Nifty
:
25875.80
Sensex
:
84466.51
180.85 (0.70%)
595.19 (0.71%)
Nifty
Sensex
:
:
25875.80
84466.51
180.85 (0.70%)
595.19 (0.71%)

Ambuja Cements Ltd.

Cement

Rating :
61/99

BSE: 500425 | NSE: AMBUJACEM

NSE BSE
562.55
12-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  560
  •  570.05
  •  557.15
  •  557.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1748539
  •  987928080.65
  •  624.95
  •  453.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,39,015.35
  • 24.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,38,888.88
  • 0.36%
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.68%
  • 0.92%
  • 4.93%
  • FII
  • DII
  • Others
  • 5.91%
  • 17.26%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.61
  • 33.78
  • 40.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.99
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 14.39
  • 17.04

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
17
15.42
20.31
23.04
P/E Ratio
33.09
36.48
27.70
24.42
Revenue
33362.4
43210.3
49333.3
54715.5
EBITDA
5977.28
8113.01
10496.4
12162.6
Net Income
4167.43
3836.4
4946.95
5540.98
ROA
5.71
5.56
6.74
7.12
P/B Ratio
2.59
2.38
2.21
2.06
ROE
8.78
6.46
7.97
8.53
FCFF
-5628.86
-4700.95
766.52
1912.39
FCFF Yield
-3.9
-3.25
0.53
1.32
Net Debt
-7205.82
-3250.1
-3604.96
-4894.69
BVPS
216.97
236.29
254.73
273.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
9,174.49
7,552.45
21.48%
10,289.07
8,392.09
22.60%
9,888.61
8,893.99
11.18%
9,328.56
8,128.80
14.76%
Expenses
7,413.62
6,441.02
15.10%
8,327.98
7,112.28
17.09%
8,021.06
7,195.34
11.48%
7,616.71
6,396.70
19.07%
EBITDA
1,760.87
1,111.43
58.43%
1,961.09
1,279.81
53.23%
1,867.55
1,698.65
9.94%
1,711.85
1,732.10
-1.17%
EBIDTM
19.19%
14.72%
19.06%
15.25%
18.89%
19.10%
18.35%
21.31%
Other Income
257.04
374.03
-31.28%
256.09
354.72
-27.81%
573.26
233.46
145.55%
1,352.24
193.65
598.29%
Interest
76.82
66.85
14.91%
67.14
67.81
-0.99%
14.29
92.91
-84.62%
66.99
70.14
-4.49%
Depreciation
885.15
520.46
70.07%
861.57
476.05
80.98%
786.35
459.16
71.26%
663.98
416.12
59.56%
PBT
833.14
741.95
12.29%
1,328.47
1,090.67
21.80%
1,774.90
1,591.61
11.52%
2,333.12
1,439.49
62.08%
Tax
-1,464.75
247.71
-
362.97
310.88
16.76%
497.32
73.83
573.60%
-284.02
358.97
-
PAT
2,297.89
494.24
364.93%
965.50
779.79
23.82%
1,277.58
1,517.78
-15.83%
2,617.14
1,080.52
142.21%
PATM
25.05%
6.54%
9.38%
9.29%
12.92%
17.07%
28.06%
13.29%
EPS
7.14
1.95
266.15%
3.20
2.60
23.08%
3.88
4.78
-18.83%
8.59
4.15
106.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
38,680.73
35,044.76
33,159.64
38,937.03
28,965.46
24,516.17
27,103.55
26,040.94
23,608.69
20,131.93
9,451.37
Net Sales Growth
17.33%
5.68%
-14.84%
34.43%
18.15%
-9.55%
4.08%
10.30%
17.27%
113.01%
 
Cost Of Goods Sold
6,445.92
6,506.54
5,511.50
5,064.01
2,917.65
3,102.10
3,675.21
3,234.15
2,768.87
2,361.59
826.62
Gross Profit
32,234.81
28,538.22
27,648.14
33,873.02
26,047.81
21,414.07
23,428.34
22,806.79
20,839.82
17,770.34
8,624.75
GP Margin
83.34%
81.43%
83.38%
86.99%
89.93%
87.35%
86.44%
87.58%
88.27%
88.27%
91.25%
Total Expenditure
31,379.37
29,074.11
26,760.13
33,814.66
22,765.93
19,510.60
22,506.56
22,030.15
19,751.11
16,950.74
7,909.11
Power & Fuel Cost
-
8,347.84
8,085.54
11,761.90
6,787.52
4,827.64
5,722.19
5,548.62
4,951.72
3,994.26
2,057.51
% Of Sales
-
23.82%
24.38%
30.21%
23.43%
19.69%
21.11%
21.31%
20.97%
19.84%
21.77%
Employee Cost
-
1,403.41
1,352.79
1,856.53
1,529.15
1,540.40
1,570.75
1,524.37
1,511.24
1,370.07
594.05
% Of Sales
-
4.00%
4.08%
4.77%
5.28%
6.28%
5.80%
5.85%
6.40%
6.81%
6.29%
Manufacturing Exp.
-
4,142.39
3,962.58
5,437.10
3,967.22
3,122.31
3,580.86
3,688.21
3,363.92
3,347.36
1,780.42
% Of Sales
-
11.82%
11.95%
13.96%
13.70%
12.74%
13.21%
14.16%
14.25%
16.63%
18.84%
General & Admin Exp.
-
728.04
593.42
544.49
455.34
358.13
451.38
466.81
460.44
472.86
149.00
% Of Sales
-
2.08%
1.79%
1.40%
1.57%
1.46%
1.67%
1.79%
1.95%
2.35%
1.58%
Selling & Distn. Exp.
-
7,271.90
6,815.44
7,802.31
5,855.82
5,203.03
6,137.15
6,135.66
5,329.98
4,232.98
2,008.51
% Of Sales
-
20.75%
20.55%
20.04%
20.22%
21.22%
22.64%
23.56%
22.58%
21.03%
21.25%
Miscellaneous Exp.
-
673.99
438.86
1,348.32
1,253.23
1,356.99
1,369.02
1,432.33
1,364.94
1,171.62
2,008.51
% Of Sales
-
1.92%
1.32%
3.46%
4.33%
5.54%
5.05%
5.50%
5.78%
5.82%
5.22%
EBITDA
7,301.36
5,970.65
6,399.51
5,122.37
6,199.53
5,005.57
4,596.99
4,010.79
3,857.58
3,181.19
1,542.26
EBITDA Margin
18.88%
17.04%
19.30%
13.16%
21.40%
20.42%
16.96%
15.40%
16.34%
15.80%
16.32%
Other Income
2,438.63
2,654.25
1,166.40
737.71
363.31
449.59
580.74
371.44
322.61
519.65
353.22
Interest
225.24
215.94
276.38
194.90
145.66
140.22
169.87
170.50
205.78
204.79
92.47
Depreciation
3,197.05
2,478.34
1,627.90
1,644.67
1,152.49
1,161.78
1,152.52
1,153.94
1,219.45
1,460.93
629.76
PBT
6,269.63
5,930.62
5,661.63
4,020.51
5,264.69
4,153.16
3,855.34
3,057.79
2,754.96
2,035.12
1,173.25
Tax
-888.48
763.96
1,161.47
705.11
1,453.43
884.75
1,092.15
-54.15
822.85
573.77
365.37
Tax Rate
-14.17%
12.93%
19.78%
19.05%
28.25%
22.25%
28.33%
-1.86%
29.87%
28.74%
31.14%
PAT
7,158.11
4,167.43
3,573.40
2,583.40
2,760.15
2,351.00
2,075.03
2,164.87
1,503.59
1,093.77
807.88
PAT before Minority Interest
5,609.03
5,158.41
4,734.63
3,024.38
3,690.81
3,092.40
2,763.19
2,960.16
1,932.11
1,422.76
807.88
Minority Interest
-1,549.08
-990.98
-1,161.23
-440.98
-930.66
-741.40
-688.16
-795.29
-428.52
-328.99
0.00
PAT Margin
18.51%
11.89%
10.78%
6.63%
9.53%
9.59%
7.66%
8.31%
6.37%
5.43%
8.55%
PAT Growth
84.85%
16.62%
38.32%
-6.40%
17.40%
13.30%
-4.15%
43.98%
37.47%
35.39%
 
EPS
28.96
16.86
14.46
10.45
11.17
9.51
8.39
8.76
6.08
4.42
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
10,271.40
Share Capital
492.62
439.54
397.13
397.13
397.13
397.13
397.13
397.13
397.13
310.38
Total Reserves
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
9,961.02
Non-Current Liabilities
3,284.36
2,095.34
1,451.24
1,477.71
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
631.31
Secured Loans
14.39
18.91
34.22
43.50
43.60
35.28
39.68
24.12
15.73
10.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.23
Long Term Provisions
254.08
255.97
264.88
281.54
271.41
288.82
181.49
180.26
185.56
36.17
Current Liabilities
13,845.26
12,128.88
11,513.67
11,227.89
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
3,229.53
Trade Payables
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
679.84
Other Current Liabilities
8,309.75
6,466.90
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
1,464.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Short Term Provisions
2,776.05
2,697.91
1,811.92
1,933.23
1,342.03
1,359.08
906.39
1,603.23
1,445.73
1,084.51
Total Liabilities
80,941.04
65,066.74
51,721.46
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
Net Block
42,577.75
32,194.34
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
6,170.17
Gross Block
55,366.47
42,406.07
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
12,119.14
Accumulated Depreciation
12,423.46
10,038.68
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
5,948.97
Non Current Assets
61,223.89
41,078.58
32,472.09
28,181.95
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
7,611.97
Capital Work in Progress
9,885.71
2,658.45
2,525.87
2,196.38
2,421.85
1,554.43
1,008.17
667.20
582.04
416.42
Non Current Investment
89.35
89.86
213.65
198.11
167.30
149.57
133.23
153.07
174.80
29.60
Long Term Loans & Adv.
4,258.09
3,452.06
2,327.38
2,216.96
2,388.13
2,157.55
2,137.00
1,761.67
1,520.95
681.46
Other Non Current Assets
4,412.99
2,683.87
3,853.70
1,316.94
1,449.71
1,296.28
1,015.68
934.50
847.53
314.32
Current Assets
19,710.38
23,966.23
19,247.24
17,022.42
12,804.83
14,319.01
12,406.85
11,094.56
8,288.16
6,520.99
Current Investments
1,822.16
758.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,119.23
Inventories
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
897.76
Sundry Debtors
1,590.30
1,189.59
1,154.36
645.83
561.13
1,068.56
1,304.54
931.53
924.07
290.46
Cash & Bank
6,172.16
10,362.87
2,961.04
11,694.29
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
2,853.32
Other Current Assets
5,877.75
1,390.39
777.75
524.21
1,659.49
1,799.40
1,705.14
1,473.18
636.57
360.22
Short Term Loans & Adv.
3,983.05
6,656.14
11,081.30
1,420.05
1,137.59
1,158.04
1,123.27
1,223.46
527.32
305.72
Net Current Assets
5,865.12
11,837.35
7,733.57
5,794.53
3,544.43
5,248.70
4,012.59
2,217.24
880.03
3,291.46
Total Assets
80,934.27
65,044.81
51,719.33
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
2,237.35
5,645.82
734.92
5,309.16
4,832.37
4,738.70
1,703.41
3,416.23
2,810.29
1,556.55
PBT
5,922.37
5,896.10
3,729.49
5,164.47
3,991.59
3,875.31
2,918.54
2,767.73
2,007.84
1,173.25
Adjustment
96.38
471.19
1,216.83
1,123.71
1,253.72
742.11
941.14
1,037.91
1,184.11
408.02
Changes in Working Capital
-3,401.22
194.09
-3,472.91
-331.41
757.23
651.15
-1,026.08
142.18
214.28
17.47
Cash after chg. in Working capital
2,617.53
6,561.38
1,473.41
5,956.77
6,002.54
5,268.57
2,833.60
3,947.82
3,406.23
1,598.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-380.18
-915.56
-738.49
-647.61
-1,170.17
-529.87
-1,130.19
-531.59
-595.94
-42.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,531.10
-8,950.43
-14,480.75
-2,007.05
-1,317.31
-1,192.88
-766.22
-762.02
-4,164.92
-82.59
Net Fixed Assets
-6,731.61
-1,734.13
-1,591.18
-1,298.17
-1,387.32
-1,170.07
-680.66
-428.23
5,317.91
-307.52
Net Investments
-11,667.46
-2,282.20
21.03
-4.70
-3.20
24.75
30.94
0.00
-9,618.57
-53.40
Others
10,867.97
-4,934.10
-12,910.60
-704.18
73.21
-47.56
-116.50
-333.79
135.74
278.33
Cash from Financing Activity
5,592.04
5,688.77
2,931.01
-515.76
-3,956.22
-629.37
-719.01
-1,014.67
-957.59
-900.19
Net Cash Inflow / Outflow
298.29
2,384.16
-10,814.82
2,786.35
-441.16
2,916.45
218.18
1,639.54
-2,312.22
573.77
Opening Cash & Equivalents
4,742.61
613.54
11,358.75
8,572.03
9,012.73
6,093.11
5,873.51
4,210.05
6,520.62
4,462.87
Closing Cash & Equivalent
5,040.90
2,997.70
543.93
11,358.38
8,571.57
9,011.88
6,093.11
5,873.51
4,210.05
5,036.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
216.98
175.97
134.46
127.68
114.61
121.26
112.66
104.11
99.82
66.19
ROA
7.07%
8.11%
6.24%
8.69%
7.74%
7.13%
8.13%
5.65%
6.06%
5.77%
ROE
11.20%
14.49%
11.62%
15.34%
13.21%
11.90%
13.75%
9.54%
9.46%
7.95%
ROCE
12.93%
16.86%
13.73%
21.95%
17.55%
17.30%
14.27%
14.60%
14.60%
12.40%
Fixed Asset Turnover
0.81
1.00
1.43
1.19
1.06
1.22
1.09
1.09
1.31
0.91
Receivable days
12.76
11.47
7.35
6.61
10.76
14.19
15.67
13.39
9.67
8.84
Inventory Days
36.05
33.68
24.90
24.04
24.72
30.22
37.96
33.35
24.36
30.25
Payable days
160.54
190.00
204.94
320.65
43.96
44.58
49.42
46.47
29.86
30.02
Cash Conversion Cycle
-111.73
-144.85
-172.70
-290.00
-8.48
-0.17
4.21
0.27
4.16
9.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
28.43
22.33
20.14
36.32
29.36
23.70
18.04
14.39
10.75
13.69

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Adani Cement, Coolbrook to deploy RDH technology in Boyareddypalli Cement Plant
    12th Nov 2025, 14:42 PM

    This technology will decarbonise the calcination phase - the most fossil fuel-intensive stage of cement production

    Read More
  • Ambuja Cements reports over three-fold jump in Q2 consolidated net profit
    4th Nov 2025, 12:12 PM

    Consolidated total income of the company increased by 18.99% at Rs 9,431.53 crore for Q2FY26

    Read More
  • Ambuja Cement - Quarterly Results
    4th Nov 2025, 00:00 AM

    Read More
  • Ambuja Cements’ arm commissions 2 MTPA Cement Grinding Unit in Andhra Pradesh
    24th Sep 2025, 16:15 PM

    With commissioning of this Cement Grinding Unit, Ambuja Cement’s Consolidated Cement Capacity has increased to 106.45 MTPA

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.