Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Amic Forging Ltd.

Forgings

Rating :
73/99

BSE: 544037 | NSE: Not Listed

NSE BSE
1518.25
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1519.5
  •  1540
  •  1448
  •  1488.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31700
  •  47726705
  •  1540
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,592.40
  • 43.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,584.19
  • N/A
  • 24.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.96%
  • 13.15%
  • 25.75%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 2.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
126.15
115.85
71.12
Net Sales Growth
-
8.89%
62.89%
 
Cost Of Goods Sold
-
95.61
88.37
61.31
Gross Profit
-
30.54
27.48
9.81
GP Margin
-
24.21%
23.72%
13.79%
Total Expenditure
-
109.66
102.28
68.93
Power & Fuel Cost
-
1.18
1.14
0.77
% Of Sales
-
0.94%
0.98%
1.08%
Employee Cost
-
0.85
0.60
0.40
% Of Sales
-
0.67%
0.52%
0.56%
Manufacturing Exp.
-
8.10
10.48
6.03
% Of Sales
-
6.42%
9.05%
8.48%
General & Admin Exp.
-
1.77
1.06
0.39
% Of Sales
-
1.40%
0.91%
0.55%
Selling & Distn. Exp.
-
1.99
0.62
0.02
% Of Sales
-
1.58%
0.54%
0.03%
Miscellaneous Exp.
-
0.16
0.02
0.01
% Of Sales
-
0.13%
0.02%
0.01%
EBITDA
-
16.49
13.57
2.19
EBITDA Margin
-
13.07%
11.71%
3.08%
Other Income
-
3.37
0.98
0.27
Interest
-
0.52
0.79
0.63
Depreciation
-
0.71
0.60
0.59
PBT
-
18.62
13.15
1.24
Tax
-
4.77
3.42
0.37
Tax Rate
-
25.62%
26.15%
29.84%
PAT
-
13.85
9.66
0.87
PAT before Minority Interest
-
13.85
9.66
0.87
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
10.98%
8.34%
1.22%
PAT Growth
-
43.37%
1,010.34%
 
EPS
-
13.19
9.20
0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
64.60
19.92
7.67
Share Capital
10.49
0.86
0.71
Total Reserves
54.11
19.06
6.96
Non-Current Liabilities
3.18
4.56
9.81
Secured Loans
1.43
2.73
5.04
Unsecured Loans
1.30
1.52
4.58
Long Term Provisions
0.22
0.12
0.06
Current Liabilities
24.35
37.91
14.15
Trade Payables
16.57
29.07
12.50
Other Current Liabilities
3.25
5.48
1.43
Short Term Borrowings
0.00
0.00
0.22
Short Term Provisions
4.54
3.35
0.00
Total Liabilities
92.13
62.39
31.63
Net Block
11.87
7.82
5.31
Gross Block
16.34
11.57
8.46
Accumulated Depreciation
4.47
3.76
3.15
Non Current Assets
44.02
30.13
17.19
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
18.74
7.65
2.50
Long Term Loans & Adv.
13.41
14.66
9.38
Other Non Current Assets
0.00
0.00
0.00
Current Assets
48.06
32.20
14.45
Current Investments
0.00
0.00
0.00
Inventories
0.31
6.46
0.21
Sundry Debtors
29.16
21.74
13.87
Cash & Bank
12.08
1.41
0.18
Other Current Assets
6.51
0.01
0.00
Short Term Loans & Adv.
6.49
2.57
0.18
Net Current Assets
23.71
-5.71
0.30
Total Assets
92.13
62.39
31.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-7.96
17.80
PBT
18.62
13.15
Adjustment
-1.97
0.42
Changes in Working Capital
-19.88
7.65
Cash after chg. in Working capital
-3.24
21.22
Interest Paid
0.00
0.00
Tax Paid
-4.53
-3.33
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
-0.20
-0.08
Cash From Investing Activity
-10.40
-12.60
Net Fixed Assets
-4.77
Net Investments
-11.09
Others
5.46
Cash from Financing Activity
29.03
-3.98
Net Cash Inflow / Outflow
10.67
1.22
Opening Cash & Equivalents
1.41
0.18
Closing Cash & Equivalent
12.08
1.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
61.55
25.70
12.00
ROA
17.93%
20.55%
3.62%
ROE
32.81%
70.19%
11.96%
ROCE
40.97%
63.93%
12.67%
Fixed Asset Turnover
9.04
11.57
9.39
Receivable days
73.65
56.11
58.73
Inventory Days
9.80
10.52
3.20
Payable days
87.12
85.86
51.00
Cash Conversion Cycle
-3.67
-19.23
10.92
Total Debt/Equity
0.06
0.26
1.40
Interest Cover
36.50
17.54
2.96

Annual Reports:

FY 2024

News Update:


  • Amic Forging bags order worth Rs 5.46 crore
    17th Jul 2025, 12:30 PM

    The order is for the supply of high-performance roller segment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.