Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Amco India Ltd.

Plastic Products

Rating :

N/A

BSE: 530133 | NSE: Not Listed

Watchlist

NSE BSE

60.12

16-Apr-2024

Open
High
Low
Previous Close

61.95
62.00
60.00
62.67

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20
0.46
72.90
48.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24.71
78.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

36.47
N/A
0.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.66
14.04
20.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.89
-9.20

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-5.59
-27.08

P:E (Median)

8 Years
5 Years
3 Years

9.84
12.10
12.27

P:BV (Average)

8 Years
5 Years
3 Years

0.66
0.66
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.92
7.87
9.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 28.47 38.39 -25.84% 25.64 44.88 -42.87% 29.50 37.39 -21.10% 33.53 36.44 -7.99%
Expenses 28.18 38.14 -26.11% 25.28 44.18 -42.78% 29.17 36.44 -19.95% 33.78 35.22 -4.09%
EBITDA 0.28 0.25 12.00% 0.37 0.70 -47.14% 0.32 0.95 -66.32% -0.25 1.22 -
EBIDTM 1.00% 0.64% 1.42% 1.56% 1.09% 2.53% -0.75% 3.36%
Other Income 0.30 0.29 3.45% 0.92 0.29 217.24% 0.30 0.29 3.45% 0.67 0.82 -18.29%
Interest 0.30 0.29 3.45% 0.26 0.26 0.00% 0.27 0.21 28.57% 0.46 0.31 48.39%
Depreciation 0.29 0.29 0.00% 0.29 0.29 0.00% 0.29 0.29 0.00% 0.22 0.18 22.22%
PBT 0.01 -0.04 - 0.73 0.44 65.91% 0.07 0.74 -90.54% -0.26 1.55 -
Tax 0.00 0.00 0 0.21 0.14 50.00% 0.02 0.19 -89.47% 0.00 0.57 -100.00%
PAT 0.01 -0.04 - 0.53 0.31 70.97% 0.05 0.55 -90.91% -0.25 0.98 -
PATM 0.02% -0.11% 2.05% 0.68% 0.17% 1.46% -0.75% 2.68%
EPS 0.01 -0.10 - 1.28 0.74 72.97% 0.12 1.33 -90.98% -0.61 2.39 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 117.14 154.19 156.22 88.47 85.14 79.93 66.04 51.07 46.09 57.05 55.99 Net Sales Growth -25.44% -1.30% 76.58% 3.91% 6.52% 21.03% 29.31% 10.80% -19.21% 1.89% Cost Of Goods Sold 107.71 142.00 137.86 77.45 71.26 67.61 53.00 39.11 34.44 44.86 46.41 Gross Profit 9.43 12.18 18.35 11.02 13.88 12.32 13.03 11.96 11.64 12.19 9.58 GP Margin 8.05% 7.90% 11.75% 12.46% 16.30% 15.41% 19.73% 23.42% 25.25% 21.37% 17.11% Total Expenditure 116.41 152.40 149.94 85.57 82.70 77.63 63.54 49.08 43.49 56.13 61.81 Power & Fuel Cost - 2.53 2.59 2.06 2.36 2.57 2.10 1.84 3.02 3.73 3.85 % Of Sales - 1.64% 1.66% 2.33% 2.77% 3.22% 3.18% 3.60% 6.55% 6.54% 6.88% Employee Cost - 2.64 2.37 2.09 2.50 2.24 2.23 2.31 2.08 2.94 2.66 % Of Sales - 1.71% 1.52% 2.36% 2.94% 2.80% 3.38% 4.52% 4.51% 5.15% 4.75% Manufacturing Exp. - 2.15 3.20 2.19 2.26 3.08 3.36 3.67 1.63 2.11 2.19 % Of Sales - 1.39% 2.05% 2.48% 2.65% 3.85% 5.09% 7.19% 3.54% 3.70% 3.91% General & Admin Exp. - 1.90 1.56 1.02 1.65 0.88 0.81 0.94 1.21 1.45 1.32 % Of Sales - 1.23% 1.00% 1.15% 1.94% 1.10% 1.23% 1.84% 2.63% 2.54% 2.36% Selling & Distn. Exp. - 0.46 0.53 0.39 0.40 0.49 0.51 0.63 0.52 0.70 0.78 % Of Sales - 0.30% 0.34% 0.44% 0.47% 0.61% 0.77% 1.23% 1.13% 1.23% 1.39% Miscellaneous Exp. - 0.71 1.82 0.35 2.29 0.76 1.52 0.58 0.58 0.33 0.78 % Of Sales - 0.46% 1.17% 0.40% 2.69% 0.95% 2.30% 1.14% 1.26% 0.58% 8.22% EBITDA 0.72 1.79 6.28 2.90 2.44 2.30 2.50 1.99 2.60 0.92 -5.82 EBITDA Margin 0.61% 1.16% 4.02% 3.28% 2.87% 2.88% 3.79% 3.90% 5.64% 1.61% -10.39% Other Income 2.19 1.55 1.76 1.19 1.05 0.41 0.93 1.74 0.74 1.10 5.61 Interest 1.29 1.37 1.30 1.20 1.36 1.14 1.12 1.11 1.08 1.46 1.50 Depreciation 1.09 1.08 1.04 0.97 0.88 0.88 1.11 1.13 1.15 1.68 1.06 PBT 0.55 0.88 5.70 1.92 1.25 0.68 1.20 1.49 1.11 -1.12 -2.77 Tax 0.23 0.31 1.65 0.44 0.37 -0.08 0.17 -0.19 -0.03 -0.21 0.56 Tax Rate 41.82% 35.23% 28.95% 22.92% 29.60% -11.76% 14.17% -12.75% -2.70% 18.75% -20.22% PAT 0.34 0.57 4.05 1.47 0.88 0.76 1.03 1.68 1.14 -0.91 -3.33 PAT before Minority Interest 0.34 0.57 4.05 1.47 0.88 0.76 1.03 1.68 1.14 -0.91 -3.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.29% 0.37% 2.59% 1.66% 1.03% 0.95% 1.56% 3.29% 2.47% -1.60% -5.95% PAT Growth -81.11% -85.93% 175.51% 67.05% 15.79% -26.21% -38.69% 47.37% - - EPS 0.83 1.39 9.88 3.59 2.15 1.85 2.51 4.10 2.78 -2.22 -8.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 34.80 34.14 30.18 28.93 28.02 27.27 26.24 24.56 23.42 24.33 Share Capital 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 Total Reserves 30.69 30.03 26.07 24.82 23.91 23.16 22.13 20.45 19.31 20.22 Non-Current Liabilities 3.19 4.73 3.96 2.15 2.76 1.77 2.61 2.92 2.59 3.41 Secured Loans 0.81 2.93 2.44 0.34 0.28 0.02 0.19 0.31 0.19 0.08 Unsecured Loans 1.19 0.52 0.43 0.91 1.62 0.75 1.09 1.13 0.81 1.60 Long Term Provisions 0.25 0.27 0.26 0.14 0.10 0.11 0.00 0.00 0.00 0.00 Current Liabilities 20.38 21.80 18.90 18.11 17.96 17.67 16.83 14.73 16.04 21.69 Trade Payables 6.00 5.76 3.84 3.59 6.80 7.95 6.53 8.04 8.76 10.74 Other Current Liabilities 2.17 2.47 2.01 1.27 5.43 3.25 4.77 0.79 1.30 1.55 Short Term Borrowings 12.03 12.25 12.60 12.84 5.51 5.73 5.37 5.68 5.85 8.84 Short Term Provisions 0.18 1.32 0.45 0.41 0.22 0.74 0.16 0.22 0.12 0.56 Total Liabilities 58.37 60.67 53.04 49.19 48.74 46.71 45.68 42.21 42.05 49.43 Net Block 13.82 14.63 13.79 16.26 13.03 12.08 15.00 13.52 14.22 15.45 Gross Block 22.70 22.76 21.26 22.95 19.53 18.40 22.32 20.61 21.55 21.57 Accumulated Depreciation 8.89 8.13 7.47 6.69 6.49 6.32 7.32 7.09 7.33 6.12 Non Current Assets 26.51 26.60 25.08 21.82 21.96 18.59 19.41 18.84 17.80 18.75 Capital Work in Progress 1.42 0.00 0.00 1.14 4.03 1.71 0.42 1.60 0.35 0.35 Non Current Investment 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.00 0.00 0.00 Long Term Loans & Adv. 7.93 8.54 7.76 4.29 4.77 4.67 3.87 3.71 3.22 2.94 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 31.86 34.07 27.95 27.38 26.78 28.12 26.27 23.38 24.24 30.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.59 17.28 8.73 7.23 6.10 6.85 6.63 7.55 8.64 8.42 Sundry Debtors 14.64 12.92 15.88 16.44 18.24 18.69 17.48 13.78 13.59 17.68 Cash & Bank 0.94 0.69 1.78 0.64 0.59 0.54 0.59 0.47 0.37 0.13 Other Current Assets 1.68 0.20 0.40 0.41 1.84 2.04 1.57 1.58 1.64 4.45 Short Term Loans & Adv. 1.29 2.98 1.16 2.66 1.56 1.53 1.14 0.94 1.37 0.69 Net Current Assets 11.48 12.27 9.05 9.27 8.82 10.44 9.44 8.64 8.21 8.99 Total Assets 58.37 60.67 53.03 49.20 48.74 46.71 45.68 42.22 42.04 49.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.14 -0.63 0.04 -4.77 4.10 0.82 1.73 2.16 6.68 -3.28 PBT 0.88 5.70 1.92 1.25 0.76 1.20 1.49 1.11 -1.12 -2.77 Adjustment 0.83 0.88 1.15 1.59 1.67 2.39 0.77 1.91 2.81 1.38 Changes in Working Capital 2.91 -6.66 -2.76 -7.41 2.14 -2.72 -0.43 -0.86 5.36 -1.80 Cash after chg. in Working capital 4.62 -0.09 0.31 -4.57 4.57 0.87 1.82 2.16 7.05 -3.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.48 -0.54 -0.27 -0.20 -0.47 -0.05 -0.09 0.00 -0.37 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.12 -0.39 0.19 -0.68 -3.91 0.28 -0.19 -1.22 -1.39 6.62 Net Fixed Assets -1.36 -1.50 2.83 -0.53 -3.45 2.63 -0.53 -0.31 0.02 16.60 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 0.00 Others 1.24 1.11 -2.64 -0.15 -0.46 -2.35 0.47 -0.91 -1.41 -9.98 Cash from Financing Activity -3.00 -0.17 0.90 5.43 -0.17 -1.28 -1.46 -0.84 -5.05 -3.41 Net Cash Inflow / Outflow 0.02 -1.19 1.14 -0.02 0.02 -0.18 0.09 0.10 0.24 -0.07 Opening Cash & Equivalents 0.04 1.24 0.10 0.12 0.10 0.27 0.18 0.37 0.13 0.20 Closing Cash & Equivalent 0.06 0.04 1.24 0.10 0.12 0.10 0.27 0.47 0.37 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 84.68 83.07 73.42 70.40 68.18 66.34 63.84 59.75 56.98 59.19 ROA 0.96% 7.12% 2.88% 1.80% 1.59% 2.23% 3.82% 2.70% -1.99% -6.34% ROE 1.65% 12.59% 4.98% 3.09% 2.75% 3.85% 6.61% 4.75% -3.81% -12.82% ROCE 4.45% 14.35% 6.97% 6.65% 5.24% 6.91% 7.97% 7.01% 1.03% -3.30% Fixed Asset Turnover 6.80 7.11 4.03 4.03 4.26 3.36 2.72 2.48 3.02 2.11 Receivable days 32.53 33.57 66.27 73.96 83.52 96.58 97.67 95.36 87.61 107.02 Inventory Days 37.61 30.32 32.73 28.44 29.29 35.99 44.30 56.41 47.80 44.80 Payable days 15.10 12.70 17.49 26.58 34.91 42.89 54.22 73.00 62.79 66.73 Cash Conversion Cycle 55.04 51.19 81.51 75.82 77.90 89.68 87.74 78.78 72.62 85.09 Total Debt/Equity 0.43 0.49 0.54 0.49 0.27 0.24 0.26 0.30 0.31 0.45 Interest Cover 1.65 5.39 2.59 1.92 1.60 2.08 2.35 2.02 0.23 -0.84

Top Investors:

raju ajit bhandari

the pradeshiya industrial and investment corporation of u.p ltd

hitesh ramji javeri

harsha hitesh javeri

Annual Reports:

News Update:

Amco India - Quarterly Results
9th Feb 2024, 15:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback