Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Amic Forging Ltd.

Forgings

Rating :
69/99

BSE: 544037 | NSE: Not Listed

NSE BSE
1467.85
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1503.35
  •  1533.95
  •  1460
  •  1503.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11500
  •  17120910
  •  1533.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,539.54
  • 43.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,520.01
  • N/A
  • 15.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.96%
  • 13.49%
  • 25.48%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 2.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
121.32
126.15
115.85
71.12
Net Sales Growth
-
-3.83%
8.89%
62.89%
 
Cost Of Goods Sold
-
76.66
95.61
88.37
61.31
Gross Profit
-
44.66
30.54
27.48
9.81
GP Margin
-
36.81%
24.21%
23.72%
13.79%
Total Expenditure
-
93.32
109.66
102.28
68.93
Power & Fuel Cost
-
1.53
1.18
1.14
0.77
% Of Sales
-
1.26%
0.94%
0.98%
1.08%
Employee Cost
-
0.98
0.85
0.60
0.40
% Of Sales
-
0.81%
0.67%
0.52%
0.56%
Manufacturing Exp.
-
9.22
8.10
10.48
6.03
% Of Sales
-
7.60%
6.42%
9.05%
8.48%
General & Admin Exp.
-
2.34
1.77
1.06
0.39
% Of Sales
-
1.93%
1.40%
0.91%
0.55%
Selling & Distn. Exp.
-
2.32
1.99
0.62
0.02
% Of Sales
-
1.91%
1.58%
0.54%
0.03%
Miscellaneous Exp.
-
0.27
0.16
0.02
0.01
% Of Sales
-
0.22%
0.13%
0.02%
0.01%
EBITDA
-
28.00
16.49
13.57
2.19
EBITDA Margin
-
23.08%
13.07%
11.71%
3.08%
Other Income
-
20.71
3.37
0.98
0.27
Interest
-
0.41
0.52
0.79
0.63
Depreciation
-
2.87
0.71
0.60
0.59
PBT
-
45.43
18.62
13.15
1.24
Tax
-
9.87
4.77
3.42
0.37
Tax Rate
-
21.73%
25.62%
26.15%
29.84%
PAT
-
35.56
13.85
9.66
0.87
PAT before Minority Interest
-
35.56
13.85
9.66
0.87
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
29.31%
10.98%
8.34%
1.22%
PAT Growth
-
156.75%
43.37%
1,010.34%
 
EPS
-
33.87
13.19
9.20
0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
124.40
64.60
19.92
7.67
Share Capital
10.49
10.49
0.86
0.71
Total Reserves
89.69
54.11
19.06
6.96
Non-Current Liabilities
0.72
3.19
4.56
9.81
Secured Loans
0.00
1.43
2.73
5.04
Unsecured Loans
0.00
1.30
1.52
4.58
Long Term Provisions
0.37
0.23
0.12
0.06
Current Liabilities
27.57
24.34
37.91
14.15
Trade Payables
15.14
16.57
29.07
12.50
Other Current Liabilities
2.98
3.25
5.48
1.43
Short Term Borrowings
0.00
0.00
0.00
0.22
Short Term Provisions
9.44
4.53
3.35
0.00
Total Liabilities
152.69
92.13
62.39
31.63
Net Block
34.69
11.87
7.82
5.31
Gross Block
42.02
16.33
11.57
8.46
Accumulated Depreciation
7.33
4.46
3.76
3.15
Non Current Assets
79.92
44.02
30.13
17.19
Capital Work in Progress
6.27
0.00
0.00
0.00
Non Current Investment
22.23
18.74
7.65
2.50
Long Term Loans & Adv.
16.73
13.41
14.66
9.38
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
72.65
48.06
32.20
14.45
Current Investments
0.00
0.00
0.00
0.00
Inventories
16.10
0.31
6.46
0.21
Sundry Debtors
27.44
29.16
21.74
13.87
Cash & Bank
19.53
12.08
1.41
0.18
Other Current Assets
9.59
0.02
0.01
0.00
Short Term Loans & Adv.
9.57
6.49
2.57
0.18
Net Current Assets
45.08
23.72
-5.71
0.30
Total Assets
152.68
92.13
62.39
31.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
6.01
-7.96
17.80
PBT
45.43
18.62
13.15
Adjustment
-17.30
-1.97
0.42
Changes in Working Capital
-12.36
-19.88
7.65
Cash after chg. in Working capital
15.76
-3.24
21.22
Interest Paid
0.00
0.00
0.00
Tax Paid
-9.44
-4.53
-3.33
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-0.31
-0.20
-0.08
Cash From Investing Activity
-18.51
-10.40
-12.60
Net Fixed Assets
-31.96
-4.76
Net Investments
-3.49
-11.09
Others
16.94
5.45
Cash from Financing Activity
19.95
29.03
-3.98
Net Cash Inflow / Outflow
7.45
10.67
1.22
Opening Cash & Equivalents
12.08
1.41
0.18
Closing Cash & Equivalent
19.53
12.08
1.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
95.41
61.55
25.70
12.00
ROA
29.05%
17.93%
20.55%
3.62%
ROE
43.20%
32.81%
70.19%
11.96%
ROCE
47.57%
40.97%
63.93%
12.67%
Fixed Asset Turnover
4.16
9.04
11.57
9.39
Receivable days
85.14
73.65
56.11
58.73
Inventory Days
24.69
9.80
10.52
3.20
Payable days
75.50
87.12
85.86
51.00
Cash Conversion Cycle
34.33
-3.67
-19.23
10.92
Total Debt/Equity
0.00
0.06
0.26
1.40
Interest Cover
111.61
36.50
17.54
2.96

Annual Reports:

FY 2025
FY 2024

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.