Nifty

:

26202.95

Sensex

:

85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Login

Nifty
Sensex

:
:

26202.95
85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Amrapali Industries Ltd.

Trading

Rating :

69/99

BSE: 526241 | NSE: Not Listed

Watchlist

NSE BSE

14.70

28-Nov-2025

Open
High
Low
Previous Close

15.01
15.4
14.15
15.03

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8300
125452
15.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

75.57
37.60
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

224.15
N/A
2.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.04
3.77
-4.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.16
-23.79
-10.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.22
31.84

P:E (Median)

8 Years
5 Years
3 Years

105.38
105.38
105.38

P:BV (Average)

8 Years
5 Years
3 Years

0.12
0.12
0.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.91
0.91
0.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10,698.34 8,031.28 33.21% 4,701.49 2,920.32 60.99% 3,253.09 5,143.34 -36.75% 11,473.06 8,461.45 35.59%
Expenses 10,696.23 8,031.23 33.18% 4,699.85 2,919.31 60.99% 3,254.81 5,145.83 -36.75% 11,469.89 8,458.59 35.60%
EBITDA 2.12 0.05 4,140.00% 1.64 1.01 62.38% -1.72 -2.49 - 3.17 2.86 10.84%
EBIDTM 0.02% 0.00% 0.03% 0.03% -0.05% -0.05% 0.03% 0.03%
Other Income 0.67 1.58 -57.59% 0.81 0.73 10.96% 2.43 3.83 -36.55% 0.49 0.00 0
Interest 1.88 0.92 104.35% 1.45 1.08 34.26% -1.26 0.13 - 2.97 2.28 30.26%
Depreciation 0.40 0.46 -13.04% 0.40 0.37 8.11% 0.64 0.85 -24.71% 0.42 0.37 13.51%
PBT 0.51 0.25 104.00% 0.60 0.28 114.29% 1.33 0.37 259.46% 0.26 0.21 23.81%
Tax -0.04 0.14 - 0.21 0.02 950.00% 0.32 0.35 -8.57% -0.01 0.05 -
PAT 0.55 0.10 450.00% 0.39 0.26 50.00% 1.01 0.02 4,950.00% 0.27 0.16 68.75%
PATM 0.01% 0.00% 0.01% 0.01% 0.03% 0.00% 0.00% 0.00%
EPS 0.11 0.02 450.00% 0.08 0.05 60.00% 0.20 0.00 0 0.05 0.03 66.67%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10,698.34 8,031.28 33.21% 4,701.49 2,920.32 60.99% 3,253.09 5,143.34 -36.75% 11,473.06 8,461.45 35.59%
Expenses 10,696.25 8,031.25 33.18% 4,699.88 2,919.32 60.99% 3,254.82 5,145.86 -36.75% 11,469.91 8,458.59 35.60%
EBITDA 2.09 0.03 6,866.67% 1.61 1.00 61.00% -1.73 -2.52 - 3.15 2.86 10.14%
EBIDTM 0.02% 0.00% 0.03% 0.03% -0.05% -0.05% 0.03% 0.03%
Other Income 0.72 1.60 -55.00% 0.81 0.73 10.96% 2.44 3.86 -36.79% 0.51 0.00 0
Interest 1.88 0.92 104.35% 1.45 1.08 34.26% -1.26 0.13 - 2.97 2.28 30.26%
Depreciation 0.40 0.46 -13.04% 0.40 0.37 8.11% 0.64 0.85 -24.71% 0.42 0.37 13.51%
PBT 0.53 0.24 120.83% 0.57 0.28 103.57% 1.32 0.37 256.76% 0.27 0.21 28.57%
Tax 0.16 0.14 14.29% 0.21 0.02 950.00% 0.32 0.35 -8.57% -0.01 0.05 -
PAT 0.38 0.10 280.00% 0.36 0.25 44.00% 1.00 0.03 3,233.33% 0.28 0.16 75.00%
PATM 0.00% 0.00% 0.01% 0.01% 0.03% 0.00% 0.00% 0.00%
EPS 0.07 0.02 250.00% 0.07 0.05 40.00% 0.19 0.00 0 0.05 0.03 66.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 30,125.98 25,677.75 27,300.89 29,068.44 30,172.88 21,345.04 13,286.94 14,081.15 9,971.64 4,931.61 7,535.64 Net Sales Growth 22.68% -5.95% -6.08% -3.66% 41.36% 60.65% -5.64% 41.21% 102.20% -34.56% Cost Of Goods Sold 30,110.99 25,665.51 27,286.48 29,052.34 30,158.74 21,312.42 13,274.65 14,078.90 9,910.40 4,919.28 7,523.57 Gross Profit 14.99 12.24 14.41 16.10 14.14 32.62 12.29 2.25 61.23 12.33 12.07 GP Margin 0.05% 0.05% 0.05% 0.06% 0.05% 0.15% 0.09% 0.02% 0.61% 0.25% 0.16% Total Expenditure 30,120.78 25,675.22 27,297.18 29,064.02 30,167.32 21,335.20 13,284.99 14,088.65 9,967.68 4,925.64 7,533.07 Power & Fuel Cost - 0.57 1.20 1.33 0.95 0.46 0.87 0.96 0.99 1.04 1.03 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.02% 0.01% Employee Cost - 1.21 1.23 1.02 0.88 0.85 1.02 0.82 0.89 1.01 0.99 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.02% 0.01% Manufacturing Exp. - 2.23 1.84 2.26 1.06 0.88 1.31 1.16 0.75 0.28 0.99 % Of Sales - 0.01% 0.01% 0.01% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% General & Admin Exp. - 3.86 4.18 5.06 3.21 1.21 2.06 2.66 42.37 1.94 3.49 % Of Sales - 0.02% 0.02% 0.02% 0.01% 0.01% 0.02% 0.02% 0.42% 0.04% 0.05% Selling & Distn. Exp. - 0.20 0.31 0.50 0.85 1.09 0.57 0.51 0.45 0.30 0.61 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01% Miscellaneous Exp. - 1.64 1.95 1.52 1.63 18.28 4.50 3.63 11.83 1.80 0.61 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.09% 0.03% 0.03% 0.12% 0.04% 0.03% EBITDA 5.21 2.53 3.71 4.42 5.56 9.84 1.95 -7.50 3.96 5.97 2.57 EBITDA Margin 0.02% 0.01% 0.01% 0.02% 0.02% 0.05% 0.01% -0.05% 0.04% 0.12% 0.03% Other Income 4.40 5.22 4.04 4.17 1.59 4.08 5.32 12.07 3.27 4.23 2.31 Interest 5.04 3.74 4.77 5.98 5.71 8.85 4.87 3.05 6.41 5.62 2.31 Depreciation 1.86 1.89 1.95 1.73 1.68 1.81 1.77 1.91 1.99 2.08 2.25 PBT 2.70 2.12 1.03 0.88 -0.24 3.26 0.64 -0.39 -1.18 2.49 0.33 Tax 0.48 0.47 0.13 0.16 0.18 0.86 0.18 -0.33 2.25 0.28 0.68 Tax Rate 17.78% 22.17% 12.62% 18.18% -75.00% 26.38% 28.13% 84.62% -190.68% 11.24% 206.06% PAT 2.22 1.65 0.90 0.72 -0.42 2.40 0.46 -0.07 -3.43 2.21 -0.35 PAT before Minority Interest 2.22 1.65 0.90 0.72 -0.42 2.40 0.46 -0.07 -3.43 2.21 -0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.01% 0.01% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% -0.03% 0.04% 0.00% PAT Growth 311.11% 83.33% 25.00% - - 421.74% - - - - EPS 0.43 0.32 0.18 0.14 -0.08 0.47 0.09 -0.01 -0.67 0.43 -0.07

Description TTM Mar 25 Mar 24
Net Sales 30,125.98 25,677.75 27,300.89 Net Sales Growth 22.68% -5.95% Cost Of Goods Sold 30,110.99 25,665.51 27,286.48 Gross Profit 14.99 12.24 14.41 GP Margin 0.05% 0.05% 0.05% Total Expenditure 30,120.86 25,675.24 27,297.21 Power & Fuel Cost - 0.57 1.20 % Of Sales - 0.00% 0.00% Employee Cost - 1.21 1.23 % Of Sales - 0.00% 0.00% Manufacturing Exp. - 2.23 1.84 % Of Sales - 0.01% 0.01% General & Admin Exp. - 3.87 4.21 % Of Sales - 0.02% 0.02% Selling & Distn. Exp. - 0.20 0.31 % Of Sales - 0.00% 0.00% Miscellaneous Exp. - 1.64 1.95 % Of Sales - 0.01% 0.01% EBITDA 5.12 2.51 3.68 EBITDA Margin 0.02% 0.01% 0.01% Other Income 4.48 5.25 4.08 Interest 5.04 3.76 4.77 Depreciation 1.86 1.89 1.95 PBT 2.69 2.12 1.04 Tax 0.68 0.47 0.13 Tax Rate 25.28% 22.17% 12.50% PAT 2.02 1.64 0.90 PAT before Minority Interest 2.02 1.64 0.90 Minority Interest 0.00 0.00 0.00 PAT Margin 0.01% 0.01% 0.00% PAT Growth 274.07% 82.22% EPS 0.39 0.32 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.02 31.37 30.47 29.75 30.17 27.78 27.32 27.38 30.88 32.33 Share Capital 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 Total Reserves 7.31 5.66 4.77 4.05 4.47 2.07 1.61 1.68 5.18 6.63 Non-Current Liabilities 3.05 3.20 3.28 3.37 3.24 2.71 2.54 11.95 1.06 0.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.13 0.13 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 84.02 136.82 159.66 131.58 78.25 138.85 89.76 54.70 56.93 55.75 Trade Payables 2.12 1.07 18.63 9.69 52.51 16.96 0.24 2.55 5.73 0.50 Other Current Liabilities 42.59 72.37 46.25 40.34 4.94 69.56 37.56 14.34 28.69 9.54 Short Term Borrowings 38.43 62.97 94.47 81.38 20.79 52.31 51.95 37.78 22.50 45.59 Short Term Provisions 0.88 0.41 0.32 0.17 0.02 0.02 0.02 0.03 0.01 0.12 Total Liabilities 120.09 171.39 193.41 164.70 111.66 169.34 119.62 94.03 88.87 89.04 Net Block 21.50 23.11 24.93 25.15 26.82 28.62 30.28 32.01 33.71 35.65 Gross Block 42.97 42.69 42.55 41.05 41.03 28.62 40.92 40.75 40.46 40.42 Accumulated Depreciation 21.46 19.57 17.62 15.89 14.22 0.00 10.64 8.74 6.75 4.78 Non Current Assets 25.79 32.82 30.97 39.55 49.15 100.76 68.68 58.91 55.26 47.96 Capital Work in Progress 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.21 0.21 0.21 1.94 2.87 2.15 1.98 4.34 7.78 10.86 Long Term Loans & Adv. 2.83 8.37 4.72 4.25 6.38 24.63 3.97 4.19 4.18 1.45 Other Non Current Assets 1.24 1.13 1.13 8.21 13.09 45.36 32.45 18.37 9.59 0.00 Current Assets 94.31 138.57 162.44 125.14 62.52 68.57 50.94 35.13 33.61 41.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.36 15.48 33.99 18.90 4.19 24.80 1.31 2.49 2.02 6.33 Sundry Debtors 0.10 0.00 0.42 1.75 0.42 13.71 16.19 1.01 0.74 0.72 Cash & Bank 1.15 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 29.13 Other Current Assets 61.70 0.39 1.40 0.54 48.29 27.74 24.07 27.67 25.37 4.91 Short Term Loans & Adv. 61.07 121.80 126.37 94.78 47.67 26.01 13.58 23.34 22.76 4.14 Net Current Assets 10.28 1.74 2.78 -6.44 -15.73 -70.27 -38.82 -19.57 -23.32 -14.66 Total Assets 120.10 171.39 193.41 164.69 111.67 169.33 119.62 94.04 88.87 89.05

