Nifty
:
25935.15
Sensex
:
84273.92
67.85 (0.26%)
208.17 (0.25%)
Nifty
Sensex
:
:
25935.15
84273.92
67.85 (0.26%)
208.17 (0.25%)

Ambuja Cements Ltd.

Cement

Rating :
58/99

BSE: 500425 | NSE: AMBUJACEM

NSE BSE
538.50
10-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  547
  •  547
  •  533
  •  542.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1575847
  •  851520549.15
  •  624.95
  •  455

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,33,045.90
  • 35.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,32,919.43
  • 0.37%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.68%
  • 0.70%
  • 5.04%
  • FII
  • DII
  • Others
  • 5.8%
  • 17.33%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.58
  • 33.88
  • 38.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.58
  • 3.01
  • 2.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 14.69
  • 16.49

Earnings Forecasts:

(Updated: 07-02-2026)
Description
2024
2025
2026
2027
Adj EPS
17
14.85
18.02
20.83
P/E Ratio
31.68
36.26
29.88
25.85
Revenue
33362.4
41733
48031.6
53243.9
EBITDA
5977.28
7571.32
9876.53
11535.2
Net Income
4167.43
3722.77
4491.79
5286.16
ROA
5.71
4.93
5.61
6.43
P/B Ratio
2.48
2.26
2.10
1.94
ROE
8.78
6.08
7.21
7.85
FCFF
-5628.86
-4743.35
-1175.41
234.96
FCFF Yield
-4.14
-3.49
-0.86
0.17
Net Debt
-7205.82
-2271.91
-1092.94
-638.73
BVPS
216.97
237.78
255.93
278.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
10,276.65
9,411.35
9.19%
9,174.49
7,552.45
21.48%
10,289.07
8,392.09
22.60%
9,888.61
8,893.99
11.18%
Expenses
8,923.58
7,699.50
15.90%
7,413.62
6,441.02
15.10%
8,327.98
7,112.28
17.09%
8,021.06
7,195.34
11.48%
EBITDA
1,353.07
1,711.85
-20.96%
1,760.87
1,111.43
58.43%
1,961.09
1,279.81
53.23%
1,867.55
1,698.65
9.94%
EBIDTM
13.17%
18.19%
19.19%
14.72%
19.06%
15.25%
18.89%
19.10%
Other Income
87.32
1,352.24
-93.54%
257.04
374.03
-31.28%
256.09
354.72
-27.81%
573.26
233.46
145.55%
Interest
58.85
66.99
-12.15%
76.82
66.85
14.91%
67.14
67.81
-0.99%
14.29
92.91
-84.62%
Depreciation
959.03
606.68
58.08%
885.15
520.46
70.07%
861.57
476.05
80.98%
786.35
459.16
71.26%
PBT
407.28
2,390.42
-82.96%
833.14
741.95
12.29%
1,328.47
1,090.67
21.80%
1,774.90
1,591.61
11.52%
Tax
45.44
-269.60
-
-1,464.75
247.71
-
362.97
310.88
16.76%
497.32
73.83
573.60%
PAT
361.84
2,660.02
-86.40%
2,297.89
494.24
364.93%
965.50
779.79
23.82%
1,277.58
1,517.78
-15.83%
PATM
3.52%
28.26%
25.05%
6.54%
9.38%
9.29%
12.92%
17.07%
EPS
0.82
8.76
-90.64%
7.14
1.95
266.15%
3.20
2.60
23.08%
3.88
4.78
-18.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
39,628.82
35,044.76
33,159.64
38,937.03
28,965.46
24,516.17
27,103.55
26,040.94
23,608.69
20,131.93
9,451.37
Net Sales Growth
15.70%
5.68%
-14.84%
34.43%
18.15%
-9.55%
4.08%
10.30%
17.27%
113.01%
 
Cost Of Goods Sold
6,564.68
6,506.54
5,511.50
5,064.01
2,917.65
3,102.10
3,675.21
3,234.15
2,768.87
2,361.59
826.62
Gross Profit
33,064.14
28,538.22
27,648.14
33,873.02
26,047.81
21,414.07
23,428.34
22,806.79
20,839.82
17,770.34
8,624.75
GP Margin
83.43%
81.43%
83.38%
86.99%
89.93%
87.35%
86.44%
87.58%
88.27%
88.27%
91.25%
Total Expenditure
32,686.24
29,074.11
26,760.13
33,814.66
22,765.93
19,510.60
22,506.56
22,030.15
19,751.11
16,950.74
7,909.11
Power & Fuel Cost
-
8,347.84
8,085.54
11,761.90
6,787.52
4,827.64
5,722.19
5,548.62
4,951.72
3,994.26
2,057.51
% Of Sales
-
23.82%
24.38%
30.21%
23.43%
19.69%
21.11%
21.31%
20.97%
19.84%
21.77%
Employee Cost
-
1,403.41
1,352.79
1,856.53
1,529.15
1,540.40
1,570.75
1,524.37
1,511.24
1,370.07
594.05
% Of Sales
-
4.00%
4.08%
4.77%
5.28%
6.28%
5.80%
5.85%
6.40%
6.81%
6.29%
Manufacturing Exp.
-
4,142.39
3,962.58
5,437.10
3,967.22
3,122.31
3,580.86
3,688.21
3,363.92
3,347.36
1,780.42
% Of Sales
-
11.82%
11.95%
13.96%
13.70%
12.74%
13.21%
14.16%
14.25%
16.63%
18.84%
General & Admin Exp.
-
728.04
593.42
544.49
455.34
358.13
451.38
466.81
460.44
472.86
149.00
% Of Sales
-
2.08%
1.79%
1.40%
1.57%
1.46%
1.67%
1.79%
1.95%
2.35%
1.58%
Selling & Distn. Exp.
-
7,271.90
6,815.44
7,802.31
5,855.82
5,203.03
6,137.15
6,135.66
5,329.98
4,232.98
2,008.51
% Of Sales
-
20.75%
20.55%
20.04%
20.22%
21.22%
22.64%
23.56%
22.58%
21.03%
21.25%
Miscellaneous Exp.
-
673.99
438.86
1,348.32
1,253.23
1,356.99
1,369.02
1,432.33
1,364.94
1,171.62
2,008.51
% Of Sales
-
1.92%
1.32%
3.46%
4.33%
5.54%
5.05%
5.50%
5.78%
5.82%
5.22%
EBITDA
6,942.58
5,970.65
6,399.51
5,122.37
6,199.53
5,005.57
4,596.99
4,010.79
3,857.58
3,181.19
1,542.26
EBITDA Margin
17.52%
17.04%
19.30%
13.16%
21.40%
20.42%
16.96%
15.40%
16.34%
15.80%
16.32%
Other Income
1,173.71
2,654.25
1,166.40
737.71
363.31
449.59
580.74
371.44
322.61
519.65
353.22
Interest
217.10
215.94
276.38
194.90
145.66
140.22
169.87
170.50
205.78
204.79
92.47
Depreciation
3,492.10
2,478.34
1,627.90
1,644.67
1,152.49
1,161.78
1,152.52
1,153.94
1,219.45
1,460.93
629.76
PBT
4,343.79
5,930.62
5,661.63
4,020.51
5,264.69
4,153.16
3,855.34
3,057.79
2,754.96
2,035.12
1,173.25
Tax
-559.02
763.96
1,161.47
705.11
1,453.43
884.75
1,092.15
-54.15
822.85
573.77
365.37
Tax Rate
-12.87%
12.93%
19.78%
19.05%
28.25%
22.25%
28.33%
-1.86%
29.87%
28.74%
31.14%
PAT
4,902.81
4,167.43
3,573.40
2,583.40
2,760.15
2,351.00
2,075.03
2,164.87
1,503.59
1,093.77
807.88
PAT before Minority Interest
3,695.22
5,158.41
4,734.63
3,024.38
3,690.81
3,092.40
2,763.19
2,960.16
1,932.11
1,422.76
807.88
Minority Interest
-1,207.59
-990.98
-1,161.23
-440.98
-930.66
-741.40
-688.16
-795.29
-428.52
-328.99
0.00
PAT Margin
12.37%
11.89%
10.78%
6.63%
9.53%
9.59%
7.66%
8.31%
6.37%
5.43%
8.55%
PAT Growth
-10.07%
16.62%
38.32%
-6.40%
17.40%
13.30%
-4.15%
43.98%
37.47%
35.39%
 
EPS
19.85
16.87
14.46
10.46
11.17
9.52
8.40
8.76
6.09
4.43
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
10,271.40
Share Capital
492.62
439.54
397.13
397.13
397.13
397.13
397.13
397.13
397.13
310.38
Total Reserves
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
9,961.02
Non-Current Liabilities
3,284.36
2,095.34
1,451.24
1,477.71
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
631.31
Secured Loans
14.39
18.91
34.22
43.50
43.60
35.28
39.68
24.12
15.73
10.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.23
Long Term Provisions
254.08
255.97
264.88
281.54
271.41
288.82
181.49
180.26
185.56
36.17
Current Liabilities
13,845.26
12,128.88
11,513.67
11,227.89
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
3,229.53
Trade Payables
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
679.84
Other Current Liabilities
8,309.75
6,466.90
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
1,464.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Short Term Provisions
2,776.05
2,697.91
1,811.92
1,933.23
1,342.03
1,359.08
906.39
1,603.23
1,445.73
1,084.51
Total Liabilities
80,941.04
65,066.74
51,721.46
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
Net Block
42,577.75
32,194.34
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
6,170.17
Gross Block
55,366.47
42,406.07
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
12,119.14
Accumulated Depreciation
12,423.46
10,038.68
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
5,948.97
Non Current Assets
61,223.89
41,078.58
32,472.09
28,181.95
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
7,611.97
Capital Work in Progress
9,885.71
2,658.45
2,525.87
2,196.38
2,421.85
1,554.43
1,008.17
667.20
582.04
416.42
Non Current Investment
89.35
89.86
213.65
198.11
167.30
149.57
133.23
153.07
174.80
29.60
Long Term Loans & Adv.
4,258.09
3,452.06
2,327.38
2,216.96
2,388.13
2,157.55
2,137.00
1,761.67
1,520.95
681.46
Other Non Current Assets
4,412.99
2,683.87
3,853.70
1,316.94
1,449.71
1,296.28
1,015.68
934.50
847.53
314.32
Current Assets
19,710.38
23,966.23
19,247.24
17,022.42
12,804.83
14,319.01
12,406.85
11,094.56
8,288.16
6,520.99
Current Investments
1,822.16
758.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,119.23
Inventories
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
897.76
Sundry Debtors
1,590.30
1,189.59
1,154.36
645.83
561.13
1,068.56
1,304.54
931.53
924.07
290.46
Cash & Bank
6,172.16
10,362.87
2,961.04
11,694.29
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
2,853.32
Other Current Assets
5,877.75
1,390.39
777.75
524.21
1,659.49
1,799.40
1,705.14
1,473.18
636.57
360.22
Short Term Loans & Adv.
3,983.05
6,656.14
11,081.30
1,420.05
1,137.59
1,158.04
1,123.27
1,223.46
527.32
305.72
Net Current Assets
5,865.12
11,837.35
7,733.57
5,794.53
3,544.43
5,248.70
4,012.59
2,217.24
880.03
3,291.46
Total Assets
80,934.27
65,044.81
51,719.33
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
2,237.35
5,645.82
734.92
5,309.16
4,832.37
4,738.70
1,703.41
3,416.23
2,810.29
1,556.55
PBT
5,922.37
5,896.10
3,729.49
5,164.47
3,991.59
3,875.31
2,918.54
2,767.73
2,007.84
1,173.25
Adjustment
96.38
471.19
1,216.83
1,123.71
1,253.72
742.11
941.14
1,037.91
1,184.11
408.02
Changes in Working Capital
-3,401.22
194.09
-3,472.91
-331.41
757.23
651.15
-1,026.08
142.18
214.28
17.47
Cash after chg. in Working capital
2,617.53
6,561.38
1,473.41
5,956.77
6,002.54
5,268.57
2,833.60
3,947.82
3,406.23
1,598.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-380.18
-915.56
-738.49
-647.61
-1,170.17
-529.87
-1,130.19
-531.59
-595.94
-42.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,531.10
-8,950.43
-14,480.75
-2,007.05
-1,317.31
-1,192.88
-766.22
-762.02
-4,164.92
-82.59
Net Fixed Assets
-6,731.61
-1,734.13
-1,591.18
-1,298.17
-1,387.32
-1,170.07
-680.66
-428.23
5,317.91
-307.52
Net Investments
-11,667.46
-2,282.20
21.03
-4.70
-3.20
24.75
30.94
0.00
-9,618.57
-53.40
Others
10,867.97
-4,934.10
-12,910.60
-704.18
73.21
-47.56
-116.50
-333.79
135.74
278.33
Cash from Financing Activity
5,592.04
5,688.77
2,931.01
-515.76
-3,956.22
-629.37
-719.01
-1,014.67
-957.59
-900.19
Net Cash Inflow / Outflow
298.29
2,384.16
-10,814.82
2,786.35
-441.16
2,916.45
218.18
1,639.54
-2,312.22
573.77
Opening Cash & Equivalents
4,742.61
613.54
11,358.75
8,572.03
9,012.73
6,093.11
5,873.51
4,210.05
6,520.62
4,462.87
Closing Cash & Equivalent
5,040.90
2,997.70
543.93
11,358.38
8,571.57
9,011.88
6,093.11
5,873.51
4,210.05
5,036.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
216.98
175.97
134.46
127.68
114.61
121.26
112.66
104.11
99.82
66.19
ROA
7.07%
8.11%
6.24%
8.69%
7.74%
7.13%
8.13%
5.65%
6.06%
5.77%
ROE
11.20%
14.49%
11.62%
15.34%
13.21%
11.90%
13.75%
9.54%
9.46%
7.95%
ROCE
12.93%
16.86%
13.73%
21.95%
17.55%
17.30%
14.27%
14.60%
14.60%
12.40%
Fixed Asset Turnover
0.81
1.00
1.43
1.19
1.06
1.22
1.09
1.09
1.31
0.91
Receivable days
12.76
11.47
7.35
6.61
10.76
14.19
15.67
13.39
9.67
8.84
Inventory Days
36.05
33.68
24.90
24.04
24.72
30.22
37.96
33.35
24.36
30.25
Payable days
160.54
190.00
204.94
320.65
43.96
44.58
49.42
46.47
29.86
30.02
Cash Conversion Cycle
-111.73
-144.85
-172.70
-290.00
-8.48
-0.17
4.21
0.27
4.16
9.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
28.43
22.33
20.14
36.32
29.36
23.70
18.04
14.39
10.75
13.69

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Ambuja Cement - Quarterly Results
    31st Jan 2026, 00:00 AM

    Read More
  • Ambuja Cements commissions 2.4 MTPA brownfield Cement Grinding capacity in Rajasthan
    17th Jan 2026, 10:06 AM

    With commissioning of this Cement Grinding Unit, the company’s consolidated Cement capacity has increased to 108.85 MTPA

    Read More
  • Ambuja Cements to merge ACC, Orient Cement
    23rd Dec 2025, 16:00 PM

    The merger will unlock greater operational efficiencies, optimise manufacturing and logistics, and enable efficient capital deployment

    Read More
  • Ambuja Cements commissions brownfield expansion of Clinker Unit in Chhattisgarh
    2nd Dec 2025, 11:29 AM

    With commissioning of this Clinker Unit, Ambuja Cement’s consolidated clinker capacity has increased to 66 MTPA

    Read More
  • Adani Cement, Coolbrook to deploy RDH technology in Boyareddypalli Cement Plant
    12th Nov 2025, 14:42 PM

    This technology will decarbonise the calcination phase - the most fossil fuel-intensive stage of cement production

    Read More
  • Ambuja Cements reports over three-fold jump in Q2 consolidated net profit
    4th Nov 2025, 12:12 PM

    Consolidated total income of the company increased by 18.99% at Rs 9,431.53 crore for Q2FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.