Nifty
:
18598.65
Sensex
:
62823.91
99.30 (0.54%)
-22.47 (-0.04%)
Nifty
Sensex
:
:
18598.65
62823.91
99.30 (0.54%)
-22.47 (-0.04%)

Ambalal Sarabhai Enterprises Ltd.

Pharmaceuticals & Drugs

Rating :
43/99

BSE: 500009 | NSE: AMBASARABH

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.00
  • 12.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 161.37
  • N/A
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.77%
  • 1.67%
  • 61.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.98
  • 9.50
  • 13.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.47
  • -23.23
  • -6.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 112.88
  • 45.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 10.91
  • 8.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 3.17
  • 2.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 5.38
  • 6.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
35.36
43.10
-17.96%
46.84
56.49
-17.08%
43.65
42.73
2.15%
54.43
48.46
12.32%
Expenses
33.46
36.75
-8.95%
45.49
46.61
-2.40%
41.66
35.45
17.52%
53.05
54.33
-2.36%
EBITDA
1.90
6.34
-70.03%
1.34
9.88
-86.44%
1.98
7.28
-72.80%
1.38
-5.87
-
EBIDTM
5.36%
14.72%
2.87%
17.50%
4.55%
17.04%
2.54%
-12.12%
Other Income
3.06
0.65
370.77%
2.38
2.10
13.33%
2.69
30.73
-91.25%
8.54
25.31
-66.26%
Interest
0.56
0.33
69.70%
0.45
0.34
32.35%
0.43
0.59
-27.12%
0.45
0.54
-16.67%
Depreciation
0.62
0.58
6.90%
0.62
0.56
10.71%
0.60
0.56
7.14%
0.62
0.50
24.00%
PBT
3.79
6.09
-37.77%
2.64
10.97
-75.93%
3.64
21.86
-83.35%
8.85
18.39
-51.88%
Tax
0.45
2.19
-79.45%
1.02
1.42
-28.17%
0.82
2.14
-61.68%
1.22
0.58
110.34%
PAT
3.34
3.89
-14.14%
1.62
9.56
-83.05%
2.82
19.72
-85.70%
7.63
17.82
-57.18%
PATM
9.45%
9.03%
3.47%
16.92%
6.46%
46.16%
14.01%
36.77%
EPS
0.39
0.46
-15.22%
0.13
1.24
-89.52%
0.21
3.47
-93.95%
0.99
2.04
-51.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
180.28
196.75
163.64
133.50
151.88
125.00
133.88
131.98
124.50
104.65
100.24
Net Sales Growth
-5.50%
20.23%
22.58%
-12.10%
21.50%
-6.63%
1.44%
6.01%
18.97%
4.40%
 
Cost Of Goods Sold
114.59
114.71
99.97
79.34
89.52
70.20
76.92
72.88
72.73
58.10
54.18
Gross Profit
65.69
82.04
63.68
54.16
62.36
54.81
56.95
59.11
51.76
46.55
46.07
GP Margin
36.43%
41.70%
38.91%
40.57%
41.06%
43.85%
42.54%
44.79%
41.57%
44.48%
45.96%
Total Expenditure
173.66
171.51
165.18
135.40
145.99
136.74
144.95
144.67
128.83
113.27
110.61
Power & Fuel Cost
-
3.64
2.86
2.71
3.22
2.84
2.68
3.67
2.80
2.36
2.97
% Of Sales
-
1.85%
1.75%
2.03%
2.12%
2.27%
2.00%
2.78%
2.25%
2.26%
2.96%
Employee Cost
-
25.27
28.17
27.06
26.02
26.67
28.71
31.29
28.47
27.39
30.28
% Of Sales
-
12.84%
17.21%
20.27%
17.13%
21.34%
21.44%
23.71%
22.87%
26.17%
30.21%
Manufacturing Exp.
-
6.17
5.74
4.07
5.09
5.18
5.43
7.13
5.53
6.00
5.12
% Of Sales
-
3.14%
3.51%
3.05%
3.35%
4.14%
4.06%
5.40%
4.44%
5.73%
5.11%
General & Admin Exp.
-
11.31
10.79
11.94
10.92
24.21
12.52
13.39
10.03
9.56
8.93
% Of Sales
-
5.75%
6.59%
8.94%
7.19%
19.37%
9.35%
10.15%
8.06%
9.14%
8.91%
Selling & Distn. Exp.
-
7.79
10.27
7.03
7.92
4.86
6.53
6.42
6.08
4.66
4.11
% Of Sales
-
3.96%
6.28%
5.27%
5.21%
3.89%
4.88%
4.86%
4.88%
4.45%
4.10%
Miscellaneous Exp.
-
2.62
7.38
3.26
3.30
2.79
12.16
9.90
3.19
5.18
4.11
% Of Sales
-
1.33%
4.51%
2.44%
2.17%
2.23%
9.08%
7.50%
2.56%
4.95%
5.01%
EBITDA
6.60
25.24
-1.54
-1.90
5.89
-11.74
-11.07
-12.69
-4.33
-8.62
-10.37
EBITDA Margin
3.66%
12.83%
-0.94%
-1.42%
3.88%
-9.39%
-8.27%
-9.62%
-3.48%
-8.24%
-10.35%
Other Income
16.67
42.02
30.58
24.39
5.47
25.04
6.22
95.08
12.99
3.01
16.41
Interest
1.89
2.04
3.20
3.61
3.29
3.41
4.77
4.10
9.83
10.93
8.52
Depreciation
2.46
2.32
2.41
2.57
2.10
2.12
4.27
16.54
4.81
3.01
14.02
PBT
18.92
62.89
23.43
16.31
5.97
7.77
-13.90
61.74
-5.98
-19.55
-16.50
Tax
3.51
6.98
3.19
0.88
3.97
6.69
4.61
13.61
0.69
0.66
1.48
Tax Rate
18.55%
14.61%
13.62%
5.40%
66.50%
86.10%
-33.17%
22.04%
-11.54%
-3.38%
-8.97%
PAT
15.41
47.22
29.35
15.44
2.00
1.08
-18.51
48.14
-6.67
-20.21
-17.97
PAT before Minority Interest
15.41
47.22
29.35
15.44
2.00
1.08
-18.51
48.14
-6.67
-20.21
-17.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.55%
24.00%
17.94%
11.57%
1.32%
0.86%
-13.83%
36.48%
-5.36%
-19.31%
-17.93%
PAT Growth
-69.78%
60.89%
90.09%
672.00%
85.19%
-
-
-
-
-
 
EPS
2.01
6.16
3.83
2.02
0.26
0.14
-2.42
6.28
-0.87
-2.64
-2.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
119.87
73.90
44.77
30.62
26.52
25.17
38.73
-9.40
-2.16
17.94
Share Capital
76.63
76.63
76.63
76.63
76.63
76.63
76.63
76.63
76.63
76.63
Total Reserves
43.23
-2.74
-31.87
-46.01
-50.12
-51.46
-37.90
-86.04
-78.79
-58.69
Non-Current Liabilities
4.73
5.35
4.81
8.90
11.39
5.83
12.70
15.43
59.01
17.14
Secured Loans
2.73
5.17
4.54
8.76
11.12
5.11
5.72
5.76
3.20
4.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
Long Term Provisions
1.82
2.25
3.37
3.80
4.38
5.53
6.75
9.85
55.84
12.33
Current Liabilities
105.47
128.54
133.47
171.32
155.44
124.43
152.51
162.77
154.55
175.34
Trade Payables
47.30
50.40
40.02
46.83
39.76
29.14
26.93
27.54
28.33
21.13
Other Current Liabilities
33.27
53.52
64.73
91.29
80.43
50.08
56.70
91.85
86.32
73.61
Short Term Borrowings
21.87
20.75
24.80
28.76
30.34
35.33
39.50
38.92
36.67
33.45
Short Term Provisions
3.03
3.86
3.92
4.44
4.91
9.88
29.38
4.46
3.22
47.15
Total Liabilities
230.06
207.78
183.04
210.83
193.35
155.43
203.94
168.80
211.40
210.42
Net Block
58.33
56.86
57.46
57.65
59.16
72.25
71.76
90.78
94.32
98.39
Gross Block
71.75
68.54
68.24
65.91
65.36
76.34
138.02
153.64
152.39
154.51
Accumulated Depreciation
13.41
11.68
10.78
8.26
6.20
4.09
66.26
62.86
58.07
56.11
Non Current Assets
109.86
87.19
79.06
94.58
79.79
82.18
91.54
100.43
143.97
105.56
Capital Work in Progress
11.63
0.77
0.41
24.06
13.69
3.44
8.97
0.83
0.21
0.10
Non Current Investment
32.62
27.30
18.14
9.36
5.37
4.83
8.10
0.62
0.78
1.30
Long Term Loans & Adv.
3.10
1.48
2.11
1.98
1.48
1.50
1.95
7.73
48.44
2.79
Other Non Current Assets
4.17
0.78
0.94
1.53
0.10
0.17
0.77
0.48
0.22
2.98
Current Assets
120.19
120.59
103.98
116.26
113.55
73.25
112.40
68.37
67.43
104.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.27
0.15
0.00
Inventories
15.14
15.97
16.45
14.98
14.39
13.81
14.41
17.10
15.13
13.72
Sundry Debtors
28.06
38.81
28.80
34.69
34.13
28.95
30.11
25.29
27.18
27.84
Cash & Bank
28.25
31.38
21.53
23.26
22.07
16.71
16.41
13.85
12.28
7.16
Other Current Assets
48.74
11.77
11.25
15.94
42.95
13.77
51.47
11.86
12.68
56.14
Short Term Loans & Adv.
29.31
22.65
25.95
27.39
17.66
11.38
37.98
11.41
11.18
54.83
Net Current Assets
14.72
-7.95
-29.49
-55.06
-41.89
-51.18
-40.11
-94.40
-87.12
-70.48
Total Assets
230.05
207.78
183.04
210.84
193.34
155.43
203.94
168.80
211.40
210.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
11.47
-2.30
-6.88
18.80
-7.39
5.40
-74.99
-8.32
11.02
-3.26
PBT
54.19
32.54
14.94
8.21
7.96
-13.62
61.74
-5.98
-19.55
-16.50
Adjustment
-19.82
-24.92
-13.26
1.79
-11.90
17.83
-67.13
2.50
14.47
6.76
Changes in Working Capital
-19.35
-7.96
-6.07
16.64
16.46
2.77
-64.49
-0.39
17.76
8.26
Cash after chg. in Working capital
15.02
-0.34
-4.40
26.65
12.53
6.98
-69.88
-3.88
12.67
-1.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.55
-1.96
-2.48
-7.84
-19.93
-1.58
-5.12
-4.44
-1.66
-1.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.08
10.09
16.89
-9.25
17.58
-3.31
80.06
9.80
-0.89
-0.28
Net Fixed Assets
1.12
0.13
-0.23
-0.06
1.03
56.92
20.63
0.40
0.84
2.06
Net Investments
9.38
29.85
2.59
-0.09
8.92
6.72
-26.62
-0.13
1.83
0.50
Others
-5.42
-19.89
14.53
-9.10
7.63
-66.95
86.05
9.53
-3.56
-2.84
Cash from Financing Activity
-19.19
-5.84
-14.22
-6.07
-2.09
-6.26
-3.44
-0.61
-8.39
2.75
Net Cash Inflow / Outflow
-2.64
1.95
-4.21
3.49
8.10
-4.17
1.62
0.87
1.74
-0.79
Opening Cash & Equivalents
14.74
12.79
17.00
13.51
5.41
9.58
8.40
7.53
5.79
6.58
Closing Cash & Equivalent
12.10
14.74
12.79
17.00
13.51
5.41
10.03
8.40
7.53
5.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
15.64
9.64
5.84
4.00
3.46
3.28
5.05
-1.23
-0.28
2.34
ROA
21.57%
15.02%
7.84%
0.99%
0.62%
-10.30%
25.83%
-3.51%
-9.58%
-8.29%
ROE
48.74%
49.47%
40.95%
7.01%
4.20%
-57.92%
328.25%
0.00%
-256.13%
-66.09%
ROCE
45.53%
40.28%
27.14%
13.17%
16.34%
-11.94%
107.14%
10.08%
-17.91%
-12.98%
Fixed Asset Turnover
2.88
2.44
2.06
2.34
1.77
1.27
0.93
0.83
0.70
0.66
Receivable days
60.46
73.84
83.82
81.74
91.65
79.06
74.77
75.18
93.62
88.35
Inventory Days
28.13
35.41
41.50
34.90
40.98
37.78
42.53
46.19
49.09
46.00
Payable days
155.45
165.09
199.78
117.80
109.36
81.80
71.83
85.02
86.62
87.50
Cash Conversion Cycle
-66.86
-55.84
-74.47
-1.16
23.27
35.04
45.47
36.35
56.09
46.86
Total Debt/Equity
0.21
0.37
0.70
1.31
1.63
1.67
1.22
-4.94
-19.21
2.17
Interest Cover
27.54
11.17
5.52
2.81
3.28
-1.91
16.06
0.39
-0.79
-0.94

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.