Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Engineering - Construction

Rating :
N/A

BSE: 501630 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.29
  • 0.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1.82
  • N/A
  • 0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 9.13%
  • 14.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.49%
  • 0.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -44.97
  • -32.71
  • 19.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.54
  • -21.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.03
  • 0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -0.06
  • -0.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.30
0.30
0.00%
0.30
0.30
0.00%
0.30
0.30
0.00%
0.30
0.30
0.00%
Expenses
0.23
3.25
-92.92%
0.39
0.25
56.00%
1.42
62.20
-97.72%
0.28
0.99
-71.72%
EBITDA
0.07
-2.95
-
-0.09
0.05
-
-1.12
-61.90
-
0.02
-0.69
-
EBIDTM
23.67%
-984.33%
-31.00%
17.00%
-373.67%
-20,634.33%
8.33%
-228.67%
Other Income
4.28
1.33
221.80%
0.01
0.52
-98.08%
0.04
43.82
-99.91%
0.11
-24.52
-
Interest
0.00
0.23
-100.00%
0.00
0.26
-100.00%
0.00
0.14
-100.00%
0.16
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
4.35
-1.85
-
-0.09
0.31
-
-1.09
-18.23
-
-0.03
-25.20
-
Tax
1.22
6.25
-80.48%
-0.01
0.13
-
-0.09
11.23
-
0.53
-6.37
-
PAT
3.14
-8.10
-
-0.08
0.18
-
-1.00
-29.46
-
-0.55
-18.83
-
PATM
1,045.00%
-2,700.33%
-27.33%
61.33%
-333.67%
-9,819.00%
-184.00%
-6,277.00%
EPS
33.57
-86.75
-
-0.88
1.98
-
-10.72
-315.39
-
-5.90
-201.64
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1.20
1.20
1.20
0.70
4.68
8.70
2.13
Net Sales Growth
0.00%
0%
71.43%
-85.04%
-46.21%
308.45%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.20
1.20
1.20
0.70
4.68
8.70
2.13
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
2.32
5.20
63.70
13.99
65.38
10.09
3.82
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.53
0.49
1.06
1.08
1.26
1.20
% Of Sales
-
44.17%
40.83%
151.43%
23.08%
14.48%
56.34%
Manufacturing Exp.
-
0.00
0.00
0.00
4.10
8.29
2.02
% Of Sales
-
0%
0%
0%
87.61%
95.29%
94.84%
General & Admin Exp.
-
0.29
0.32
0.37
0.34
0.40
0.31
% Of Sales
-
24.17%
26.67%
52.86%
7.26%
4.60%
14.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.38
62.90
12.56
59.87
0.14
0.29
% Of Sales
-
365.00%
5241.67%
1794.29%
1279.27%
1.61%
13.62%
EBITDA
-1.12
-4.00
-62.50
-13.29
-60.70
-1.39
-1.69
EBITDA Margin
-93.33%
-333.33%
-5208.33%
-1898.57%
-1297.01%
-15.98%
-79.34%
Other Income
4.44
1.99
43.94
0.22
0.59
4.50
1.91
Interest
0.16
0.64
0.14
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
0.01
0.01
0.01
0.01
0.00
PBT
3.14
-2.65
-18.71
-13.08
-60.13
3.10
0.21
Tax
1.65
6.82
11.05
-17.18
0.08
0.86
-0.03
Tax Rate
52.55%
-257.36%
-59.06%
131.35%
-0.13%
27.74%
-14.29%
PAT
1.51
-9.47
-29.75
4.10
-60.21
2.24
0.24
PAT before Minority Interest
1.51
-9.47
-29.75
4.10
-60.21
2.24
0.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
125.83%
-789.17%
-2479.17%
585.71%
-1286.54%
25.75%
11.27%
PAT Growth
102.69%
-
-
-
-
833.33%
 
EPS
16.78
-105.22
-330.56
45.56
-669.00
24.89
2.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
0.18
9.65
39.28
35.21
95.40
93.17
Share Capital
0.93
0.93
0.93
0.93
0.93
0.93
Total Reserves
-0.75
8.72
38.35
34.27
94.46
92.23
Non-Current Liabilities
0.03
-6.12
-16.90
0.14
0.32
0.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.07
0.35
0.23
0.49
0.44
Current Liabilities
51.90
45.09
652.24
655.64
659.38
661.17
Trade Payables
33.14
33.33
30.13
33.39
31.57
50.59
Other Current Liabilities
18.64
0.13
621.99
622.15
627.38
610.49
Short Term Borrowings
0.00
11.52
0.00
0.00
0.00
0.00
Short Term Provisions
0.12
0.10
0.12
0.11
0.43
0.09
Total Liabilities
52.11
48.62
674.62
690.99
755.10
754.63
Net Block
0.02
0.02
0.02
0.03
0.03
0.02
Gross Block
0.10
0.10
0.10
0.10
0.09
0.07
Accumulated Depreciation
0.07
0.08
0.08
0.07
0.06
0.05
Non Current Assets
38.50
35.69
33.68
36.99
23.01
81.98
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
24.66
21.33
19.39
22.76
8.73
8.73
Long Term Loans & Adv.
13.82
14.34
14.27
14.20
14.25
73.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.61
12.93
640.94
654.00
732.10
672.65
Current Investments
0.00
0.00
623.38
625.21
562.10
554.46
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.79
0.79
1.77
1.05
0.70
0.80
Other Current Assets
12.82
0.00
0.00
0.01
169.30
117.39
Short Term Loans & Adv.
12.82
12.14
15.79
27.73
169.29
117.39
Net Current Assets
-38.29
-32.16
-11.30
-1.64
72.71
11.48
Total Assets
52.11
48.62
674.62
690.99
755.11
754.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
18.02
4.53
-3.80
-7.16
9.15
20.85
PBT
-2.65
-18.71
-13.08
-60.13
3.09
0.21
Adjustment
3.76
18.98
12.14
57.74
-4.47
-1.93
Changes in Working Capital
17.05
4.38
-2.79
-4.41
11.17
22.58
Cash after chg. in Working capital
18.16
4.66
-3.73
-6.79
9.79
20.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.13
-0.08
-0.37
-0.63
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.86
-3.24
4.52
7.51
-9.26
-20.37
Net Fixed Assets
0.00
0.00
0.00
-0.01
-0.02
Net Investments
-3.33
621.44
5.20
-77.13
-7.65
Others
-2.53
-624.68
-0.68
84.65
-1.59
Cash from Financing Activity
-12.17
-2.27
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.01
-0.98
0.71
0.35
-0.11
0.48
Opening Cash & Equivalents
0.68
1.66
0.95
0.60
0.71
0.23
Closing Cash & Equivalent
0.67
0.68
1.66
0.95
0.60
0.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
1.95
103.31
420.44
376.85
1021.09
997.18
ROA
-18.80%
-8.23%
0.60%
-8.33%
0.30%
0.03%
ROE
-192.56%
-121.60%
11.00%
-92.20%
2.37%
0.26%
ROCE
-18.82%
-61.42%
-35.12%
-92.08%
3.29%
0.23%
Fixed Asset Turnover
12.25
12.20
7.22
50.98
107.98
28.50
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
1.19
0.00
0.00
0.00
0.00
Interest Cover
-3.13
-132.04
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.