Nifty
:
24056.00
Sensex
:
77100.47
34.35 (0.14%)
109.25 (0.14%)
Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Ambuja Cements Ltd.

Cement

Rating :
47/99

BSE: 500425 | NSE: AMBUJACEM

NSE BSE
423.75
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  429.9
  •  434.3
  •  422.55
  •  426.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3173028
  •  1353889398.9
  •  624.95
  •  394

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,05,256.86
  • 22.26
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,04,351.04
  • 0.47%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.68%
  • 0.63%
  • 4.86%
  • FII
  • DII
  • Others
  • 5.87%
  • 18.02%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.30
  • 34.09
  • 35.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 2.96
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 15.05
  • 16.32

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
13.06
12.84
16.74
20.78
P/E Ratio
32.45
33.00
25.31
20.39
Revenue
41361.7
46290.9
51309.8
56583.7
EBITDA
7179.3
7792.21
9797.9
11067.8
Net Income
3676.29
3182.65
4480.3
5189.66
ROA
4.42
4.53
5.69
6.92
P/B Ratio
1.78
1.63
1.54
1.42
ROE
5.54
5.2
6.54
7.31
FCFF
-4779.23
-1556.43
43.54
3222.63
FCFF Yield
-4.06
-1.32
0.04
2.74
Net Debt
-2391.32
-1448.35
-1935.02
-3051.98
BVPS
238.73
260.57
275.7
298.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
10,915.47
9,980.55
9.37%
10,276.65
9,411.35
9.19%
9,174.49
7,552.45
21.48%
10,289.07
8,392.09
22.60%
Expenses
9,451.56
8,113.00
16.50%
8,923.58
7,699.50
15.90%
7,413.62
6,441.02
15.10%
8,327.98
7,112.28
17.09%
EBITDA
1,463.91
1,867.55
-21.61%
1,353.07
1,711.85
-20.96%
1,760.87
1,111.43
58.43%
1,961.09
1,279.81
53.23%
EBIDTM
13.41%
18.71%
13.17%
18.19%
19.19%
14.72%
19.06%
15.25%
Other Income
233.89
573.26
-59.20%
87.32
1,352.24
-93.54%
257.04
374.03
-31.28%
256.09
354.72
-27.81%
Interest
20.80
14.29
45.56%
58.85
66.99
-12.15%
76.82
66.85
14.91%
67.14
67.81
-0.99%
Depreciation
1,052.73
693.85
51.72%
959.03
606.68
58.08%
885.15
520.46
70.07%
861.57
476.05
80.98%
PBT
521.76
1,867.40
-72.06%
407.28
2,390.42
-82.96%
833.14
741.95
12.29%
1,328.47
1,090.67
21.80%
Tax
-1,329.30
520.60
-
45.44
-269.60
-
-1,464.75
247.71
-
362.97
310.88
16.76%
PAT
1,851.06
1,346.80
37.44%
361.84
2,660.02
-86.40%
2,297.89
494.24
364.93%
965.50
779.79
23.82%
PATM
16.96%
13.49%
3.52%
28.26%
25.05%
6.54%
9.38%
9.29%
EPS
7.40
4.16
77.88%
0.82
8.76
-90.64%
7.14
1.95
266.15%
3.20
2.60
23.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Net Sales
-
40,655.68
35,044.76
33,159.64
38,937.03
28,965.46
24,516.17
27,103.55
26,040.94
23,608.69
20,131.93
Net Sales Growth
-
16.01%
5.68%
-14.84%
34.43%
18.15%
-9.55%
4.08%
10.30%
17.27%
 
