PBT
84.37
152.33
243.73
90.10
69.00
86.66
79.51
71.99
58.96
63.76
Adjustment
24.04
22.34
25.54
34.42
36.27
37.33
32.68
32.43
32.60
33.67
Changes in Working Capital
-227.73
-211.78
100.25
0.84
-30.66
-84.17
-73.64
-20.40
-3.41
-39.30
Cash after chg. in Working capital
-119.33
-37.10
369.53
125.36
74.61
39.82
38.55
84.02
88.14
58.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.43
-42.72
-67.77
-22.04
-25.09
-29.33
-22.30
-17.03
-21.16
-15.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00