PBT
3.45
-9.47
15.90
-3.42
2.19
-18.66
57.68
-9.15
-20.57
-17.22
Adjustment
-1.13
1.54
-21.64
-1.53
-14.94
5.36
-73.20
-1.20
9.78
3.56
Changes in Working Capital
-9.48
-2.06
1.69
5.96
17.70
9.86
-50.37
1.78
12.63
13.27
Cash after chg. in Working capital
-7.16
-9.99
-4.04
1.01
4.94
-3.44
-65.89
-8.57
1.84
-0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.63
-0.43
-0.49
-4.28
-17.60
-0.23
-3.48
-3.48
-0.41
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00