Description Mar 25 Mar 24
Shareholder's Funds 33.02 31.38 Share Capital 25.71 25.71 Total Reserves 7.31 5.67 Non-Current Liabilities 3.05 3.20 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 84.08 136.82 Trade Payables 2.12 1.07 Other Current Liabilities 42.59 72.37 Short Term Borrowings 38.48 62.97 Short Term Provisions 0.88 0.41 Total Liabilities 120.15 171.40 Net Block 21.50 23.11 Gross Block 42.97 42.69 Accumulated Depreciation 21.46 19.57 Non Current Assets 25.50 32.14 Capital Work in Progress 0.01 0.00 Non Current Investment 0.21 0.81 Long Term Loans & Adv. 1.54 7.09 Other Non Current Assets 2.23 1.13 Current Assets 94.65 139.26 Current Investments 0.00 0.00 Inventories 31.36 15.48 Sundry Debtors 0.10 0.00 Cash & Bank 1.48 1.59 Other Current Assets 61.70 0.39 Short Term Loans & Adv. 61.07 121.80 Net Current Assets 10.57 2.44 Total Assets 120.15 171.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.34 5.20 -15.22 -4.10 -36.12 28.19 27.48 -15.09 12.51 -20.91 PBT 2.12 1.03 0.88 -0.24 3.26 0.64 -0.39 -1.18 2.49 0.33 Adjustment 0.44 2.71 5.18 5.95 8.06 3.16 3.20 7.07 2.12 -2.10 Changes in Working Capital -8.91 1.46 -21.29 20.94 -33.69 24.74 25.28 -20.83 8.29 -19.14 Cash after chg. in Working capital -6.34 5.20 -15.22 26.65 -22.37 28.54 28.09 -14.94 12.91 -20.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -30.75 -13.75 -0.34 -0.61 -0.14 -0.39 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 10.42 0.20 5.30 4.43 1.87 3.20 3.94 4.58 0.03 14.59 Net Fixed Assets -0.29 -0.14 -1.50 -0.02 -12.41 12.30 -0.17 -0.29 -0.04 -0.31 Net Investments 0.00 0.00 1.73 0.93 -0.72 -0.17 2.36 3.44 3.08 0.00 Others 10.71 0.34 5.07 3.52 15.00 -8.93 1.75 1.43 -3.01 14.90 Cash from Financing Activity -3.83 -4.75 1.00 -0.77 41.55 -38.46 -25.99 8.99 -7.33 21.67 Net Cash Inflow / Outflow 0.24 0.65 -8.92 -0.44 7.30 -7.06 5.42 -1.52 5.22 15.36 Opening Cash & Equivalents 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 0.26 13.76 Closing Cash & Equivalent 1.15 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 29.13

