PBT
243.73
90.10
69.00
86.66
79.51
71.99
58.96
63.76
59.66
40.66
Adjustment
25.54
34.42
36.27
37.33
32.68
32.43
32.60
33.67
39.45
45.60
Changes in Working Capital
100.25
0.84
-30.66
-84.17
-73.64
-20.40
-3.41
-39.30
-45.56
14.40
Cash after chg. in Working capital
369.53
125.36
74.61
39.82
38.55
84.02
88.14
58.13
53.55
100.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-67.77
-22.04
-25.09
-29.33
-22.30
-17.03
-21.16
-15.19
-15.73
-13.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00