Shareholder's Funds
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
10,271.40
Share Capital
492.62
439.54
397.13
397.13
397.13
397.13
397.13
397.13
397.13
310.38
Total Reserves
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
9,961.02
Non-Current Liabilities
3,284.36
2,095.34
1,451.24
1,477.71
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
631.31
Secured Loans
14.39
18.91
34.22
43.50
43.60
35.28
39.68
24.12
15.73
10.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.23
Long Term Provisions
254.08
255.97
264.88
281.54
271.41
288.82
181.49
180.26
185.56
36.17
Current Liabilities
13,845.26
12,128.88
11,513.67
11,227.89
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
3,229.53
Trade Payables
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
679.84
Other Current Liabilities
8,309.75
6,466.90
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
1,464.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Short Term Provisions
2,776.05
2,697.91
1,811.92
1,933.23
1,342.03
1,359.08
906.39
1,603.23
1,445.73
1,084.51
Total Liabilities
80,941.04
65,066.74
51,721.46
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
Net Block
42,577.75
32,194.34
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
6,170.17
Gross Block
55,366.47
42,406.07
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
12,119.14
Accumulated Depreciation
12,423.46
10,038.68
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
5,948.97
Non Current Assets
61,223.89
41,078.58
32,472.09
28,181.95
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
7,611.97
Capital Work in Progress
9,885.71
2,658.45
2,525.87
2,196.38
2,421.85
1,554.43
1,008.17
667.20
582.04
416.42
Non Current Investment
89.35
89.86
213.65
198.11
167.30
149.57
133.23
153.07
174.80
29.60
Long Term Loans & Adv.
4,258.09
3,452.06
2,327.38
2,216.96
2,388.13
2,157.55
2,137.00
1,761.67
1,520.95
681.46
Other Non Current Assets
4,412.99
2,683.87
3,853.70
1,316.94
1,449.71
1,296.28
1,015.68
934.50
847.53
314.32
Current Assets
19,710.38
23,966.23
19,247.24
17,022.42
12,804.83
14,319.01
12,406.85
11,094.56
8,288.16
6,520.99
Current Investments
1,822.16
758.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,119.23
Inventories
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
897.76
Sundry Debtors
1,590.30
1,189.59
1,154.36
645.83
561.13
1,068.56
1,304.54
931.53
924.07
290.46
Cash & Bank
6,172.16
10,362.87
2,961.04
11,694.29
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
2,853.32
Other Current Assets
5,877.75
1,390.39
777.75
524.21
1,659.49
1,799.40
1,705.14
1,473.18
636.57
360.22
Short Term Loans & Adv.
3,983.05
6,656.14
11,081.30
1,420.05
1,137.59
1,158.04
1,123.27
1,223.46
527.32
305.72
Net Current Assets
5,865.12
11,837.35
7,733.57
5,794.53
3,544.43
5,248.70
4,012.59
2,217.24
880.03
3,291.46
Total Assets
80,934.27
65,044.81
51,719.33
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
|