Nifty
:
24579.60
Sensex
:
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)
Nifty
Sensex
:
:
24579.60
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)

Amber Enterprises India Ltd.

Air Conditioners

Rating :
63/99

BSE: 540902 | NSE: AMBER

NSE BSE
7645.00
02-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7650
  •  7808.5
  •  7593
  •  7631.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  338252
  •  2600773035
  •  8177
  •  4266.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,899.06
  • 94.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,112.30
  • N/A
  • 11.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.65%
  • 1.29%
  • 11.60%
  • FII
  • DII
  • Others
  • 28.59%
  • 15.46%
  • 3.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.79
  • 26.90
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.97
  • 28.11
  • 12.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.03
  • 24.45
  • 15.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 90.96
  • 86.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.45
  • 6.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.23
  • 24.71

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
39.44
71.97
113.9
165.07
P/E Ratio
193.84
106.22
67.12
46.31
Revenue
6531
9973
11949
14545
EBITDA
492
763
947
1204
Net Income
133
244
385
556
ROA
2.1
3.2
12
13.9
P/B Ratio
15.03
11.32
9.68
8.02
ROE
6.69
11.2
15.24
18.53
FCFF
436
-16
-18
437
FCFF Yield
1.89
-0.07
-0.08
1.9
Net Debt
741
1215
1445
1320
BVPS
508.69
675.43
789.82
953.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3,449.13
2,401.29
43.64%
3,753.70
2,805.46
33.80%
2,133.33
1,294.76
64.77%
1,684.70
927.06
81.73%
Expenses
3,192.44
2,205.12
44.77%
3,458.94
2,583.57
33.88%
1,974.58
1,216.25
62.35%
1,570.97
867.50
81.09%
EBITDA
256.70
196.17
30.86%
294.76
221.90
32.83%
158.74
78.50
102.22%
113.73
59.56
90.95%
EBIDTM
7.44%
8.17%
7.85%
7.91%
7.44%
6.06%
6.75%
6.43%
Other Income
29.67
20.68
43.47%
19.09
18.04
5.82%
15.98
5.21
206.72%
17.82
12.75
39.76%
Interest
63.36
51.84
22.22%
54.59
48.30
13.02%
53.66
36.85
45.62%
48.64
36.57
33.01%
Depreciation
61.79
54.94
12.47%
57.98
51.46
12.67%
58.77
46.56
26.22%
56.63
45.22
25.23%
PBT
161.21
110.08
46.45%
201.29
140.17
43.60%
62.30
0.30
20,666.67%
26.28
-9.48
-
Tax
48.35
29.77
62.41%
70.16
38.80
80.82%
16.24
0.81
1,904.94%
2.65
-3.83
-
PAT
112.86
80.31
40.53%
131.12
101.37
29.35%
46.06
-0.52
-
23.63
-5.65
-
PATM
3.27%
3.34%
3.49%
3.61%
2.16%
-0.04%
1.40%
-0.61%
EPS
30.65
21.47
42.76%
34.32
28.10
22.14%
10.60
-0.14
-
5.70
-2.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
11,020.86
9,973.02
6,729.27
6,927.10
4,206.40
3,030.52
3,962.79
2,751.99
2,128.08
1,651.86
1,089.03
Net Sales Growth
48.36%
48.20%
-2.86%
64.68%
38.80%
-23.53%
44.00%
29.32%
28.83%
51.68%
 
Cost Of Goods Sold
9,118.10
8,185.55
5,499.93
5,867.76
3,529.66
2,513.50
3,301.73
2,319.50
1,768.15
1,370.87
858.51
Gross Profit
1,902.76
1,787.46
1,229.34
1,059.33
676.73
517.02
661.07
432.49
359.94
280.99
230.52
GP Margin
17.27%
17.92%
18.27%
15.29%
16.09%
17.06%
16.68%
15.72%
16.91%
17.01%
21.17%
Total Expenditure
10,196.93
9,209.61
6,237.39
6,509.16
3,931.01
2,809.32
3,652.72
2,538.72
1,944.21
1,520.99
975.29
Power & Fuel Cost
-
99.99
66.94
57.13
35.80
25.06
33.43
27.57
21.64
20.42
14.89
% Of Sales
-
1.00%
0.99%
0.82%
0.85%
0.83%
0.84%
1.00%
1.02%
1.24%
1.37%
Employee Cost
-
324.59
257.24
211.57
149.95
102.06
106.28
58.76
46.80
43.66
36.53
% Of Sales
-
3.25%
3.82%
3.05%
3.56%
3.37%
2.68%
2.14%
2.20%
2.64%
3.35%
Manufacturing Exp.
-
366.05
246.40
195.76
116.02
90.17
94.30
60.68
39.74
27.14
28.63
% Of Sales
-
3.67%
3.66%
2.83%
2.76%
2.98%
2.38%
2.20%
1.87%
1.64%
2.63%
General & Admin Exp.
-
97.10
77.94
70.81
59.14
42.28
46.47
28.98
25.46
26.37
14.35
% Of Sales
-
0.97%
1.16%
1.02%
1.41%
1.40%
1.17%
1.05%
1.20%
1.60%
1.32%
Selling & Distn. Exp.
-
54.82
41.66
40.59
16.55
15.55
40.08
30.70
32.73
27.91
14.16
% Of Sales
-
0.55%
0.62%
0.59%
0.39%
0.51%
1.01%
1.12%
1.54%
1.69%
1.30%
Miscellaneous Exp.
-
81.50
47.28
65.54
23.89
20.69
30.43
12.53
9.70
4.61
14.16
% Of Sales
-
0.82%
0.70%
0.95%
0.57%
0.68%
0.77%
0.46%
0.46%
0.28%
0.76%
EBITDA
823.93
763.41
491.88
417.94
275.39
221.20
310.07
213.27
183.87
130.87
113.74
EBITDA Margin
7.48%
7.65%
7.31%
6.03%
6.55%
7.30%
7.82%
7.75%
8.64%
7.92%
10.44%
Other Income
82.56
73.57
55.31
52.66
33.23
33.10
8.16
9.95
8.72
8.81
3.09
Interest
220.25
208.73
166.98
111.82
46.44
41.87
42.71
24.98
54.17
63.86
53.25
Depreciation
235.17
228.31
186.53
139.12
107.91
92.30
84.77
62.31
49.02
40.11
30.86
PBT
451.08
399.94
193.68
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
Tax
137.40
118.81
51.86
55.88
42.95
36.85
26.60
41.16
27.10
13.56
8.61
Tax Rate
30.46%
29.71%
26.78%
25.44%
27.84%
30.68%
13.95%
30.28%
30.31%
37.97%
26.32%
PAT
313.67
243.56
132.88
157.21
109.19
81.59
158.40
93.66
62.31
22.14
24.10
PAT before Minority Interest
306.32
251.15
139.47
163.78
111.32
83.28
164.14
94.77
62.31
22.14
24.10
Minority Interest
-7.35
-7.59
-6.59
-6.57
-2.13
-1.69
-5.74
-1.11
0.00
0.00
0.00
PAT Margin
2.85%
2.44%
1.97%
2.27%
2.60%
2.69%
4.00%
3.40%
2.93%
1.34%
2.21%
PAT Growth
78.72%
83.29%
-15.48%
43.98%
33.83%
-48.49%
69.12%
50.31%
181.44%
-8.13%
 
EPS
92.53
71.85
39.20
46.37
32.21
24.07
46.73
27.63
18.38
6.53
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,285.79
2,064.36
1,908.77
1,734.21
1,604.14
1,128.40
986.15
892.76
362.66
262.63
Share Capital
33.82
33.69
33.69
33.69
33.69
31.45
31.45
31.45
23.81
21.70
Total Reserves
2,200.74
1,970.22
1,832.34
1,684.84
1,570.45
1,096.96
954.70
861.31
338.85
240.93
Non-Current Liabilities
1,559.84
1,188.78
837.44
508.84
267.51
290.91
217.47
112.88
240.25
242.17
Secured Loans
959.16
667.55
576.59
362.79
176.92
151.74
141.21
43.30
221.90
161.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.50
20.51
16.43
15.08
11.87
10.81
5.76
9.77
8.99
3.10
Current Liabilities
4,556.35
3,285.24
3,448.80
2,627.91
1,676.38
1,444.80
1,148.15
742.84
661.07
610.18
Trade Payables
3,170.34
2,167.08
2,303.88
1,702.09
1,316.95
1,105.79
940.72
572.05
445.74
283.71
Other Current Liabilities
584.24
503.59
483.08
299.92
163.98
153.48
109.49
86.36
52.18
157.85
Short Term Borrowings
784.09
603.79
648.77
619.69
179.91
181.69
89.48
62.20
152.24
165.20
Short Term Provisions
17.68
10.77
13.07
6.21
15.54
3.83
8.46
22.23
10.90
3.42
Total Liabilities
8,426.50
6,590.19
6,240.26
4,909.62
3,584.52
2,898.90
2,370.75
1,748.48
1,263.98
1,114.98
Net Block
3,024.08
2,825.22
2,221.54
1,505.13
1,144.50
1,108.30
809.45
710.02
556.77
500.45
Gross Block
4,016.48
3,636.63
2,877.43
2,038.98
1,591.36
1,471.57
1,090.02
931.71
729.98
633.01
Accumulated Depreciation
992.40
811.41
655.89
533.85
446.86
363.27
280.56
221.69
173.21
130.90
Non Current Assets
3,778.54
3,234.25
2,403.76
1,941.10
1,388.58
1,168.02
887.89
769.69
605.02
581.40
Capital Work in Progress
197.70
90.79
50.31
128.25
43.26
11.78
33.68
29.75
21.34
35.65
Non Current Investment
118.76
110.89
2.26
105.64
55.13
0.00
0.00
5.71
0.00
0.00
Long Term Loans & Adv.
220.56
120.03
91.31
111.85
38.67
41.65
40.86
21.25
19.71
40.76
Other Non Current Assets
201.69
87.31
38.34
90.23
107.01
6.30
3.90
2.96
7.20
4.53
Current Assets
4,647.96
3,355.46
3,836.02
2,968.04
2,195.94
1,730.88
1,482.85
978.80
658.96
533.60
Current Investments
116.98
106.41
191.18
119.77
52.94
0.00
0.00
0.00
0.00
0.00
Inventories
1,655.07
840.84
1,091.28
840.85
716.29
655.70
560.62
395.64
268.50
225.77
Sundry Debtors
1,750.09
1,569.26
1,763.09
1,314.91
1,068.99
854.20
787.16
378.57
310.09
247.95
Cash & Bank
726.77
691.29
559.45
562.59
289.93
120.27
44.67
133.81
35.24
18.36
Other Current Assets
399.06
34.01
21.90
11.63
67.79
100.71
90.39
70.77
45.13
41.52
Short Term Loans & Adv.
341.16
113.66
209.12
118.30
62.47
67.88
42.38
53.98
39.85
37.91
Net Current Assets
91.61
70.22
387.23
340.13
519.56
286.08
334.70
235.95
-2.11
-76.59
Total Assets
8,426.50
6,589.71
6,239.78
4,909.14
3,584.52
2,898.90
2,370.74
1,748.49
1,263.98
1,115.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
710.89
964.84
320.55
240.73
220.96
288.21
-63.06
127.03
141.73
152.19
PBT
369.96
191.33
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
Adjustment
384.69
316.40
213.00
146.57
116.74
141.82
78.64
102.87
96.54
87.04
Changes in Working Capital
27.23
503.22
-58.23
-6.24
-7.98
4.43
-247.70
-48.40
18.56
42.92
Cash after chg. in Working capital
781.89
1,010.95
374.42
294.60
228.89
336.99
-33.13
143.87
150.80
162.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-70.99
-46.11
-53.86
-53.87
-7.94
-48.78
-29.93
-16.84
-9.07
-10.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-952.93
-1,034.52
-488.76
-689.61
-481.00
-326.60
-112.99
-151.99
-84.47
-83.93
Net Fixed Assets
-178.12
-254.06
-581.11
-328.64
-112.12
-122.38
-102.23
-84.30
-73.50
-88.10
Net Investments
-147.82
-209.98
32.12
-174.65
-108.07
-227.30
0.78
-61.64
0.00
0.00
Others
-626.99
-570.48
60.23
-186.32
-260.81
23.08
-11.54
-6.05
-10.97
4.17
Cash from Financing Activity
322.94
-121.64
192.81
555.49
369.99
63.40
93.17
127.78
-46.48
-67.86
Net Cash Inflow / Outflow
80.90
-191.32
24.60
106.61
109.95
25.02
-82.88
102.82
10.77
0.41
Opening Cash & Equivalents
131.87
323.18
298.58
179.96
70.02
38.85
119.41
16.59
5.82
1.99
Closing Cash & Equivalent
212.80
131.87
323.18
298.58
179.96
70.02
38.85
119.41
16.59
2.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
660.65
594.75
553.82
510.05
476.10
358.83
313.59
283.90
152.32
121.01
ROA
3.35%
2.17%
2.94%
2.62%
2.57%
6.23%
4.60%
4.14%
1.86%
2.27%
ROE
11.85%
7.21%
9.14%
6.70%
6.10%
15.53%
10.09%
9.93%
7.08%
9.62%
ROCE
14.99%
10.62%
10.95%
8.35%
9.22%
17.00%
14.31%
16.17%
14.40%
14.03%
Fixed Asset Turnover
2.62
2.08
2.82
2.32
1.98
3.09
2.72
2.61
2.55
1.99
Receivable days
60.40
89.57
81.09
103.34
115.82
75.59
77.31
57.88
58.67
76.42
Inventory Days
45.42
51.93
50.90
67.50
82.62
56.02
63.42
55.82
51.97
66.17
Payable days
119.00
148.36
124.59
156.10
175.91
113.12
107.49
95.46
85.84
97.17
Cash Conversion Cycle
-13.18
-6.85
7.40
14.75
22.53
18.49
33.23
18.24
24.80
45.41
Total Debt/Equity
0.87
0.72
0.72
0.62
0.25
0.34
0.25
0.13
1.10
1.36
Interest Cover
2.77
2.15
2.96
4.32
3.87
5.47
6.44
2.65
1.56
1.61

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Amber Enterprises India reports 44% rise in Q1 consolidated net profit
    29th Jul 2025, 17:38 PM

    The total consolidated income of the company increased by 43.64% at Rs 3,478.80 crore for Q1FY26

    Read More
  • Amber Enterprises - Quarterly Results
    29th Jul 2025, 13:19 PM

    Read More
  • Amber Group enters into definitive agreements to take controlling stake in Unitronics
    28th Jul 2025, 09:28 AM

    The acquisition aligns with Amber Electronic Division’s strategy to expand its product portfolio in industrial applications

    Read More
  • Amber Group enters into definitive agreements to take majority stake in Power-One Micro Systems
    30th Jun 2025, 14:51 PM

    Power-One Micro Systems offers a strong platform to unlock avenues of operational synergies and strategic growth opportunities

    Read More
  • Amber Enterprises to invest Rs 6,000 crore to set up electronics manufacturing facility in Jewar
    13th Jun 2025, 11:08 AM

    The company plans to establish units for PCB assembly, home appliances, and consumer electronics production as part of this investment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.