Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Castings/Forgings

Rating :
N/A

BSE: 520077 | NSE: AMTEKAUTO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.01
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,466.55
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.40%
  • 0.00%
  • 34.24%
  • FII
  • DII
  • Others
  • 0.01%
  • 3.40%
  • 9.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 154.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.11
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.32
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 13.90
  • 16.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Net Sales
-
4,834.73
13,368.48
7,028.50
14,959.34
15,454.58
10,270.23
7,438.84
5,033.35
3,690.85
3,438.62
Net Sales Growth
-
-63.83%
90.20%
-53.02%
-3.20%
50.48%
38.06%
47.79%
36.37%
7.34%
 
Cost Of Goods Sold
-
2,202.46
2,109.03
1,009.82
7,823.15
7,923.74
5,880.69
4,489.51
3,031.02
2,101.28
1,904.95
Gross Profit
-
2,632.28
11,259.45
6,018.67
7,136.19
7,530.85
4,389.55
2,949.33
2,002.33
1,589.56
1,533.67
GP Margin
-
54.45%
84.22%
85.63%
47.70%
48.73%
42.74%
39.65%
39.78%
43.07%
44.60%
Total Expenditure
-
5,851.72
13,343.59
6,742.81
12,766.40
12,217.84
8,062.95
5,590.11
3,810.33
2,783.12
2,738.17
Power & Fuel Cost
-
427.69
339.62
27.38
608.78
519.67
300.95
199.20
129.76
91.38
78.70
% Of Sales
-
8.85%
2.54%
0.39%
4.07%
3.36%
2.93%
2.68%
2.58%
2.48%
2.29%
Employee Cost
-
645.94
557.37
65.57
2,438.06
2,110.83
1,008.69
479.52
373.05
318.55
369.55
% Of Sales
-
13.36%
4.17%
0.93%
16.30%
13.66%
9.82%
6.45%
7.41%
8.63%
10.75%
Manufacturing Exp.
-
762.51
645.88
56.48
1,111.91
1,122.34
541.80
224.46
136.11
122.66
95.08
% Of Sales
-
15.77%
4.83%
0.80%
7.43%
7.26%
5.28%
3.02%
2.70%
3.32%
2.77%
General & Admin Exp.
-
146.63
151.13
47.84
444.46
353.24
227.29
132.05
95.28
120.00
243.72
% Of Sales
-
3.03%
1.13%
0.68%
2.97%
2.29%
2.21%
1.78%
1.89%
3.25%
7.09%
Selling & Distn. Exp.
-
112.09
90.03
12.12
140.07
126.01
64.03
45.35
31.97
20.91
22.92
% Of Sales
-
2.32%
0.67%
0.17%
0.94%
0.82%
0.62%
0.61%
0.64%
0.57%
0.67%
Miscellaneous Exp.
-
1,554.39
9,450.52
5,523.59
199.96
62.01
39.50
20.02
13.13
8.33
22.92
% Of Sales
-
32.15%
70.69%
78.59%
1.34%
0.40%
0.38%
0.27%
0.26%
0.23%
0.68%
EBITDA
-
-1,016.99
24.89
285.69
2,192.94
3,236.74
2,207.28
1,848.73
1,223.02
907.73
700.45
EBITDA Margin
-
-21.04%
0.19%
4.06%
14.66%
20.94%
21.49%
24.85%
24.30%
24.59%
20.37%
Other Income
-
93.42
47.74
7.59
254.13
252.06
302.37
183.38
78.57
0.00
0.00
Interest
-
970.27
1,374.13
647.32
1,508.49
1,139.23
775.77
520.19
290.20
205.10
152.30
Depreciation
-
1,018.18
708.31
297.69
1,198.90
983.06
746.61
514.39
349.99
310.23
272.85
PBT
-
-2,912.02
-2,009.81
-651.73
-260.32
1,366.52
987.27
997.53
661.40
392.40
275.31
Tax
-
256.08
-661.34
-462.49
66.00
413.34
350.10
276.82
152.49
121.62
84.95
Tax Rate
-
-2.75%
24.23%
40.82%
-11.73%
30.52%
38.78%
28.42%
32.10%
30.99%
30.86%
PAT
-
-9,277.60
-1,899.03
-648.86
-775.94
795.66
401.96
581.90
259.47
240.49
172.76
PAT before Minority Interest
-
-9,582.51
-2,068.41
-670.59
-628.50
941.10
552.69
697.37
322.60
270.78
190.36
Minority Interest
-
304.91
169.38
21.73
-147.44
-145.44
-150.73
-115.47
-63.13
-30.29
-17.60
PAT Margin
-
-191.89%
-14.21%
-9.23%
-5.19%
5.15%
3.91%
7.82%
5.16%
6.52%
5.02%
PAT Growth
-
-
-
-
-
97.95%
-30.92%
124.26%
7.89%
39.20%
 