Description Mar 25 Mar 24
Cash From Operating Activity -6.33 4.53 PBT 2.15 1.04 Adjustment 0.42 2.71 Changes in Working Capital -8.89 0.78 Cash after chg. in Working capital -6.33 4.53 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 10.45 0.87 Net Fixed Assets -0.29 Net Investments 0.00 Others 10.74 Cash from Financing Activity -4.83 -4.75 Net Cash Inflow / Outflow -0.71 0.65 Opening Cash & Equivalents 2.19 0.25 Closing Cash & Equivalent 1.48 0.90

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.42 6.10 5.93 5.79 5.87 5.40 5.31 5.33 6.01 6.29 ROA 1.13% 0.49% 0.40% -0.30% 1.71% 0.32% -0.06% -3.75% 2.49% -0.38% ROE 5.12% 2.90% 2.40% -1.40% 8.27% 1.66% -0.24% -11.77% 7.01% -0.97% ROCE 7.08% 5.29% 5.81% 6.76% 18.48% 6.92% 3.46% 8.17% 12.34% 3.79% Fixed Asset Turnover 599.57 640.60 695.48 735.24 612.90 382.14 344.85 245.57 121.94 187.15 Receivable days 0.00 0.00 0.01 0.01 0.12 0.41 0.22 0.03 0.05 0.05 Inventory Days 0.33 0.33 0.33 0.14 0.25 0.36 0.05 0.08 0.31 0.24 Payable days 0.02 0.13 0.18 0.38 0.59 0.24 0.04 0.15 0.23 0.04 Cash Conversion Cycle 0.31 0.20 0.17 -0.22 -0.23 0.53 0.24 -0.04 0.13 0.25 Total Debt/Equity 1.16 2.01 3.10 2.74 0.69 1.88 1.90 1.72 0.74 1.41 Interest Cover 1.57 1.22 1.15 0.96 1.37 1.13 0.87 0.82 1.44 1.14

Description Mar 25 Mar 24
Book Value (Rs.) 6.42 6.10 ROA 1.13% 0.53% ROE 5.10% 2.88% ROCE 7.09% 6.16% Fixed Asset Turnover 599.57 639.54 Receivable days 0.00 0.00 Inventory Days 0.33 0.21 Payable days 0.02 0.01 Cash Conversion Cycle 0.31 0.19 Total Debt/Equity 1.17 2.01 Interest Cover 1.56 1.22

Top Investors:

ashokkumar sunderdas vaswani

rajesh sunderdas vaswani

rakeshbhai chinubhai vakil

yashasvi wealth management llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback