PBT
11.14
9.96
8.58
6.39
8.58
3.02
1.91
1.54
1.93
1.56
Adjustment
1.26
1.22
0.64
0.70
0.19
-0.27
0.19
-0.07
-0.24
-0.22
Changes in Working Capital
-1.81
-3.33
-12.85
-4.74
-14.04
1.59
-4.77
7.32
-2.44
-6.48
Cash after chg. in Working capital
10.60
7.85
-3.62
2.35
-5.27
4.33
-2.67
8.79
-0.76
-5.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.02
-2.72
-2.50
-1.69
-2.08
-0.84
-0.71
-0.31
-0.24
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00