inventory Days
138.91
133.51
112.48
88.09
119.56
122.74
109.04
139.11
98.03
90.31
Payable days
57.57
69.88
31.59
19.86
37.42
87.64
65.10
15.91
12.41
14.26
Cash Conversion Cycle
154.90
146.76
141.80
115.62
132.40
85.62
92.97
177.02
125.85
112.68
Total Debt/Equity
0.27
0.34
0.36
0.58
0.54
0.93
0.93
1.48
0.78
0.89
Interest Cover
3.04
3.01
3.24
4.36
2.15
2.68
2.49
2.67
3.04
1.79

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Amarjothi Spg. Mills - Quarterly Results
    11th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.