Unadjusted EPS
-
-398.95
-127.41
-54.17
-44.75
38.78
19.16
26.71
21.10
15.15
12.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
-8,813.02
2,628.25
5,145.10
6,239.25
7,813.12
7,049.94
6,175.75
5,801.18
4,615.24
3,248.64
Share Capital
49.65
49.65
44.95
44.95
44.06
43.72
44.11
46.63
40.34
28.20
Total Reserves
-8,862.67
2,578.60
5,100.15
6,194.30
7,769.06
7,006.14
6,131.64
5,754.55
4,359.50
3,170.57
Non-Current Liabilities
689.85
616.12
10,579.46
10,629.80
12,871.56
12,182.63
7,145.12
6,049.72
3,808.66
3,898.10
Secured Loans
576.42
637.97
8,707.51
9,312.58
10,164.45
9,521.17
3,637.15
3,283.84
1,973.17
1,413.78
Unsecured Loans
0.00
0.00
265.45
106.39
1,316.48
1,514.16
2,858.13
2,126.13
1,835.49
2,484.32
Long Term Provisions
206.26
242.69
522.88
463.80
277.48
236.65
22.62
13.44
0.00
0.00
Current Liabilities
14,320.73
21,977.29
9,168.52
8,279.02
8,181.04
6,090.50
4,024.82
1,735.51
802.54
1,075.08
Trade Payables
845.97
717.80
1,743.82
1,366.20
1,082.75
1,030.86
430.21
369.33
243.32
488.39
Other Current Liabilities
11,255.24
18,087.85
3,407.46
3,824.30
3,229.26
1,848.96
1,824.67
439.85
524.82
575.91
Short Term Borrowings
2,166.73
3,130.18
3,618.17
2,744.82
3,688.32
3,097.58
1,733.29
881.78
0.00
0.00
Short Term Provisions
52.80
41.46
399.07
343.70
180.71
113.10
36.65
44.55
34.40
10.78
Total Liabilities
6,212.28
25,458.26
25,237.64
25,513.20
30,085.52
26,338.54
18,460.89
14,600.83
9,468.35
8,444.38
Net Block
3,478.41
12,527.59
13,958.82
12,750.94
18,718.98
15,404.60
8,979.59
8,392.60
5,138.68
4,088.64
Gross Block
11,426.40
14,860.52
14,999.10
18,641.95
26,393.10
21,547.61
11,470.89
10,490.78
6,748.93
5,414.16
Accumulated Depreciation
2,404.03
2,332.94
1,040.28
5,891.01
7,674.12
6,143.02
2,491.29
2,098.18
1,610.24
1,325.52
Non Current Assets
4,316.91
15,997.85
18,425.05
17,885.72
21,576.93
19,276.93
11,976.39
9,199.46
6,112.58
5,351.48
Capital Work in Progress
107.92
1,227.07
730.46
1,378.34
1,321.41
2,584.17
1,007.75
429.23
692.52
1,213.78
Non Current Investment
696.95
1,451.02
2,201.14
2,621.11
803.76
686.55
5.64
5.57
281.37
49.05
Long Term Loans & Adv.
33.42
792.04
1,534.63
970.68
716.18
600.45
1,983.09
370.95
0.00
0.00
Other Non Current Assets
0.21
0.13
0.00
164.66
16.60
1.16
0.32
1.11
0.00
0.00
Current Assets
1,894.77
9,459.81
6,812.59
7,627.48
8,508.59
7,061.60
6,484.50
5,401.37
3,355.70
3,092.90
Current Investments
0.24
2.80
20.13
28.34
383.05
93.34
61.41
45.02
0.00
0.00
Inventories
497.30
1,420.07
3,077.25
3,186.93
3,447.24
2,380.76
1,784.53
1,450.78
812.25
755.42
Sundry Debtors
738.18
1,093.34
2,745.21
2,563.42
2,791.10
2,016.44
1,672.33
1,262.30
640.52
521.99
Cash & Bank
217.85
240.87
441.60
599.99
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15
Other Current Assets
441.20
6,531.02
40.08
59.14
1,116.88
727.34
1,751.00
1,253.68
1,078.20
1,017.34
Short Term Loans & Adv.
254.57
171.70
488.32
1,189.67
1,110.83
719.15
1,745.09
1,244.09
1,074.03
1,015.64
Net Current Assets
-12,425.96
-12,517.48
-2,355.93
-651.54
327.55
971.10
2,459.68
3,665.86
2,553.16
2,017.82
Total Assets
6,212.27
25,458.26
25,237.64
25,513.20
30,085.52
26,338.53
18,460.89
14,600.83
9,468.35
8,444.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
321.77
1,305.20
879.44
2,568.42
2,196.54
2,752.48
1,374.25
-56.87
244.04
271.85
PBT
-9,953.07
-3,695.21
-1,688.44
-562.50
1,354.44
902.79
974.19
475.09
392.40
275.31
Adjustment
9,744.53
2,869.36
2,211.29
2,830.37
1,879.77
1,336.16
873.26
580.20
312.78
272.85
Changes in Working Capital
-26.43
1,190.47
311.37
332.01
-773.62
644.49
-366.89
-1,270.70
-646.54
-448.67
Cash after chg. in Working capital
-234.97
364.61
834.22
2,599.88
2,460.59
2,883.44
1,480.56
-215.41
58.64
99.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.42
-11.80
45.22
-31.45
-264.06
-130.96
-187.50
-90.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
591.16
952.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-299.12
-300.31
-1,189.64
-4,259.26
-3,434.56
-7,451.16
-2,960.30
-3,182.79
-1,110.48
-1,400.89
Net Fixed Assets
1,162.42
-1,206.57
1,731.39
-2,073.92
-1,418.94
-3,073.74
-1,096.17
-183.13
-373.63
-741.61
Net Investments
936.95
-61.76
71.68
-70.61
123.03
-681.68
-22.72
-360.69
-252.15
-75.12
Others
-2,398.49
968.02
-2,992.71
-2,114.73
-2,138.65
-3,695.74
-1,841.41
-2,638.97
-484.70
-584.16
Cash from Financing Activity
-37.22
-1,108.71
161.24
1,646.66
285.37
5,316.29
1,411.72
3,804.51
893.02
889.93
Net Cash Inflow / Outflow
-14.58
-103.82
-148.95
-44.18
-952.65
617.61
-174.33
564.85
26.58
-239.12
Opening Cash & Equivalents
232.31
421.70
589.94
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15
1,037.27
Closing Cash & Equivalent
206.85
232.31
441.60
599.99
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
-355.02
92.30
213.96
262.53
330.62
303.53
280.02
248.79
218.13
226.87
ROA
-60.51%
-8.16%
-2.64%
-2.26%
3.34%
2.47%
4.22%
2.68%
3.02%
2.42%
ROE
0.00%
-58.26%
-12.52%
-9.53%
13.52%
8.63%
11.65%
6.32%
7.13%
6.19%
ROCE
-84.58%
-7.57%
-2.54%
4.27%
10.65%
9.08%
10.96%
7.43%
7.67%
6.55%
Fixed Asset Turnover
0.37
0.90
0.42
0.66
0.64
0.62
0.68
0.58
0.61
0.72
Receivable days
69.14
52.40
137.84
65.32
56.77
65.55
72.00
68.99
57.48
71.38
Inventory Days
72.38
61.40
162.65
80.94
68.82
74.02
79.37
82.05
77.52
78.35
Payable days
46.14
94.31
381.88
30.08
30.02
30.17
24.47
27.42
44.88
72.23
Cash Conversion Cycle
95.37
19.49
-81.38
116.18
95.57
109.40
126.90
123.63
90.12
77.49
Total Debt/Equity
-1.32
6.40
2.92
2.29
2.42
2.29
1.44
1.10
0.87
1.22
Interest Cover
-8.61
-0.99
-0.75
0.63
2.19
2.16
2.87
2.64
2.91
2.81

News Update:


  • Amtek Auto - Quarterly Results
    14th Aug 2019, 21:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.