Nifty
:
23815.85
Sensex
:
76015.28
-360.30 (-1.49%)
-1312.91 (-1.70%)
Nifty
Sensex
:
:
23815.85
76015.28
-360.30 (-1.49%)
-1312.91 (-1.70%)

Ambuja Cements Ltd.

Cement

Rating :
47/99

BSE: 500425 | NSE: AMBUJACEM

NSE BSE
436.20
11-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  441.75
  •  441.75
  •  432.4
  •  444.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4019675
  •  1760139126.75
  •  624.95
  •  394

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,01,947.82
  • 21.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,01,709.48
  • 0.46%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.68%
  • 0.63%
  • 4.86%
  • FII
  • DII
  • Others
  • 5.87%
  • 18.02%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.30
  • 34.16
  • 36.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 2.99
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.18
  • 14.92
  • 16.45

Earnings Forecasts:

(Updated: 09-05-2026)
Description
2024
2025
2026
2027
Adj EPS
17
13.11
13.32
17.22
P/E Ratio
25.66
33.27
32.75
25.33
Revenue
33362.4
41361.7
46569.4
51651.7
EBITDA
5977.28
7193.94
8079.36
10036
Net Income
4167.43
3700.58
3325.16
4614.98
ROA
5.71
4.42
4.66
5.8
P/B Ratio
2.01
1.82
1.66
1.57
ROE
8.78
5.58
5.59
6.72
FCFF
-5628.86
-4779.23
-2243.67
-54.8
FCFF Yield
-4.58
-3.89
-1.83
-0.04
Net Debt
-7205.82
-2133.16
-945.76
-1286.68
BVPS
216.97
239.99
262.32
278.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
10,915.47
9,980.55
9.37%
10,276.65
9,411.35
9.19%
9,174.49
7,552.45
21.48%
10,289.07
8,392.09
22.60%
Expenses
9,451.56
8,113.00
16.50%
8,923.58
7,699.50
15.90%
7,413.62
6,441.02
15.10%
8,327.98
7,112.28
17.09%
EBITDA
1,463.91
1,867.55
-21.61%
1,353.07
1,711.85
-20.96%
1,760.87
1,111.43
58.43%
1,961.09
1,279.81
53.23%
EBIDTM
13.41%
18.71%
13.17%
18.19%
19.19%
14.72%
19.06%
15.25%
Other Income
233.89
573.26
-59.20%
87.32
1,352.24
-93.54%
257.04
374.03
-31.28%
256.09
354.72
-27.81%
Interest
20.80
14.29
45.56%
58.85
66.99
-12.15%
76.82
66.85
14.91%
67.14
67.81
-0.99%
Depreciation
1,052.73
693.85
51.72%
959.03
606.68
58.08%
885.15
520.46
70.07%
861.57
476.05
80.98%
PBT
521.76
1,867.40
-72.06%
407.28
2,390.42
-82.96%
833.14
741.95
12.29%
1,328.47
1,090.67
21.80%
Tax
-1,329.30
520.60
-
45.44
-269.60
-
-1,464.75
247.71
-
362.97
310.88
16.76%
PAT
1,851.06
1,346.80
37.44%
361.84
2,660.02
-86.40%
2,297.89
494.24
364.93%
965.50
779.79
23.82%
PATM
16.96%
13.49%
3.52%
28.26%
25.05%
6.54%
9.38%
9.29%
EPS
7.40
4.16
77.88%
0.82
8.76
-90.64%
7.14
1.95
266.15%
3.20
2.60
23.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
40,655.68
35,044.76
33,159.64
38,937.03
28,965.46
24,516.17
27,103.55
26,040.94
23,608.69
20,131.93
9,451.37
Net Sales Growth
15.05%
5.68%
-14.84%
34.43%
18.15%
-9.55%
4.08%
10.30%
17.27%
113.01%
 
Cost Of Goods Sold
6,742.50
6,506.54
5,511.50
5,064.01
2,917.65
3,102.10
3,675.21
3,234.15
2,768.87
2,361.59
826.62
Gross Profit
33,913.18
28,538.22
27,648.14
33,873.02
26,047.81
21,414.07
23,428.34
22,806.79
20,839.82
17,770.34
8,624.75
GP Margin
83.42%
81.43%
83.38%
86.99%
89.93%
87.35%
86.44%
87.58%
88.27%
88.27%
91.25%
Total Expenditure
34,116.74
29,074.11
26,760.13
33,814.66
22,765.93
19,510.60
22,506.56
22,030.15
19,751.11
16,950.74
7,909.11
Power & Fuel Cost
-
8,347.84
8,085.54
11,761.90
6,787.52
4,827.64
5,722.19
5,548.62
4,951.72
3,994.26
2,057.51
% Of Sales
-
23.82%
24.38%
30.21%
23.43%
19.69%
21.11%
21.31%
20.97%
19.84%
21.77%
Employee Cost
-
1,403.41
1,352.79
1,856.53
1,529.15
1,540.40
1,570.75
1,524.37
1,511.24
1,370.07
594.05
% Of Sales
-
4.00%
4.08%
4.77%
5.28%
6.28%
5.80%
5.85%
6.40%
6.81%
6.29%
Manufacturing Exp.
-
4,142.39
3,962.58
5,437.10
4,252.98
3,362.96
3,845.83
3,942.14
3,595.15
3,347.36
1,780.42
% Of Sales
-
11.82%
11.95%
13.96%
14.68%
13.72%
14.19%
15.14%
15.23%
16.63%
18.84%
General & Admin Exp.
-
728.04
593.42
544.49
455.35
360.39
453.71
466.81
460.44
472.86
149.00
% Of Sales
-
2.08%
1.79%
1.40%
1.57%
1.47%
1.67%
1.79%
1.95%
2.35%
1.58%
Selling & Distn. Exp.
-
7,271.90
6,815.44
7,802.31
5,855.82
5,203.03
6,137.15
6,135.66
5,329.98
4,232.98
2,008.51
% Of Sales
-
20.75%
20.55%
20.04%
20.22%
21.22%
22.64%
23.56%
22.58%
21.03%
21.25%
Miscellaneous Exp.
-
673.99
438.86
1,348.32
967.46
1,114.08
1,101.72
1,178.40
1,133.71
1,171.62
2,008.51
% Of Sales
-
1.92%
1.32%
3.46%
3.34%
4.54%
4.06%
4.53%
4.80%
5.82%
5.22%
EBITDA
6,538.94
5,970.65
6,399.51
5,122.37
6,199.53
5,005.57
4,596.99
4,010.79
3,857.58
3,181.19
1,542.26
EBITDA Margin
16.08%
17.04%
19.30%
13.16%
21.40%
20.42%
16.96%
15.40%
16.34%
15.80%
16.32%
Other Income
834.34
2,654.25
1,166.40
737.71
363.31
449.59
580.74
371.44
322.61
519.65
353.22
Interest
223.61
215.94
276.38
194.90
145.66
140.22
169.87
170.50
205.78
204.79
92.47
Depreciation
3,758.48
2,478.34
1,627.90
1,644.67
1,152.49
1,161.78
1,152.52
1,153.94
1,219.45
1,460.93
629.76
PBT
3,090.65
5,930.62
5,661.63
4,020.51
5,264.69
4,153.16
3,855.34
3,057.79
2,754.96
2,035.12
1,173.25
Tax
-2,385.64
763.96
1,161.47
705.11
1,453.43
884.75
1,092.15
-54.15
822.85
573.77
365.37
Tax Rate
-77.19%
12.93%
19.78%
19.05%
28.25%
22.25%
28.33%
-1.86%
29.87%
28.74%
31.14%
PAT
5,476.29
4,167.43
3,573.40
2,583.40
2,780.38
2,365.44
2,095.00
2,177.40
1,516.36
1,093.77
807.88
PAT before Minority Interest
4,567.39
5,158.41
4,734.63
3,024.38
3,711.04
3,106.84
2,783.16
2,972.69
1,944.88
1,422.76
807.88
Minority Interest
-908.90
-990.98
-1,161.23
-440.98
-930.66
-741.40
-688.16
-795.29
-428.52
-328.99
0.00
PAT Margin
13.47%
11.89%
10.78%
6.63%
9.60%
9.65%
7.73%
8.36%
6.42%
5.43%
8.55%
PAT Growth
3.70%
16.62%
38.32%
-7.08%
17.54%
12.91%
-3.78%
43.59%
38.64%
35.39%
 
EPS
22.17
16.87
14.46
10.46
11.25
9.57
8.48
8.81
6.14
4.43
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
10,271.40
Share Capital
492.62
439.54
397.13
397.13
397.13
397.13
397.13
397.13
397.13
310.38
Total Reserves
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
9,961.02
Non-Current Liabilities
3,284.36
2,095.34
1,451.24
1,480.62
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
631.31
Secured Loans
14.39
18.91
34.22
43.50
43.60
35.28
39.68
24.12
15.73
10.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.23
Long Term Provisions
254.08
255.97
264.88
281.54
271.41
288.82
181.49
180.26
185.56
36.17
Current Liabilities
13,845.26
12,128.88
11,513.67
11,225.20
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
3,229.53
Trade Payables
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
679.84
Other Current Liabilities
8,309.75
6,466.90
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
1,464.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Short Term Provisions
2,776.05
2,697.91
1,811.92
1,930.54
1,342.03
1,359.08
906.39
1,603.23
1,445.73
1,084.51
Total Liabilities
80,941.04
65,066.74
51,721.46
45,204.59
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
Net Block
42,577.75
32,194.34
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
6,170.17
Gross Block
55,366.47
42,406.07
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
12,119.14
Accumulated Depreciation
12,423.46
10,038.68
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
5,948.97
Non Current Assets
61,223.89
41,078.58
32,472.09
28,186.17
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
7,611.97
Capital Work in Progress
9,885.71
2,658.45
2,525.87
2,167.73
2,421.85
1,554.43
1,008.17
667.20
582.04
416.42
Non Current Investment
89.35
89.86
213.65
198.11
167.30
149.57
133.23
153.07
174.80
29.60
Long Term Loans & Adv.
4,258.09
3,452.06
2,327.38
2,248.52
2,388.13
2,157.55
2,137.00
1,797.89
1,520.95
681.46
Other Non Current Assets
4,412.99
2,683.87
3,853.70
1,318.25
1,449.71
1,296.28
1,015.68
898.28
847.53
314.32
Current Assets
19,710.38
23,966.23
19,247.24
17,016.09
12,801.92
14,308.54
12,395.30
11,094.56
8,288.16
6,520.99
Current Investments
1,822.16
758.69
0.00
23.11
23.22
24.78
0.00
0.00
0.00
2,119.23
Inventories
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
897.76
Sundry Debtors
1,590.30
1,189.59
1,154.36
619.07
561.13
1,068.56
1,304.54
931.53
924.07
290.46
Cash & Bank
6,172.16
10,362.87
2,961.04
11,692.98
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
2,853.32
Other Current Assets
5,877.75
1,390.39
777.75
525.53
1,633.36
1,764.15
1,693.59
1,473.18
636.57
360.22
Short Term Loans & Adv.
3,983.05
6,656.14
11,081.30
1,417.36
1,167.61
1,181.62
1,140.99
1,223.46
527.32
305.72
Net Current Assets
5,865.12
11,837.35
7,733.57
5,790.89
3,541.52
5,238.23
4,001.04
2,217.24
880.03
3,291.46
Total Assets
80,934.27
65,044.81
51,719.33
45,202.26
39,714.88
40,167.71
37,325.32
35,509.22
32,823.81
14,132.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
2,237.35
5,645.82
734.92
5,309.16
4,832.37
4,738.70
1,703.41
3,416.23
2,810.29
1,556.55
PBT
5,922.37
5,896.10
3,729.49
5,164.47
3,991.59
3,875.31
2,918.54
2,767.73
2,007.84
1,173.25
Adjustment
96.38
471.19
1,216.83
1,123.71
1,253.72
742.11
941.14
1,037.91
1,184.11
408.02
Changes in Working Capital
-3,401.22
194.09
-3,472.91
-331.41
757.23
651.15
-1,026.08
142.18
214.28
17.47
Cash after chg. in Working capital
2,617.53
6,561.38
1,473.41
5,956.77
6,002.54
5,268.57
2,833.60
3,947.82
3,406.23
1,598.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-380.18
-915.56
-738.49
-647.61
-1,170.17
-529.87
-1,130.19
-531.59
-595.94
-42.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,531.10
-8,950.43
-14,480.75
-2,007.05
-1,317.31
-1,192.88
-766.22
-762.02
-4,164.92
-82.59
Net Fixed Assets
-6,731.61
-1,734.13
-1,555.89
-1,333.46
-1,387.32
-1,170.07
-680.66
-428.23
5,317.91
Net Investments
-11,667.46
-2,282.20
22.75
18.33
-3.20
0.00
30.94
0.00
-9,618.57
Others
10,867.97
-4,934.10
-12,947.61
-691.92
73.21
-22.81
-116.50
-333.79
135.74
Cash from Financing Activity
5,592.04
5,688.77
2,931.01
-515.76
-3,956.22
-629.37
-719.01
-1,014.67
-957.59
-900.19
Net Cash Inflow / Outflow
298.29
2,384.16
-10,814.82
2,786.35
-441.16
2,916.45
218.18
1,639.54
-2,312.22
573.77
Opening Cash & Equivalents
4,742.61
613.54
11,358.75
8,572.03
9,012.73
6,093.11
5,873.51
4,210.05
6,520.62
4,462.87
Closing Cash & Equivalent
5,040.90
2,997.70
543.93
11,358.38
8,571.57
9,011.88
6,093.11
5,873.51
4,210.05
5,036.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
216.98
175.97
134.46
127.68
114.61
121.26
112.66
104.11
99.82
66.19
ROA
7.07%
8.11%
6.24%
8.69%
7.74%
7.13%
8.13%
5.65%
6.06%
5.77%
ROE
11.20%
14.49%
11.62%
15.34%
13.21%
11.90%
13.75%
9.54%
9.46%
7.95%
ROCE
12.93%
16.86%
13.73%
21.95%
17.55%
17.30%
14.27%
14.60%
14.60%
12.40%
Fixed Asset Turnover
0.81
1.00
1.43
1.19
1.06
1.22
1.09
1.09
1.31
0.91
Receivable days
12.76
11.47
7.35
6.61
10.76
14.19
15.67
13.39
9.67
8.84
Inventory Days
36.05
33.68
24.90
24.04
24.72
30.22
37.96
33.35
24.36
30.25
Payable days
160.54
190.00
204.94
320.65
43.96
44.58
49.42
46.47
29.86
30.02
Cash Conversion Cycle
-111.73
-144.85
-172.70
-290.00
-8.48
-0.17
4.21
0.27
4.16
9.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
28.43
22.33
20.14
36.32
29.36
23.70
18.04
14.39
10.75
13.69

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ambuja Cement - Quarterly Results
    5th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.