Nifty

:

24013.10

Sensex

:

76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Login

Nifty
Sensex

:
:

24013.10
76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Amrapali Industries Ltd.

Trading

Rating :

80/99

BSE: 526241 | NSE: Not Listed

Watchlist

NSE BSE

42.31

19-Jun-2026

Open
High
Low
Previous Close

44.77
44.77
40.52
42.64

Volume
Traded Value (lacs)
52 Week High
52 Week Low

169501
7237332
44.77
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

217.52
17.42
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

394.68
N/A
4.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.05
3.77
-4.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.20
-23.79
-10.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.22
31.84

P:E (Median)

8 Years
5 Years
3 Years

48.94
48.94
48.94

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.72
5.72
5.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 18,015.19 3,253.09 453.79% 15,002.88 11,473.06 30.77% 10,698.34 8,031.28 33.21% 4,701.49 2,920.32 60.99%
Expenses 18,000.43 3,254.81 453.04% 14,998.04 11,469.89 30.76% 10,696.23 8,031.23 33.18% 4,699.85 2,919.31 60.99%
EBITDA 14.77 -1.72 - 4.84 3.17 52.68% 2.12 0.05 4,140.00% 1.64 1.01 62.38%
EBIDTM 0.08% -0.05% 0.03% 0.03% 0.02% 0.00% 0.03% 0.03%
Other Income 5.35 2.43 120.16% 1.78 0.49 263.27% 0.67 1.58 -57.59% 0.81 0.73 10.96%
Interest 8.37 -1.26 - 1.62 2.97 -45.45% 1.88 0.92 104.35% 1.45 1.08 34.26%
Depreciation 0.83 0.64 29.69% 0.40 0.42 -4.76% 0.40 0.46 -13.04% 0.40 0.37 8.11%
PBT 10.93 1.33 721.80% 4.59 0.26 1,665.38% 0.51 0.25 104.00% 0.60 0.28 114.29%
Tax 2.13 0.32 565.62% 1.53 -0.01 - -0.04 0.14 - 0.21 0.02 950.00%
PAT 8.80 1.01 771.29% 3.06 0.27 1,033.33% 0.55 0.10 450.00% 0.39 0.26 50.00%
PATM 0.05% 0.03% 0.02% 0.00% 0.01% 0.00% 0.01% 0.01%
EPS 1.71 0.20 755.00% 0.59 0.05 1,080.00% 0.11 0.02 450.00% 0.08 0.05 60.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 18,015.19 3,253.09 453.79% 15,002.88 11,473.06 30.77% 10,698.34 8,031.28 33.21% 4,701.49 2,920.32 60.99%
Expenses 18,000.44 3,254.82 453.04% 14,998.04 11,469.89 30.76% 10,696.25 8,031.25 33.18% 4,699.88 2,919.32 60.99%
EBITDA 14.75 -1.73 - 4.83 3.17 52.37% 2.09 0.03 6,866.67% 1.61 1.00 61.00%
EBIDTM 0.08% -0.05% 0.03% 0.03% 0.02% 0.00% 0.03% 0.03%
Other Income 5.35 2.44 119.26% 1.78 0.49 263.27% 0.72 1.60 -55.00% 0.81 0.73 10.96%
Interest 8.37 -1.26 - 1.62 2.97 -45.45% 1.88 0.92 104.35% 1.45 1.08 34.26%
Depreciation 0.86 0.64 34.38% 0.40 0.42 -4.76% 0.40 0.46 -13.04% 0.40 0.37 8.11%
PBT 10.88 1.32 724.24% 4.59 0.26 1,665.38% 0.53 0.24 120.83% 0.57 0.28 103.57%
Tax 2.13 0.32 565.62% 1.53 -0.01 - 0.16 0.14 14.29% 0.21 0.02 950.00%
PAT 8.75 1.00 775.00% 3.06 0.27 1,033.33% 0.38 0.10 280.00% 0.36 0.25 44.00%
PATM 0.05% 0.03% 0.02% 0.00% 0.00% 0.00% 0.01% 0.01%
EPS 1.70 0.19 794.74% 0.59 0.05 1,080.00% 0.07 0.02 250.00% 0.07 0.05 40.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 48,417.90 25,677.75 27,300.89 29,068.44 30,172.88 21,345.04 13,286.94 14,081.15 9,964.43 4,931.22 7,533.31 Net Sales Growth 88.56% -5.95% -6.08% -3.66% 41.36% 60.65% -5.64% 41.31% 102.07% -34.54% Cost Of Goods Sold 48,383.09 25,665.51 27,286.48 29,052.34 30,158.74 21,312.42 13,274.65 14,078.90 9,910.40 4,919.28 7,523.57 Gross Profit 34.81 12.24 14.41 16.10 14.14 32.62 12.29 2.25 54.03 11.94 9.74 GP Margin 0.07% 0.05% 0.05% 0.06% 0.05% 0.15% 0.09% 0.02% 0.54% 0.24% 0.13% Total Expenditure 48,394.55 25,675.22 27,297.18 29,064.02 30,167.32 21,335.20 13,284.99 14,088.65 9,960.48 4,925.26 7,530.73 Power & Fuel Cost - 0.57 1.20 1.33 0.95 0.46 0.87 0.96 0.99 1.04 1.03 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.02% 0.01% Employee Cost - 1.21 1.23 1.02 0.88 0.85 1.02 0.82 0.89 1.01 0.99 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.02% 0.01% Manufacturing Exp. - 2.23 1.84 2.46 1.20 0.98 1.49 1.44 0.95 0.49 1.17 % Of Sales - 0.01% 0.01% 0.01% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.02% General & Admin Exp. - 3.86 4.18 4.86 3.07 1.11 1.88 2.39 42.17 1.73 3.19 % Of Sales - 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.02% 0.42% 0.04% 0.04% Selling & Distn. Exp. - 0.20 0.31 0.50 0.85 1.11 0.57 0.55 0.57 0.42 0.73 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.01% 0.01% 0.01% Miscellaneous Exp. - 1.64 1.95 1.52 1.63 18.26 4.50 3.59 4.51 1.29 0.73 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.09% 0.03% 0.03% 0.05% 0.03% 0.00% EBITDA 23.37 2.53 3.71 4.42 5.56 9.84 1.95 -7.50 3.95 5.96 2.58 EBITDA Margin 0.05% 0.01% 0.01% 0.02% 0.02% 0.05% 0.01% -0.05% 0.04% 0.12% 0.03% Other Income 8.61 5.22 4.04 4.17 1.59 4.08 5.32 12.07 3.27 4.23 2.31 Interest 13.32 3.74 4.77 5.98 5.71 8.85 4.87 3.05 6.41 5.62 2.31 Depreciation 2.03 1.89 1.95 1.73 1.68 1.81 1.77 1.91 1.99 2.08 2.25 PBT 16.63 2.12 1.03 0.88 -0.24 3.26 0.64 -0.39 -1.18 2.49 0.33 Tax 3.83 0.47 0.13 0.16 0.18 0.86 0.18 -0.33 2.25 0.28 0.68 Tax Rate 23.03% 22.17% 12.62% 18.18% -75.00% 26.38% 28.13% 84.62% -190.68% 11.24% 206.06% PAT 12.80 1.65 0.90 0.72 -0.42 2.40 0.46 -0.07 -3.43 2.21 -0.35 PAT before Minority Interest 12.80 1.65 0.90 0.72 -0.42 2.40 0.46 -0.07 -3.43 2.21 -0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.03% 0.01% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% -0.03% 0.04% 0.00% PAT Growth 680.49% 83.33% 25.00% - - 421.74% - - - - EPS 2.49 0.32 0.18 0.14 -0.08 0.47 0.09 -0.01 -0.67 0.43 -0.07

Description TTM Mar 25 Mar 24
Net Sales 48,417.90 25,677.75 27,300.89 Net Sales Growth 88.56% -5.95% Cost Of Goods Sold 48,383.09 25,665.51 27,286.48 Gross Profit 34.81 12.24 14.41 GP Margin 0.07% 0.05% 0.05% Total Expenditure 48,394.61 25,675.24 27,297.21 Power & Fuel Cost - 0.57 1.20 % Of Sales - 0.00% 0.00% Employee Cost - 1.21 1.23 % Of Sales - 0.00% 0.00% Manufacturing Exp. - 2.23 1.84 % Of Sales - 0.01% 0.01% General & Admin Exp. - 3.87 4.21 % Of Sales - 0.02% 0.02% Selling & Distn. Exp. - 0.20 0.31 % Of Sales - 0.00% 0.00% Miscellaneous Exp. - 1.64 1.95 % Of Sales - 0.01% 0.01% EBITDA 23.28 2.51 3.68 EBITDA Margin 0.05% 0.01% 0.01% Other Income 8.66 5.25 4.08 Interest 13.32 3.76 4.77 Depreciation 2.06 1.89 1.95 PBT 16.57 2.12 1.04 Tax 4.03 0.47 0.13 Tax Rate 24.32% 22.17% 12.50% PAT 12.55 1.64 0.90 PAT before Minority Interest 12.55 1.64 0.90 Minority Interest 0.00 0.00 0.00 PAT Margin 0.03% 0.01% 0.00% PAT Growth 674.69% 82.22% EPS 2.44 0.32 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.02 31.37 30.47 29.75 30.17 27.78 27.32 27.38 30.88 32.33 Share Capital 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 25.71 Total Reserves 7.31 5.66 4.77 4.05 4.47 2.07 1.61 1.68 5.18 6.63 Non-Current Liabilities 3.05 3.20 3.28 3.37 3.24 2.71 2.54 11.95 1.06 0.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.13 0.13 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 84.02 136.82 159.66 131.58 78.25 138.85 89.76 54.70 56.93 55.75 Trade Payables 2.12 1.07 18.63 9.69 52.51 16.96 0.24 2.55 5.73 0.50 Other Current Liabilities 42.59 72.37 46.25 40.34 4.94 69.56 37.56 14.34 28.69 9.54 Short Term Borrowings 38.43 62.97 94.47 81.38 20.79 52.31 51.95 37.78 22.50 45.59 Short Term Provisions 0.88 0.41 0.32 0.17 0.02 0.02 0.02 0.03 0.01 0.12 Total Liabilities 120.09 171.39 193.41 164.70 111.66 169.34 119.62 94.03 88.87 89.04 Net Block 21.50 23.11 24.93 25.15 26.82 28.62 30.28 32.01 33.71 35.65 Gross Block 42.97 42.69 42.55 41.05 41.03 41.03 40.92 40.75 40.46 40.42 Accumulated Depreciation 21.46 19.57 17.62 15.89 14.22 12.40 10.64 8.74 6.75 4.78 Non Current Assets 25.79 32.82 30.97 39.55 49.15 100.76 68.68 58.91 55.26 47.96 Capital Work in Progress 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.21 0.21 0.21 1.94 2.87 2.15 1.98 4.34 7.78 10.86 Long Term Loans & Adv. 2.83 8.37 4.72 4.25 6.38 24.63 3.97 4.19 4.18 1.45 Other Non Current Assets 1.24 1.13 1.13 8.21 13.09 45.36 32.45 18.37 9.59 0.00 Current Assets 94.31 138.57 162.44 125.14 62.52 68.57 50.94 35.13 33.61 41.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.36 15.48 33.99 18.90 4.19 24.80 1.31 2.49 2.02 6.33 Sundry Debtors 0.10 0.00 0.42 1.75 0.42 13.71 16.19 1.01 0.74 0.72 Cash & Bank 1.15 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 29.13 Other Current Assets 61.70 0.39 1.40 0.54 48.29 27.74 24.07 27.67 25.37 4.91 Short Term Loans & Adv. 61.07 121.80 126.37 94.78 47.67 26.01 13.58 23.34 22.76 4.14 Net Current Assets 10.28 1.74 2.78 -6.44 -15.73 -70.27 -38.82 -19.57 -23.32 -14.66 Total Assets 120.10 171.39 193.41 164.69 111.67 169.33 119.62 94.04 88.87 89.05

Description Mar 25 Mar 24
Shareholder's Funds 33.02 31.38 Share Capital 25.71 25.71 Total Reserves 7.31 5.67 Non-Current Liabilities 3.05 3.20 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 84.08 136.82 Trade Payables 2.12 1.07 Other Current Liabilities 42.59 72.37 Short Term Borrowings 38.48 62.97 Short Term Provisions 0.88 0.41 Total Liabilities 120.15 171.40 Net Block 21.50 23.11 Gross Block 42.97 42.69 Accumulated Depreciation 21.46 19.57 Non Current Assets 25.50 32.14 Capital Work in Progress 0.01 0.00 Non Current Investment 0.21 0.81 Long Term Loans & Adv. 1.54 7.09 Other Non Current Assets 2.23 1.13 Current Assets 94.65 139.26 Current Investments 0.00 0.00 Inventories 31.36 15.48 Sundry Debtors 0.10 0.00 Cash & Bank 1.48 1.59 Other Current Assets 61.70 0.39 Short Term Loans & Adv. 61.07 121.80 Net Current Assets 10.57 2.44 Total Assets 120.15 171.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.34 5.20 -15.22 -4.10 -36.12 28.19 27.48 -15.09 12.51 -20.91 PBT 2.12 1.03 0.88 -0.24 3.26 0.64 -0.39 -1.18 2.49 0.33 Adjustment 0.44 2.71 5.18 5.95 8.06 3.16 3.20 7.07 2.12 -2.10 Changes in Working Capital -8.91 1.46 -21.29 20.94 -33.69 24.74 25.28 -20.83 8.29 -19.14 Cash after chg. in Working capital -6.34 5.20 -15.22 26.65 -22.37 28.54 28.09 -14.94 12.91 -20.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -30.75 -13.75 -0.34 -0.61 -0.14 -0.39 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 10.42 0.20 5.30 4.43 1.87 3.20 3.94 4.58 0.03 14.59 Net Fixed Assets -0.29 -0.14 -1.50 -0.02 0.00 -0.11 -0.17 -0.29 -0.04 -0.31 Net Investments 0.00 0.00 1.73 0.93 -0.72 -0.17 2.36 3.44 3.08 0.00 Others 10.71 0.34 5.07 3.52 2.59 3.48 1.75 1.43 -3.01 14.90 Cash from Financing Activity -3.83 -4.75 1.00 -0.77 41.55 -38.46 -25.99 8.99 -7.33 21.67 Net Cash Inflow / Outflow 0.24 0.65 -8.92 -0.44 7.30 -7.06 5.42 -1.52 5.22 15.36 Opening Cash & Equivalents 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 0.26 13.76 Closing Cash & Equivalent 1.15 0.90 0.25 9.17 9.61 2.32 9.38 3.96 5.47 29.13

Description Mar 25 Mar 24
Cash From Operating Activity -6.33 4.53 PBT 2.15 1.04 Adjustment 0.42 2.71 Changes in Working Capital -8.89 0.78 Cash after chg. in Working capital -6.33 4.53 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 10.45 0.87 Net Fixed Assets -0.29 Net Investments 0.00 Others 10.74 Cash from Financing Activity -4.83 -4.75 Net Cash Inflow / Outflow -0.71 0.65 Opening Cash & Equivalents 2.19 0.25 Closing Cash & Equivalent 1.48 0.90

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.42 6.10 5.93 5.79 5.87 5.40 5.31 5.33 6.01 6.29 ROA 1.13% 0.49% 0.40% -0.30% 1.71% 0.32% -0.06% -3.75% 2.49% -0.38% ROE 5.12% 2.90% 2.40% -1.40% 8.27% 1.66% -0.24% -11.77% 7.01% -0.97% ROCE 7.08% 5.29% 5.81% 6.76% 18.48% 6.92% 3.46% 8.17% 12.34% 3.79% Fixed Asset Turnover 599.57 640.60 695.48 735.24 612.90 382.14 344.85 245.57 121.94 187.15 Receivable days 0.00 0.00 0.01 0.01 0.12 0.41 0.22 0.03 0.05 0.05 Inventory Days 0.33 0.33 0.33 0.14 0.25 0.36 0.05 0.08 0.31 0.24 Payable days 0.02 0.13 0.18 0.38 0.59 0.24 0.04 0.15 0.23 0.04 Cash Conversion Cycle 0.31 0.20 0.17 -0.22 -0.23 0.53 0.24 -0.04 0.13 0.25 Total Debt/Equity 1.16 2.01 3.10 2.74 0.69 1.88 1.90 1.72 0.74 1.41 Interest Cover 1.57 1.22 1.15 0.96 1.37 1.13 0.87 0.82 1.44 1.14

Description Mar 25 Mar 24
Book Value (Rs.) 6.42 6.10 ROA 1.13% 0.53% ROE 5.10% 2.88% ROCE 7.09% 6.16% Fixed Asset Turnover 599.57 639.54 Receivable days 0.00 0.00 Inventory Days 0.33 0.21 Payable days 0.02 0.01 Cash Conversion Cycle 0.31 0.19 Total Debt/Equity 1.17 2.01 Interest Cover 1.56 1.22

Top Investors:

ashokkumar sunderdas vaswani

rajesh sunderdas vaswani

rakeshbhai chinubhai vakil

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback