PBT
226.26
165.95
62.35
95.76
71.32
0.51
0.19
0.09
0.30
0.18
Adjustment
11.26
13.94
15.90
17.17
-19.31
-1.52
-0.24
-0.18
-0.44
-0.09
Changes in Working Capital
-79.92
36.58
-78.12
49.23
63.35
-2.40
0.41
-1.32
-0.58
-0.08
Cash after chg. in Working capital
157.61
216.47
0.12
162.16
115.36
-3.41
0.36
-1.41
-0.71
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.83
-69.49
-23.63
-19.64
-20.05
-1.53
-0.09
0.04
0.08
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00