PBT
77.89
69.13
61.95
53.65
90.58
81.90
34.45
34.68
32.79
33.64
Adjustment
-10.68
-9.33
-7.35
-7.76
-10.26
-2.95
-0.83
-2.53
-3.59
-0.41
Changes in Working Capital
-12.21
9.02
-10.19
-9.64
-3.93
30.61
-4.29
-0.81
0.47
-10.92
Cash after chg. in Working capital
55.00
68.82
44.41
36.24
76.39
109.57
29.33
31.35
29.68
22.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.03
-17.92
-16.50
-16.06
-24.19
-18.70
-11.15
-10.18
-10.56
-14.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00