Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

Ambica Agarbathies & Aroma Industries Ltd.

Household & Personal Products

Rating :

50/99

BSE: 532335 | NSE: AMBICAAGAR

Watchlist

NSE BSE

25.41

03-Nov-2025

Open
High
Low
Previous Close

25.31
25.45
25.15
25.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5610
141338.65
36.95
23.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

44.15
87.24
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

117.63
N/A
0.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.67
-2.92
1.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.18
12.30
4.59

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.64
-29.13
-42.14

P:E (Median)

8 Years
5 Years
3 Years

16.15
16.15
18.29

P:BV (Average)

8 Years
5 Years
3 Years

0.46
0.46
0.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.23
9.23
8.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 30.14 23.01 30.99% 31.05 23.35 32.98% 36.05 28.93 24.61% 33.51 24.31 37.84%
Expenses 27.06 19.48 38.91% 29.77 22.75 30.86% 33.70 27.20 23.90% 30.42 23.87 27.44%
EBITDA 3.09 3.52 -12.22% 1.28 0.60 113.33% 2.35 1.73 35.84% 3.10 0.44 604.55%
EBIDTM 10.24% 15.32% 4.11% 2.57% 6.52% 5.99% 9.24% 1.81%
Other Income 1.74 1.05 65.71% 1.33 4.82 -72.41% 1.51 0.03 4,933.33% 1.42 0.49 189.80%
Interest 2.72 2.65 2.64% 2.44 3.49 -30.09% 2.93 2.07 41.55% 2.84 2.09 35.89%
Depreciation 0.59 0.42 40.48% 0.73 0.31 135.48% 0.42 0.46 -8.70% 0.42 0.46 -8.70%
PBT 1.52 1.50 1.33% -0.57 1.62 - 0.51 -0.77 - 1.25 -1.63 -
Tax 0.38 0.39 -2.56% 1.37 1.40 -2.14% 0.13 0.00 0 0.32 -0.13 -
PAT 1.14 1.12 1.79% -1.94 0.22 - 0.38 -0.77 - 0.93 -1.49 -
PATM 3.77% 4.86% -6.24% 0.92% 1.05% -2.64% 2.77% -6.15%
EPS 0.66 0.65 1.54% -1.13 0.13 - 0.22 -0.44 - 0.54 -0.87 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 130.75 123.62 97.85 117.24 116.33 143.40 167.50 138.21 125.36 119.22 115.67 Net Sales Growth 31.28% 26.34% -16.54% 0.78% -18.88% -14.39% 21.19% 10.25% 5.15% 3.07% Cost Of Goods Sold 93.14 84.51 67.70 88.61 84.26 118.98 130.32 100.85 107.63 67.42 58.67 Gross Profit 37.61 39.11 30.15 28.63 32.07 24.43 37.19 37.36 17.72 51.80 57.01 GP Margin 28.76% 31.64% 30.81% 24.42% 27.57% 17.04% 22.20% 27.03% 14.14% 43.45% 49.29% Total Expenditure 120.95 113.37 92.87 109.05 102.00 137.66 154.01 125.83 130.62 107.22 102.89 Power & Fuel Cost - 1.36 1.83 1.31 1.06 1.10 3.24 1.77 2.76 1.97 2.96 % Of Sales - 1.10% 1.87% 1.12% 0.91% 0.77% 1.93% 1.28% 2.20% 1.65% 2.56% Employee Cost - 7.15 3.91 2.44 1.82 3.66 5.29 4.75 4.03 3.55 4.45 % Of Sales - 5.78% 4.00% 2.08% 1.56% 2.55% 3.16% 3.44% 3.21% 2.98% 3.85% Manufacturing Exp. - 3.64 6.10 5.90 5.59 6.00 5.43 6.17 6.89 4.86 5.82 % Of Sales - 2.94% 6.23% 5.03% 4.81% 4.18% 3.24% 4.46% 5.50% 4.08% 5.03% General & Admin Exp. - 9.79 8.67 6.42 5.45 4.72 5.04 7.21 4.95 13.29 8.38 % Of Sales - 7.92% 8.86% 5.48% 4.68% 3.29% 3.01% 5.22% 3.95% 11.15% 7.24% Selling & Distn. Exp. - 5.81 4.67 4.37 3.81 3.21 4.12 4.38 4.30 15.69 22.23 % Of Sales - 4.70% 4.77% 3.73% 3.28% 2.24% 2.46% 3.17% 3.43% 13.16% 19.22% Miscellaneous Exp. - 1.10 0.00 0.00 0.00 0.00 0.58 0.70 0.05 0.43 22.23 % Of Sales - 0.89% 0% 0% 0% 0% 0.35% 0.51% 0.04% 0.36% 0.33% EBITDA 9.82 10.25 4.98 8.19 14.33 5.74 13.49 12.38 -5.26 12.00 12.78 EBITDA Margin 7.51% 8.29% 5.09% 6.99% 12.32% 4.00% 8.05% 8.96% -4.20% 10.07% 11.05% Other Income 6.00 5.31 5.35 5.36 1.23 4.36 0.96 2.82 1.59 2.26 1.45 Interest 10.93 10.87 10.89 8.65 11.70 7.45 7.78 7.78 8.66 8.51 8.97 Depreciation 2.16 1.99 1.69 1.84 3.26 3.15 3.02 3.85 5.03 3.49 3.24 PBT 2.71 2.69 -2.26 3.05 0.60 -0.50 3.65 3.56 -17.36 2.26 2.02 Tax 2.20 2.20 1.40 0.53 -1.80 -3.24 -0.62 -6.68 0.47 0.72 0.67 Tax Rate 81.18% 81.78% -61.95% 17.38% -300.00% 648.00% -16.99% -187.64% -2.71% 31.86% 33.17% PAT 0.51 0.49 -3.66 2.53 2.40 2.74 4.26 10.25 -17.82 1.54 1.35 PAT before Minority Interest 0.51 0.49 -3.66 2.53 2.40 2.74 4.26 10.25 -17.82 1.54 1.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.39% 0.40% -3.74% 2.16% 2.06% 1.91% 2.54% 7.42% -14.22% 1.29% 1.17% PAT Growth 155.43% - - 5.42% -12.41% -35.68% -58.44% - - 14.07% EPS 0.30 0.28 -2.13 1.47 1.40 1.59 2.48 5.96 -10.36 0.90 0.78

Description TTM Mar 16 Mar 10 Mar 09
Net Sales - 115.75 63.82 63.47 Net Sales Growth - 81.37% 0.55% Cost Of Goods Sold - 58.73 31.58 26.82 Gross Profit - 57.03 32.24 36.65 GP Margin - 49.27% 50.52% 57.74% Total Expenditure - 103.05 57.43 56.63 Power & Fuel Cost - 3.01 1.80 1.94 % Of Sales - 2.60% 2.82% 3.06% Employee Cost - 4.45 0.68 0.70 % Of Sales - 3.84% 1.07% 1.10% Manufacturing Exp. - 5.83 5.44 5.17 % Of Sales - 5.04% 8.52% 8.15% General & Admin Exp. - 8.42 4.91 4.87 % Of Sales - 7.27% 7.69% 7.67% Selling & Distn. Exp. - 22.23 12.63 15.10 % Of Sales - 19.21% 19.79% 23.79% Miscellaneous Exp. - 0.38 0.38 2.03 % Of Sales - 0.33% 0.60% 3.20% EBITDA - 12.70 6.39 6.84 EBITDA Margin - 10.97% 10.01% 10.78% Other Income - 1.45 2.86 1.74 Interest - 8.97 4.38 4.00 Depreciation - 3.24 2.93 2.77 PBT - 1.94 1.94 1.82 Tax - 0.67 0.61 0.25 Tax Rate - 34.54% 31.44% 13.74% PAT - 1.27 1.33 1.56 PAT before Minority Interest - 1.27 1.33 1.56 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.10% 2.08% 2.46% PAT Growth - -4.51% -14.74% EPS - 0.74 0.77 0.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 109.28 101.28 104.94 102.44 100.04 97.18 92.92 85.21 37.27 36.15 Share Capital 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.13 17.13 Total Reserves 92.10 84.10 87.77 85.26 82.86 80.01 75.74 68.04 20.14 19.00 Non-Current Liabilities 84.56 89.67 82.03 82.34 91.07 92.43 91.85 101.15 17.31 22.06 Secured Loans 59.77 67.32 60.83 61.56 68.57 65.33 65.53 61.82 8.59 11.12 Unsecured Loans 0.00 0.00 0.26 0.33 0.53 0.50 0.50 6.30 0.95 3.21 Long Term Provisions 1.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 29.70 20.31 16.84 34.36 20.40 14.72 9.40 15.33 59.44 52.97 Trade Payables 3.37 13.18 4.05 24.90 13.73 8.88 3.41 3.84 7.53 3.47 Other Current Liabilities 10.57 7.14 12.75 9.47 4.81 3.98 5.15 3.04 2.47 0.99 Short Term Borrowings 15.26 0.00 0.04 0.00 0.04 0.04 0.85 8.41 48.17 46.49 Short Term Provisions 0.49 0.00 0.00 0.00 1.82 1.82 0.00 0.04 1.26 2.02 Total Liabilities 223.54 211.26 203.81 219.14 211.51 204.33 194.17 201.69 114.02 111.18 Net Block 129.72 120.31 121.54 121.53 124.56 126.40 129.33 131.83 38.94 38.09 Gross Block 188.00 176.82 178.94 177.11 176.87 176.36 176.41 175.35 77.13 73.72 Accumulated Depreciation 58.28 56.51 57.40 55.58 52.31 49.96 47.08 43.52 38.19 35.64 Non Current Assets 143.55 136.82 135.52 147.73 151.11 153.16 156.30 162.55 75.03 62.35 Capital Work in Progress 0.00 2.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.75 Non Current Investment 9.58 8.90 8.25 7.66 7.11 6.60 6.12 5.68 11.58 0.01 Long Term Loans & Adv. 0.20 0.20 0.33 12.48 12.70 12.75 12.77 16.28 15.08 14.50 Other Non Current Assets 4.04 4.72 5.39 6.07 6.74 7.41 8.09 8.76 9.43 0.00 Current Assets 79.99 74.44 68.29 71.41 60.40 51.17 37.87 39.14 38.99 48.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.14 5.56 2.54 13.10 13.59 13.56 3.30 1.94 19.18 21.41 Sundry Debtors 14.16 9.41 19.17 28.96 8.27 21.03 14.24 12.44 8.48 7.45 Cash & Bank 1.55 1.43 1.12 1.62 2.55 3.36 2.79 6.99 1.06 0.46 Other Current Assets 59.15 0.00 0.00 0.00 35.99 13.22 17.54 17.76 10.27 19.52 Short Term Loans & Adv. 59.15 58.04 45.46 27.74 35.06 12.56 16.85 16.45 10.13 5.87 Net Current Assets 50.29 54.13 51.45 37.05 40.00 36.45 28.46 23.81 -20.45 -4.14 Total Assets 223.54 211.26 203.81 219.14 211.51 204.33 194.17 201.69 114.02 111.18

Description Mar 16 Mar 10 Mar 09
Shareholder's Funds 36.07 28.47 28.56 Share Capital 17.14 16.33 13.53 Total Reserves 18.91 11.50 10.24 Non-Current Liabilities 22.06 44.91 44.11 Secured Loans 11.12 40.72 42.12 Unsecured Loans 3.21 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 53.51 12.93 9.37 Trade Payables 3.83 5.76 3.49 Other Current Liabilities 0.99 3.66 3.10 Short Term Borrowings 46.49 0.00 0.00 Short Term Provisions 2.19 3.51 2.77 Total Liabilities 111.64 86.33 82.06 Net Block 38.09 29.92 31.59 Gross Block 73.73 47.31 46.05 Accumulated Depreciation 35.64 17.40 14.46 Non Current Assets 62.53 51.27 46.15 Capital Work in Progress 9.75 21.35 14.56 Non Current Investment 0.01 0.00 0.00 Long Term Loans & Adv. 14.69 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 49.12 35.04 35.90 Current Investments 0.00 0.00 0.00 Inventories 21.41 13.41 13.53 Sundry Debtors 7.57 6.63 7.85 Cash & Bank 0.55 0.66 4.91 Other Current Assets 19.59 0.24 0.38 Short Term Loans & Adv. 5.87 14.10 9.23 Net Current Assets -4.40 22.11 26.53 Total Assets 111.65 86.32 82.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.42 4.52 8.30 16.04 5.52 6.46 13.44 -4.16 27.47 2.25 PBT 2.69 -2.26 3.05 0.60 -0.50 3.65 3.56 -17.36 2.26 2.02 Adjustment 9.42 7.32 9.77 14.77 9.81 10.01 11.49 13.41 10.25 12.20 Changes in Working Capital -10.69 -0.54 -4.52 0.66 -3.80 -7.20 -1.61 -0.21 15.99 -10.83 Cash after chg. in Working capital 1.42 4.52 8.30 16.04 5.52 6.46 13.44 -4.16 28.50 3.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.03 -1.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.62 1.76 -1.86 -0.23 -1.45 -0.10 -1.01 -0.19 -0.60 2.48 Net Fixed Assets -8.49 -0.57 -1.83 -0.24 -0.51 0.05 -1.06 -98.22 6.34 2.86 Net Investments -0.68 -0.65 -0.59 -0.55 -0.51 -0.48 -0.44 5.90 -11.57 -0.01 Others 4.55 2.98 0.56 0.56 -0.43 0.33 0.49 92.13 4.63 -0.37 Cash from Financing Activity 3.33 -5.97 -6.95 -16.73 -4.88 -5.79 -16.64 10.28 -26.27 -5.73 Net Cash Inflow / Outflow 0.12 0.31 -0.50 -0.93 -0.81 0.57 -4.21 5.93 0.60 -1.00 Opening Cash & Equivalents 1.43 1.12 1.62 2.55 3.36 2.79 6.99 1.06 0.46 1.46 Closing Cash & Equivalent 1.55 1.43 1.12 1.62 2.55 3.36 2.79 6.99 1.06 0.46

Description Mar 16 Mar 10 Mar 09
Cash From Operating Activity 2.52 0.00 0.00 PBT 1.94 0.00 0.00 Adjustment 12.20 0.00 0.00 Changes in Working Capital -10.48 0.00 0.00 Cash after chg. in Working capital 3.66 0.00 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -1.14 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 2.30 0.00 0.00 Net Fixed Assets -26.13 -2.38 Net Investments 0.02 0.00 Others 28.41 2.38 Cash from Financing Activity -5.73 0.00 0.00 Net Cash Inflow / Outflow -0.91 0.00 0.00 Opening Cash & Equivalents 1.46 0.00 0.00 Closing Cash & Equivalent 0.55 0.00 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 63.62 58.96 61.09 59.63 58.24 56.58 54.09 49.61 21.76 21.09 ROA 0.22% -1.76% 1.20% 1.12% 1.32% 2.14% 5.18% -11.29% 1.37% 1.22% ROE 0.46% -3.55% 2.44% 2.37% 2.77% 4.49% 11.50% -29.10% 4.20% 3.75% ROCE 7.69% 5.13% 7.01% 7.34% 4.19% 7.08% 7.06% -6.78% 11.23% 11.53% Fixed Asset Turnover 0.68 0.55 0.66 0.66 0.81 0.95 0.79 0.99 1.58 1.58 Receivable days 34.79 53.31 74.92 58.40 37.29 38.43 35.23 30.46 24.39 25.25 Inventory Days 15.79 15.11 24.35 41.87 34.55 18.36 6.92 30.75 62.12 67.80 Payable days 35.73 46.43 59.62 83.67 34.68 17.21 10.79 15.82 21.72 11.81 Cash Conversion Cycle 14.85 22.00 39.65 16.60 37.16 39.58 31.36 45.39 64.79 81.24 Total Debt/Equity 0.69 0.66 0.60 0.62 0.69 0.68 0.72 0.90 1.55 1.68 Interest Cover 1.25 0.79 1.35 1.05 0.93 1.47 1.46 -1.00 1.27 1.23

Description Mar 16 Mar 10 Mar 09
Book Value (Rs.) 21.03 17.03 17.56 ROA 1.28% 1.58% 1.91% ROE 3.98% 5.17% 6.59% ROCE 13.13% 9.05% 8.23% Fixed Asset Turnover 1.91 1.37 1.38 Receivable days 22.40 41.41 45.14 Inventory Days 54.89 77.04 77.81 Payable days 17.88 30.45 24.10 Cash Conversion Cycle 59.41 88.01 98.85 Total Debt/Equity 1.69 1.46 1.77 Interest Cover 1.22 1.44 1.45

Top Investors:

rich n rich finance & holdings ltd

sudha rani gutta

gutta subhash chandra bose

kailashben ashokkumar patel

kamalapriya surapaneni

sureshbhai popatbhai bhanderi

Annual Reports:

News Update:

Ambica Agarbathies - Quarterly Results
13th Aug 2025, 20:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback