Nifty

:

23151.10

Sensex

:

74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

Login

Nifty
Sensex

:
:

23151.10
74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

AMD Industries Ltd.

Plastic Products

Rating :

51/99

BSE: 532828 | NSE: AMDIND

Watchlist

NSE BSE

36.56

13-Mar-2026

Open
High
Low
Previous Close

38.84
38.85
36.35
38.04

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4520
168623.59
68.07
36.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.25
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

139.37
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.90
18.44
-7.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.04
15.13
-12.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.42
-20.30
-62.66

P:E (Median)

8 Years
5 Years
3 Years

6.95
11.11
16.18

P:BV (Average)

8 Years
5 Years
3 Years

0.61
0.69
0.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.09
7.18
6.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 37.98 44.91 -15.43% 58.96 53.89 9.41% 86.67 95.48 -9.23% 82.19 74.92 9.70%
Expenses 39.90 41.97 -4.93% 57.95 50.14 15.58% 78.52 83.81 -6.31% 75.70 67.59 12.00%
EBITDA -1.92 2.94 - 1.01 3.75 -73.07% 8.15 11.67 -30.16% 6.48 7.33 -11.60%
EBIDTM -4.37% 5.65% 1.48% 6.00% 8.07% 10.42% 6.79% 8.36%
Other Income 1.96 0.23 752.17% 0.56 0.49 14.29% 0.59 0.51 15.69% 0.78 0.35 122.86%
Interest 1.70 1.83 -7.10% 2.08 2.11 -1.42% 2.61 3.01 -13.29% 2.69 3.33 -19.22%
Depreciation 3.62 3.74 -3.21% 3.47 3.56 -2.53% 4.07 4.16 -2.16% 4.47 4.07 9.83%
PBT -5.27 -2.40 - -3.97 -1.44 - 2.06 5.01 -58.88% 0.11 0.29 -62.07%
Tax -1.31 -0.71 - -1.02 -0.33 - 0.55 1.25 -56.00% 0.06 0.20 -70.00%
PAT -3.96 -1.69 - -2.95 -1.11 - 1.51 3.75 -59.73% 0.04 0.09 -55.56%
PATM -9.02% -3.25% -4.30% -1.77% 1.50% 3.35% 0.05% 0.10%
EPS -2.06 -0.88 - -1.53 -0.58 - 0.79 1.96 -59.69% 0.02 0.05 -60.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 37.98 44.91 -15.43% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 40.02 41.97 -4.65% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -2.03 2.94 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -4.63% 5.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.87 0.23 713.04% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.70 1.83 -7.10% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 3.63 3.74 -2.94% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -5.48 -2.40 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax -1.31 -0.71 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -4.17 -1.69 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -9.50% -3.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -2.17 -0.88 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 265.80 276.46 277.74 350.00 209.64 118.61 174.55 155.72 145.07 149.10 171.27 Net Sales Growth -1.26% -0.46% -20.65% 66.95% 76.75% -32.05% 12.09% 7.34% -2.70% -12.94% Cost Of Goods Sold 174.35 179.04 184.21 227.28 132.74 68.40 98.55 88.66 84.31 70.86 88.04 Gross Profit 91.45 97.43 93.53 122.72 76.90 50.21 76.00 67.06 60.76 78.25 83.23 GP Margin 34.41% 35.24% 33.68% 35.06% 36.68% 42.33% 43.54% 43.06% 41.88% 52.48% 48.60% Total Expenditure 252.07 251.11 255.66 300.69 181.25 106.08 156.92 140.45 131.57 125.98 146.03 Power & Fuel Cost - 17.76 17.59 18.87 12.07 9.27 16.42 15.15 13.46 14.84 13.91 % Of Sales - 6.42% 6.33% 5.39% 5.76% 7.82% 9.41% 9.73% 9.28% 9.95% 8.12% Employee Cost - 22.46 21.14 19.42 15.19 11.84 15.00 15.58 15.14 15.88 15.40 % Of Sales - 8.12% 7.61% 5.55% 7.25% 9.98% 8.59% 10.01% 10.44% 10.65% 8.99% Manufacturing Exp. - 14.04 13.81 15.95 8.79 5.78 8.26 7.96 8.13 10.68 10.16 % Of Sales - 5.08% 4.97% 4.56% 4.19% 4.87% 4.73% 5.11% 5.60% 7.16% 5.93% General & Admin Exp. - 10.11 11.07 9.84 8.04 6.90 8.48 7.04 7.27 8.28 7.89 % Of Sales - 3.66% 3.99% 2.81% 3.84% 5.82% 4.86% 4.52% 5.01% 5.55% 4.61% Selling & Distn. Exp. - 6.58 6.75 7.30 4.06 3.36 3.86 3.62 3.19 5.29 10.39 % Of Sales - 2.38% 2.43% 2.09% 1.94% 2.83% 2.21% 2.32% 2.20% 3.55% 6.07% Miscellaneous Exp. - 1.11 1.10 2.04 0.36 0.52 6.36 2.43 0.08 0.15 10.39 % Of Sales - 0.40% 0.40% 0.58% 0.17% 0.44% 3.64% 1.56% 0.06% 0.10% 0.14% EBITDA 13.72 25.35 22.08 49.31 28.39 12.53 17.63 15.27 13.50 23.12 25.24 EBITDA Margin 5.16% 9.17% 7.95% 14.09% 13.54% 10.56% 10.10% 9.81% 9.31% 15.51% 14.74% Other Income 3.89 2.01 1.15 0.56 1.00 0.99 0.61 3.50 3.83 0.67 0.33 Interest 9.08 10.15 11.36 10.05 8.05 6.01 6.89 8.84 9.25 9.78 9.53 Depreciation 15.63 15.94 13.87 13.52 10.71 9.44 10.22 10.32 10.22 11.60 11.88 PBT -7.07 1.28 -2.00 26.30 10.63 -1.93 1.14 -0.39 -2.15 2.42 4.16 Tax -1.72 0.28 -0.32 7.10 2.43 1.01 0.75 -0.62 -1.41 0.40 1.69 Tax Rate 24.33% 21.88% 16.00% 27.00% 22.86% 24.51% 12.65% 158.97% 65.58% 16.53% 38.58% PAT -5.36 1.00 -1.67 19.21 8.20 3.11 5.18 0.23 -0.74 2.02 2.69 PAT before Minority Interest -5.36 1.00 -1.67 19.21 8.20 3.11 5.18 0.23 -0.74 2.02 2.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.02% 0.36% -0.60% 5.49% 3.91% 2.62% 2.97% 0.15% -0.51% 1.35% 1.57% PAT Growth -615.38% - - 134.27% 163.67% -39.96% 2,152.17% - - -24.91% EPS -2.79 0.52 -0.87 10.01 4.27 1.62 2.70 0.12 -0.39 1.05 1.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 157.13 156.12 157.80 140.12 131.86 128.68 123.60 123.41 124.27 122.94 Share Capital 19.17 19.17 19.17 19.17 19.17 19.17 19.17 19.17 19.17 19.17 Total Reserves 137.97 136.95 138.64 120.96 112.69 109.52 104.43 104.24 105.11 103.77 Non-Current Liabilities 26.55 30.35 25.74 30.87 18.14 18.76 23.29 38.82 49.83 53.83 Secured Loans 20.12 21.66 21.57 26.20 12.99 14.11 18.31 33.03 42.25 44.77 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.31 1.57 1.42 1.31 1.82 1.64 1.38 1.45 1.43 1.73 Current Liabilities 138.40 137.38 177.03 124.72 94.91 84.46 94.22 73.82 84.74 69.89 Trade Payables 72.71 54.69 82.50 53.73 49.15 39.98 44.54 29.49 34.38 20.31 Other Current Liabilities 14.35 13.94 12.75 15.50 13.69 19.12 15.16 18.88 18.84 16.36 Short Term Borrowings 48.63 67.30 72.71 51.62 30.19 24.15 33.47 24.27 28.73 28.67 Short Term Provisions 2.71 1.46 9.06 3.86 1.88 1.22 1.05 1.18 2.79 4.55 Total Liabilities 322.08 323.85 360.57 295.71 244.91 231.90 241.11 236.05 258.84 246.66 Net Block 99.59 105.41 98.42 96.01 100.81 87.93 95.60 98.27 98.83 91.00 Gross Block 278.26 268.18 248.00 233.17 227.39 205.17 206.02 199.47 189.94 170.38 Accumulated Depreciation 178.67 162.78 149.58 137.16 126.58 117.24 110.42 101.20 91.10 79.39 Non Current Assets 118.10 124.75 120.28 122.34 128.82 126.70 128.08 143.26 147.03 134.70 Capital Work in Progress 0.00 0.00 0.00 0.36 0.28 0.41 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.03 2.57 4.35 4.41 26.39 Long Term Loans & Adv. 15.89 16.68 18.87 23.27 25.25 35.83 29.90 40.64 43.79 17.32 Other Non Current Assets 0.34 0.34 0.62 0.29 0.03 0.00 0.00 0.00 0.00 0.00 Current Assets 203.99 199.11 240.29 172.43 116.09 105.20 113.03 92.78 111.81 111.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.55 85.54 108.83 82.77 57.90 50.54 54.01 35.97 50.32 48.47 Sundry Debtors 77.49 89.20 96.43 69.67 45.50 48.50 45.18 45.23 37.96 42.17 Cash & Bank 8.74 12.29 16.99 12.54 5.47 2.61 3.87 2.34 2.60 2.53 Other Current Assets 29.21 1.35 1.35 0.94 7.22 3.55 9.97 9.24 20.93 18.78 Short Term Loans & Adv. 27.80 10.73 16.70 6.51 5.91 2.46 8.08 5.53 20.15 5.33 Net Current Assets 65.59 61.72 63.26 47.71 21.18 20.74 18.81 18.96 27.07 42.07 Total Assets 322.09 323.86 360.57 294.77 244.91 231.90 241.11 236.04 258.84 246.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 40.29 24.40 11.49 -16.04 16.45 18.29 23.98 29.43 29.46 9.58 PBT 1.28 -2.00 26.30 10.63 4.12 5.93 -0.39 -2.15 2.42 4.38 Adjustment 24.77 24.35 22.90 16.87 9.02 17.41 17.87 15.37 19.87 20.90 Changes in Working Capital 14.19 6.50 -31.61 -43.21 3.74 -5.29 7.29 17.32 8.08 -12.44 Cash after chg. in Working capital 40.24 28.86 17.59 -15.72 16.88 18.05 24.77 30.54 30.37 12.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.05 -4.45 -6.10 -0.33 -0.43 0.24 -0.78 -1.10 -0.91 -3.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.07 -12.78 -14.87 -5.71 -15.71 3.69 1.10 -7.86 -17.11 -12.10 Net Fixed Assets -10.08 -20.18 -14.47 -5.86 -22.09 0.44 -6.55 -9.53 -19.56 -10.33 Net Investments 0.00 0.00 0.00 0.00 0.03 2.54 1.78 0.06 21.98 0.19 Others -1.99 7.40 -0.40 0.15 6.35 0.71 5.87 1.61 -19.53 -1.96 Cash from Financing Activity -31.24 -15.69 5.95 25.78 -0.31 -21.99 -25.09 -21.61 -12.39 0.70 Net Cash Inflow / Outflow -3.02 -4.07 2.58 4.03 0.43 -0.02 -0.01 -0.04 -0.04 -1.82 Opening Cash & Equivalents 3.05 7.12 4.55 0.52 0.09 0.10 0.11 0.15 0.19 4.34 Closing Cash & Equivalent 0.02 3.05 7.12 4.55 0.52 0.09 0.10 0.11 0.15 2.53

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 81.98 81.45 82.33 73.11 68.80 67.14 64.49 64.39 64.84 64.14 ROA 0.31% -0.49% 5.85% 3.03% 1.30% 2.19% 0.10% -0.30% 0.80% 1.07% ROE 0.64% -1.07% 12.89% 6.03% 2.38% 4.11% 0.19% -0.60% 1.63% 2.20% ROCE 4.67% 3.63% 14.92% 9.08% 5.60% 7.05% 4.41% 3.49% 5.80% 6.78% Fixed Asset Turnover 1.18 1.26 1.70 1.06 0.55 0.85 0.77 0.79 0.98 1.26 Receivable days 94.49 104.24 74.18 86.01 144.64 97.95 105.96 98.27 83.09 71.10 Inventory Days 98.69 109.15 85.57 105.06 166.85 109.32 105.46 101.93 102.43 91.61 Payable days 129.87 135.92 109.39 141.44 237.78 96.25 96.30 87.67 73.59 66.89 Cash Conversion Cycle 63.31 77.47 50.36 49.62 73.71 111.02 115.13 112.54 111.93 95.81 Total Debt/Equity 0.49 0.63 0.65 0.62 0.40 0.37 0.51 0.59 0.70 0.71 Interest Cover 1.13 0.82 3.62 2.32 1.69 1.86 0.96 0.77 1.25 1.46

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 54.52 52.50 52.98 50.94 50.07 49.53 50.69 52.68 ROA 2.04% 0.41% 2.21% 1.44% 1.39% -0.06% -1.16% 1.35% ROE 5.51% 1.08% 6.05% 3.93% 3.22% -0.12% -2.20% 2.53% ROCE 10.26% 5.68% 10.34% 8.38% 9.09% 7.32% 2.63% 5.53% Fixed Asset Turnover 1.54 1.39 1.59 1.25 1.06 1.03 1.05 1.07 Receivable days 59.66 66.43 55.97 54.67 67.32 67.32 68.41 88.97 Inventory Days 169.70 197.56 166.33 220.02 272.46 292.82 228.04 160.16 Payable days 66.49 70.00 71.90 91.38 79.17 60.89 38.16 39.08 Cash Conversion Cycle 162.87 193.99 150.40 183.31 260.62 299.25 258.29 210.05 Total Debt/Equity 1.03 1.09 0.95 1.08 0.91 0.67 0.58 0.47 Interest Cover 1.68 1.15 1.91 1.55 1.89 1.43 0.79 1.50

Top Investors:

morliwala dharmesh dineshbhai

roopaben d morliwala

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback