Nifty
Sensex
:
:
24021.65
76991.22
197.55 (0.83%)
790.54 (1.04%)

Air Conditioners

Rating :
59/99

BSE: 540902 | NSE: AMBER

7843.50
24-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  7787.5
  •  7885
  •  7710
  •  7788.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  256345
  •  2003729191.5
  •  8974
  •  5400.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,661.04
  • 154.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,501.44
  • N/A
  • 6.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.17%
  • 0.56%
  • 8.57%
  • FII
  • DII
  • Others
  • 23.96%
  • 24.87%
  • 3.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.79
  • 26.90
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.97
  • 28.11
  • 12.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.03
  • 24.45
  • 15.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 84.07
  • 91.19
  • 96.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 6.69
  • 7.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.17
  • 27.63
  • 27.44

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
80.95
122.08
190.79
246.19
P/E Ratio
96.89
64.25
41.11
31.86
Revenue
12229
15156
18474.2
22185.1
EBITDA
918.69
1161.26
1568.56
2038.03
Net Income
269.98
413.54
659.73
871.67
ROA
3.25
3.44
5.07
5.03
P/B Ratio
6.89
5.63
4.97
4.21
ROE
9.18
9.46
12.91
13.98
FCFF
-669.95
-85.15
33.55
730.71
FCFF Yield
-2.13
-0.27
0.11
2.33
Net Debt
553.74
1394.92
1519.87
1221.34
BVPS
1138.13
1393.4
1579.25
1861.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,147.52
3,753.70
10.49%
2,942.82
2,133.33
37.94%
1,647.01
1,684.70
-2.24%
3,449.13
2,401.29
43.64%
Expenses
3,789.29
3,458.94
9.55%
2,696.72
1,974.58
36.57%
1,555.72
1,570.97
-0.97%
3,192.44
2,205.12
44.77%
EBITDA
358.23
294.76
21.53%
246.10
158.74
55.03%
91.29
113.73
-19.73%
256.70
196.17
30.86%
EBIDTM
8.64%
7.85%
8.36%
7.44%
5.54%
6.75%
7.44%
8.17%
Other Income
20.09
19.09
5.24%
54.76
15.98
242.68%
15.63
17.82
-12.29%
29.67
20.68
43.47%
Interest
64.75
54.59
18.61%
79.35
53.66
47.88%
76.93
48.64
58.16%
63.36
51.84
22.22%
Depreciation
99.30
57.98
71.27%
91.23
58.77
55.23%
70.24
56.63
24.03%
61.79
54.94
12.47%
PBT
278.31
201.29
38.26%
27.19
62.30
-56.36%
-40.25
26.28
-
161.21
110.08
46.45%
Tax
49.35
70.16
-29.66%
27.89
16.24
71.74%
-15.63
2.65
-
48.35
29.77
62.41%
PAT
228.96
131.12
74.62%
-0.70
46.06
-
-24.63
23.63
-
112.86
80.31
40.53%
PATM
5.52%
3.49%
-0.02%
2.16%
-1.50%
1.40%
3.27%
3.34%
EPS
38.04
34.32
10.84%
-7.75
10.60
-
-9.35
5.69
-
30.65
21.47
42.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
12,186.48
9,973.02
6,729.27
6,927.10
4,206.40
3,030.52
3,962.79
2,751.99
2,128.08
1,651.86
1,089.03
Net Sales Growth
22.19%
48.20%
-2.86%
64.68%
38.80%
-23.53%
44.00%
29.32%
28.83%
51.68%
 
Cost Of Goods Sold
9,947.81
8,185.55
5,499.93
5,867.76
3,529.66
2,513.50
3,301.73
2,319.50
1,768.84
1,371.20
858.50
Gross Profit
2,238.67
1,787.46
1,229.34
1,059.33
676.73
517.02
661.07
432.49
359.24
280.66
230.52
GP Margin
18.37%
17.92%
18.27%
15.29%
16.09%
17.06%
16.68%
15.72%
16.88%
16.99%
21.17%
Total Expenditure
11,234.17
9,209.61
6,237.39
6,509.16
3,931.01
2,809.32
3,652.72
2,538.72
1,944.21
1,520.99
975.29
Power & Fuel Cost
-
99.99
66.94
57.13
35.80
25.06
33.43
27.57
21.64
20.42
14.89
% Of Sales
-
1.00%
0.99%
0.82%
0.85%
0.83%
0.84%
1.00%
1.02%
1.24%
1.37%
Employee Cost
-
324.59
257.24
211.57
149.95
102.06
106.28
58.76
46.80
43.66
36.53
% Of Sales
-
3.25%
3.82%
3.05%
3.56%
3.37%
2.68%
2.14%
2.20%
2.64%
3.35%
Manufacturing Exp.
-
366.05
246.40
195.76
116.02
90.17
94.30
60.68
39.04
26.81
28.63
% Of Sales
-
3.67%
3.66%
2.83%
2.76%
2.98%
2.38%
2.20%
1.83%
1.62%
2.63%
General & Admin Exp.
-
97.10
77.94
70.81
59.14
42.28
46.47
28.98
25.46
26.37
14.35
% Of Sales
-
0.97%
1.16%
1.02%
1.41%
1.40%
1.17%
1.05%
1.20%
1.60%
1.32%
Selling & Distn. Exp.
-
54.82
41.66
40.59
16.55
15.55
40.08
30.70
32.73
27.91
14.16
% Of Sales
-
0.55%
0.62%
0.59%
0.39%
0.51%
1.01%
1.12%
1.54%
1.69%
1.30%
Miscellaneous Exp.
-
81.50
47.28
65.54
23.89
20.69
30.43
12.53
9.70
4.61
14.16
% Of Sales
-
0.82%
0.70%
0.95%
0.57%
0.68%
0.77%
0.46%
0.46%
0.28%
0.76%
EBITDA
952.32
763.41
491.88
417.94
275.39
221.20
310.07
213.27
183.87
130.87
113.74
EBITDA Margin
7.81%
7.65%
7.31%
6.03%
6.55%
7.30%
7.82%
7.75%
8.64%
7.92%
10.44%
Other Income
120.15
73.57
55.31
52.66
33.23
33.10
8.16
9.95
8.72
8.81
3.09
Interest
284.39
208.73
166.98
111.82
46.44
41.87
42.71
24.98
54.17
63.86
53.25
Depreciation
322.56
228.31
186.53
139.12
107.91
92.30
84.77
62.31
49.02
40.11
30.86
PBT
426.46
399.94
193.68
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
Tax
109.96
118.81
51.86
55.88
42.95
36.85
26.60
41.16
27.10
13.56
8.61
Tax Rate
25.78%
29.71%
26.78%
25.44%
27.84%
30.68%
13.95%
30.28%
30.31%
37.97%
26.32%
PAT
316.49
243.56
132.88
157.21
109.19
81.59
158.40
93.66
62.31
22.14
24.10
PAT before Minority Interest
267.69
251.15
139.47
163.78
111.32
83.28
164.14
94.77
62.31
22.14
24.10
Minority Interest
-48.80
-7.59
-6.59
-6.57
-2.13
-1.69
-5.74
-1.11
0.00
0.00
0.00
PAT Margin
2.60%
2.44%
1.97%
2.27%
2.60%
2.69%
4.00%
3.40%
2.93%
1.34%
2.21%
PAT Growth
12.58%
83.29%
-15.48%
43.98%
33.83%
-48.49%
69.12%
50.31%
181.44%
-8.13%
 
EPS
89.91
69.19
37.75
44.66
31.02
23.18
45.00
26.61
17.70
6.29
6.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,285.79
2,064.36
1,908.77
1,734.21
1,604.14
1,128.40
986.15
892.76
362.66
262.63
Share Capital
33.82
33.69
33.69
33.69
33.69
31.45
31.45
31.45
23.81
21.70
Total Reserves
2,200.74
1,970.22
1,832.34
1,684.84
1,570.45
1,096.96
954.70
861.31
338.85
240.93
Non-Current Liabilities
1,559.84
1,188.78
837.44
508.84
267.51
290.91
217.47
112.88
240.25
242.17
Secured Loans
959.16
667.55
576.59
362.79
176.92
151.74
141.21
43.30
221.90
161.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.50
20.51
16.43
15.08
11.87
10.81
5.76
9.77
8.99
3.10
Current Liabilities
4,556.35
3,285.24
3,448.80
2,627.91
1,676.38
1,444.80
1,148.15
742.84
661.07
610.18
Trade Payables
3,170.34
2,167.08
2,303.88
1,702.09
1,316.95
1,105.79
940.72
572.05
445.74
283.71
Other Current Liabilities
584.24
503.59
483.08
299.92
163.98
153.48
109.49
86.36
52.18
157.85
Short Term Borrowings
784.09
603.79
648.77
619.69
179.91
181.69
89.48
62.20
152.24
165.20
Short Term Provisions
17.68
10.77
13.07
6.21
15.54
3.83
8.46
22.23
10.90
3.42
Total Liabilities
8,426.50
6,590.19
6,240.26
4,909.62
3,584.52
2,898.90
2,370.75
1,748.48
1,263.98
1,114.98
Net Block
3,024.08
2,825.22
2,221.54
1,505.13
1,144.03
1,105.82
809.45
710.02
556.77
500.45
Gross Block
4,016.48
3,636.63
2,877.43
2,038.98
1,590.88
1,469.09
1,090.02
931.71
729.98
633.31
Accumulated Depreciation
992.40
811.41
655.89
533.85
446.86
363.27
280.56
221.69
173.21
131.19
Non Current Assets
3,778.54
3,234.25
2,403.76
1,941.10
1,388.10
1,165.55
887.89
769.69
605.02
581.40
Capital Work in Progress
197.70
90.79
50.31
128.25
43.26
11.78
33.68
29.75
21.34
35.65
Non Current Investment
118.76
110.89
2.26
105.64
55.13
0.00
0.00
5.71
0.00
0.00
Long Term Loans & Adv.
220.56
120.03
91.31
111.85
38.67
41.65
40.86
21.25
19.71
40.76
Other Non Current Assets
201.69
87.31
38.34
90.23
107.01
6.30
3.90
2.96
7.20
4.53
Current Assets
4,647.96
3,355.46
3,836.02
2,968.04
2,195.94
1,730.88
1,482.85
978.80
658.96
533.60
Current Investments
116.98
106.41
191.18
119.77
52.94
0.00
0.00
0.00
0.00
0.00
Inventories
1,655.07
840.84
1,091.28
840.85
716.29
655.70
560.62
395.64
268.50
225.77
Sundry Debtors
1,750.09
1,569.26
1,763.09
1,314.91
1,068.99
854.20
787.16
378.57
310.09
247.95
Cash & Bank
726.77
691.29
559.45
562.59
289.93
120.27
44.67
133.81
35.24
18.36
Other Current Assets
399.06
34.01
21.90
11.63
67.79
100.71
90.39
70.77
45.13
41.52
Short Term Loans & Adv.
341.16
113.66
209.12
118.30
62.47
67.88
42.38
53.98
39.85
37.91
Net Current Assets
91.61
70.22
387.23
340.13
519.56
286.08
334.70
235.95
-2.11
-76.59
Total Assets
8,426.50
6,589.71
6,239.78
4,909.14
3,584.04
2,896.43
2,370.74
1,748.49
1,263.98
1,115.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
710.89
964.84
320.55
240.73
220.96
288.21
-63.06
127.03
141.73
152.19
PBT
369.96
191.33
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
Adjustment
384.69
316.40
213.00
146.57
116.74
141.82
78.64
102.87
96.54
87.04
Changes in Working Capital
27.23
503.22
-58.23
-6.24
-7.98
4.43
-247.70
-48.40
18.56
42.92
Cash after chg. in Working capital
781.89
1,010.95
374.42
294.60
228.89
336.99
-33.13
143.87
150.80
162.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-70.99
-46.11
-53.86
-53.87
-7.94
-48.78
-29.93
-16.84
-9.07
-10.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-952.93
-1,034.52
-488.76
-689.61
-481.00
-326.60
-112.99
-151.99
-84.47
-83.93
Net Fixed Assets
-178.12
-254.06
-581.11
-328.64
-118.45
-120.37
-102.23
-84.30
-69.18
-88.10
Net Investments
-147.82
-209.98
32.12
-174.65
-108.07
-227.30
0.78
-61.64
0.00
0.00
Others
-626.99
-570.48
60.23
-186.32
-254.48
21.07
-11.54
-6.05
-15.29
4.17
Cash from Financing Activity
322.94
-121.64
192.81
555.49
369.99
63.40
93.17
127.78
-46.48
-67.86
Net Cash Inflow / Outflow
80.90
-191.32
24.60
106.61
109.95
25.02
-82.88
102.82
10.77
0.41
Opening Cash & Equivalents
131.87
323.18
298.58
179.96
70.02
38.85
119.41
16.59
5.82
1.99
Closing Cash & Equivalent
212.80
131.87
323.18
298.58
179.96
70.02
38.85
119.41
16.59
2.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
660.65
594.75
553.82
510.05
476.10
358.83
313.59
283.90
152.32
121.01
ROA
3.35%
2.17%
2.94%
2.62%
2.57%
6.23%
4.60%
4.14%
1.86%
2.27%
ROE
11.85%
7.21%
9.14%
6.70%
6.10%
15.53%
10.09%
9.93%
7.08%
9.62%
ROCE
14.99%
10.62%
10.95%
8.35%
9.22%
17.00%
14.31%
16.17%
14.40%
14.03%
Fixed Asset Turnover
2.62
2.08
2.82
2.32
1.98
3.09
2.72
2.61
2.55
1.99
Receivable days
60.40
89.57
81.09
103.34
115.82
75.59
77.31
57.88
58.67
76.42
Inventory Days
45.42
51.93
50.90
67.50
82.62
56.02
63.42
55.82
51.97
66.17
Payable days
119.00
148.36
124.59
156.10
175.91
113.12
107.49
95.46
85.84
97.17
Cash Conversion Cycle
-13.18
-6.85
7.40
14.75
22.53
18.49
33.23
18.24
24.80
45.41
Total Debt/Equity
0.87
0.72
0.72
0.62
0.25
0.34
0.25
0.13
1.10
1.36
Interest Cover
2.77
2.15
2.96
4.32
3.87
5.47
6.44
2.65
1.56
1.61

News Update:


  • Amber Enterprises’ arm acquires additional stake in Ascent Circuits
    20th Jun 2026, 14:36 PM

    Consequent to the said acquisition, IL JIN’s shareholding in Ascent has increased from 60% to 97.50%.

    Read More
  • Amber Group enteres into manufacturing collaboration with Oppo India
    19th Jun 2026, 10:44 AM

    This partnership reflects OPPO India’s recognition of Amber Group’s capabilities to deliver quality, scale, and consistency

    Read More
  • Amber Enterprises’ arm incorporates new company with Singularity
    8th Jun 2026, 09:06 AM

    IL JIN holds 60% of the equity share capital of ILJIN Technologies, with Singularity holding the balance 40%

    Read More
  • Amber Enterprises - Quarterly Results
    17th May 2026, 00:00 AM

    Read More
  • Amber Enterprises acquires remaining 50% stake in Amber Resojet
    10th Apr 2026, 17:40 PM

    Amber Resojet has become a wholly owned subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.