Cost Of Goods Sold
-
6,729.71
6,506.54
5,511.50
5,064.01
2,917.65
3,102.10
3,675.21
3,234.15
2,768.87
2,361.59
Gross Profit
-
33,925.97
28,538.22
27,648.14
33,873.02
26,047.81
21,414.07
23,428.34
22,806.79
20,839.82
17,770.34
GP Margin
-
83.45%
81.43%
83.38%
86.99%
89.93%
87.35%
86.44%
87.58%
88.27%
88.27%
Total Expenditure
-
34,116.74
29,074.11
26,760.13
33,814.66
22,765.93
19,510.60
22,506.56
22,030.15
19,751.11
16,950.74
Power & Fuel Cost
-
10,023.78
8,347.84
8,085.54
11,761.90
6,787.52
4,827.64
5,722.19
5,548.62
4,951.72
3,994.26
% Of Sales
-
24.66%
23.82%
24.38%
30.21%
23.43%
19.69%
21.11%
21.31%
20.97%
19.84%
Employee Cost
-
1,602.65
1,403.41
1,352.79
1,856.53
1,529.15
1,540.40
1,570.75
1,524.37
1,511.24
1,370.07
% Of Sales
-
3.94%
4.00%
4.08%
4.77%
5.28%
6.28%
5.80%
5.85%
6.40%
6.81%
Manufacturing Exp.
-
4,370.50
4,142.39
3,962.58
5,437.10
4,252.98
3,362.96
3,845.83
3,942.14
3,595.15
3,347.36
% Of Sales
-
10.75%
11.82%
11.95%
13.96%
14.68%
13.72%
14.19%
15.14%
15.23%
16.63%
General & Admin Exp.
-
961.31
728.04
593.42
544.49
455.35
360.39
453.71
466.81
460.44
472.86
% Of Sales
-
2.36%
2.08%
1.79%
1.40%
1.57%
1.47%
1.67%
1.79%
1.95%
2.35%
Selling & Distn. Exp.
-
9,609.39
7,271.90
6,815.44
7,802.31
5,855.82
5,203.03
6,137.15
6,135.66
5,329.98
4,232.98
% Of Sales
-
23.64%
20.75%
20.55%
20.04%
20.22%
21.22%
22.64%
23.56%
22.58%
21.03%
Miscellaneous Exp.
-
819.40
673.99
438.86
1,348.32
967.46
1,114.08
1,101.72
1,178.40
1,133.71
4,232.98
% Of Sales
-
2.02%
1.92%
1.32%
3.46%
3.34%
4.54%
4.06%
4.53%
4.80%
5.82%
EBITDA
-
6,538.94
5,970.65
6,399.51
5,122.37
6,199.53
5,005.57
4,596.99
4,010.79
3,857.58
3,181.19
EBITDA Margin
-
16.08%
17.04%
19.30%
13.16%
21.40%
20.42%
16.96%
15.40%
16.34%
15.80%
Other Income
-
834.34
2,654.25
1,166.40
737.71
363.31
449.59
580.74
371.44
322.61
519.65
Interest
-
223.61
215.94
276.38
194.90
145.66
140.22
169.87
170.50
205.78
204.79
Depreciation
-
3,570.41
2,478.34
1,627.90
1,644.67
1,152.49
1,161.78
1,152.52
1,153.94
1,219.45
1,460.93
PBT
-
3,579.26
5,930.62
5,661.63
4,020.51
5,264.69
4,153.16
3,855.34
3,057.79
2,754.96
2,035.12
Tax
-
-2,338.31
763.96
1,161.47
705.11
1,453.43
884.75
1,092.15
-54.15
822.85
573.77
Tax Rate
-
-71.32%
12.93%
19.78%
19.05%
28.25%
22.25%
28.33%
-1.86%
29.87%
28.74%
PAT
-
4,728.18
4,167.43
3,573.40
2,583.40
2,780.38
2,365.44
2,095.00
2,177.40
1,516.36
1,093.77
PAT before Minority Interest
-
5,637.08
5,158.41
4,734.63
3,024.38
3,711.04
3,106.84
2,783.16
2,972.69
1,944.88
1,422.76
Minority Interest
-
-908.90
-990.98
-1,161.23
-440.98
-930.66
-741.40
-688.16
-795.29
-428.52
-328.99
PAT Margin
-
11.63%
11.89%
10.78%
6.63%
9.60%
9.65%
7.73%
8.36%
6.42%
5.43%
PAT Growth
-
13.46%
16.62%
38.32%
-7.08%
17.54%
12.91%
-3.78%
43.59%
38.64%
 
EPS
-
19.14
16.87
14.46
10.46
11.25
9.57
8.48
8.81
6.14
4.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Shareholder's Funds
59,347.32
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
Share Capital
494.36
492.62
439.54
397.13
397.13
397.13
397.13
397.13
397.13
397.13
Total Reserves
58,850.36
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
Non-Current Liabilities
4,631.46
3,284.36
2,095.34
1,451.24
1,480.62
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
Secured Loans
44.79
14.39
18.91
34.22
43.50
43.60
35.28
39.68
24.12
15.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
236.45
254.08
255.97
264.88
281.54
271.41
288.82
181.49
180.26
185.56
Current Liabilities
13,096.24
13,845.26
12,128.88
11,513.67
11,225.20
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
Trade Payables
4,185.03
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
Other Current Liabilities
8,089.18
8,309.75
6,466.90
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
822.03
2,776.05
2,697.91
1,811.92
1,930.54
1,342.03
1,359.08
906.39
1,603.23
1,445.73
Total Liabilities
89,573.94
80,941.04
65,066.74
51,721.46
45,204.59
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
Net Block
58,262.82
42,577.75
32,194.34
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
Gross Block
74,279.32
55,366.47
42,406.07
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
Accumulated Depreciation
15,654.54
12,423.46
10,038.68
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
Non Current Assets
75,858.01
61,223.89
41,078.58
32,472.09
28,186.17
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
Capital Work in Progress
9,120.94
9,885.71
2,658.45
2,525.87
2,167.73
2,421.85
1,554.43
1,008.17
667.20
582.04
Non Current Investment
113.17
89.35
89.86
213.65
198.11
167.30
149.57
133.23
153.07
174.80
Long Term Loans & Adv.
4,630.36
4,258.09
3,452.06
2,327.38
2,248.52
2,388.13
2,157.55
2,137.00
1,797.89
1,520.95
Other Non Current Assets
3,730.72
4,412.99
2,683.87
3,853.70
1,318.25
1,449.71
1,296.28
1,015.68
898.28
847.53
Current Assets
13,715.93
19,710.38
23,966.23
19,247.24
17,016.09
12,801.92
14,308.54
12,395.30
11,094.56
8,288.16
Current Investments
0.00
1,822.16
758.69
0.00
23.11
23.22
24.78
0.00
0.00
0.00
Inventories
4,552.33
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
Sundry Debtors
1,868.47
1,590.30
1,189.59
1,154.36
619.07
561.13
1,068.56
1,304.54
931.53
924.07
Cash & Bank
958.60
6,172.16
10,362.87
2,961.04
11,692.98
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
Other Current Assets
6,336.53
1,894.70
1,390.39
777.75
1,942.89
1,633.36
1,764.15
1,693.59
1,473.18
636.57
Short Term Loans & Adv.
4,486.18
3,983.05
6,656.14
11,081.30
1,417.36
1,167.61
1,181.62
1,140.99
1,223.46
527.32
Net Current Assets
619.69
5,865.12
11,837.35
7,733.57
5,790.89
3,541.52
5,238.23
4,001.04
2,217.24
880.03
Total Assets
89,573.94
80,934.27
65,044.81
51,719.33
45,202.26
39,714.88
40,167.71
37,325.32
35,509.22
32,823.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
5,361.53
2,237.35
5,645.82
734.92
5,309.16
4,832.37
4,738.70
1,703.41
3,416.23
2,810.29
PBT
3,298.77
5,922.37
5,896.10
3,729.49
5,164.47
3,991.59
3,875.31
2,918.54
2,767.73
2,007.84
Adjustment
3,628.17
96.38
471.19
1,216.83
1,123.71
1,253.72
742.11
941.14
1,037.91
1,184.11
Changes in Working Capital
-1,847.62
-3,401.22
194.09
-3,472.91
-331.41
757.23
651.15
-1,026.08
142.18
214.28
Cash after chg. in Working capital
5,079.32
2,617.53
6,561.38
1,473.41
5,956.77
6,002.54
5,268.57
2,833.60
3,947.82
3,406.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
282.21
-380.18
-915.56
-738.49
-647.61
-1,170.17
-529.87
-1,130.19
-531.59
-595.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,935.19
-7,531.10
-8,950.43
-14,480.75
-2,007.05
-1,317.31
-1,192.88
-766.22
-762.02
-4,164.92
Net Fixed Assets
-19,842.86
-6,731.61
-1,734.13
-1,555.89
-1,333.46
-1,387.32
-1,170.07
-680.66
-428.23
5,317.91
Net Investments
4,155.66
-11,667.46
-2,282.20
22.75
18.33
-3.20
0.00
30.94
0.00
-9,618.57
Others
7,752.01
10,867.97
-4,934.10
-12,947.61
-691.92
73.21
-22.81
-116.50
-333.79
135.74
Cash from Financing Activity
-1,629.40
5,592.04
5,688.77
2,931.01
-515.76
-3,956.22
-629.37
-719.01
-1,014.67
-957.59
Net Cash Inflow / Outflow
-4,203.06
298.29
2,384.16
-10,814.82
2,786.35
-441.16
2,916.45
218.18
1,639.54
-2,312.22
Opening Cash & Equivalents
5,094.65
4,742.61
613.54
11,358.75
8,572.03
9,012.73
6,093.11
5,873.51
4,210.05
6,520.62
Closing Cash & Equivalent
891.59
5,040.90
2,997.70
543.93
11,358.38
8,571.57
9,011.88
6,093.11
5,873.51
4,210.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
240.09
216.98
175.97
134.46
127.68
114.61
121.26
112.66
104.11
99.82
ROA
6.61%
7.07%
8.11%
6.24%
8.69%
7.74%
7.13%
8.13%
5.65%
6.06%
ROE
10.00%
11.20%
14.49%
11.62%
15.34%
13.21%
11.90%
13.75%
9.54%
9.46%
ROCE
6.24%
12.93%
16.86%
13.73%
21.95%
17.55%
17.30%
14.27%
14.60%
14.60%
Fixed Asset Turnover
0.67
0.81
1.00
1.43
1.19
1.06
1.22
1.09
1.09
1.31
Receivable days
14.62
12.76
11.47
7.35
6.61
10.76
14.19
15.67
13.39
9.67
Inventory Days
37.19
36.05
33.68
24.90
24.04
24.72
30.22
37.96
33.35
24.36
Payable days
188.32
160.54
190.00
204.94
320.65
43.96
44.58
49.42
46.47
29.86
Cash Conversion Cycle
-136.52
-111.73
-144.85
-172.70
-290.00
-8.48
-0.17
4.21
0.27
4.16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
15.75
28.43
22.33
20.14
36.32
29.36
23.70
18.04
14.39
10.75

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ambuja Cements joins hands with Leilac to develop commercial-scale low-carbon cement
    22nd Jun 2026, 16:30 PM

    This partnership plays an important role in the company’s broader decarbonisation strategy and supports its SBTi-validated net zero target for 2050

    Read More
  • Ambuja Cement - Quarterly Results
    5th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.