Anand Rathi Wealth, 543415, ANANDRATHI Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,980.26
46.63
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13,958.04
0.83%
20.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

112.59
28.76
19.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.90
10.89

PAT CAGR (%)

10 Years
5 Years
3 Years

112.14
46.38
21.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
43.58

P:BV (Average)

8 Years
5 Years
3 Years

-
-
17.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
29.26

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 54.1 73.89 95.23 118.42
P/E Ratio 75.26 55.1 42.76 34.38
Revenue 724 989 1258 1551
EBITDA 304 417 535 662
Net Income 225 309 398 495
ROA 29.9 35 38.7 36.7
P/B Ratio 26.25 27.56 19.42 14.2
ROE 40.28 48.31 53.29 47.72
FCFF 287.2
FCFF Yield 1.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 213.29 176.73 20.69% 228.30 174.90 30.53% 234.11 175.33 33.53% 229.36 167.71 36.76%
Expenses 124.62 106.22 17.32% 123.88 97.29 27.33% 132.08 100.06 32.00% 133.45 96.31 38.56%
EBITDA 88.67 70.52 25.74% 104.42 77.61 34.54% 102.03 75.28 35.53% 95.91 71.41 34.31%
EBIDTM 41.57% 39.90% 45.74% 44.37% 43.58% 42.93% 41.82% 42.58%
Other Income 18.44 12.42 48.47% 6.38 4.21 51.54% 6.27 6.02 4.15% 7.23 2.92 147.60%
Interest 3.65 1.83 99.45% 3.52 1.63 115.95% 2.94 1.61 82.61% 1.38 1.36 1.47%
Depreciation 5.85 3.94 48.48% 5.24 3.74 40.11% 4.84 3.34 44.91% 4.39 3.25 35.08%
PBT 97.60 77.16 26.49% 102.04 76.45 33.47% 100.51 76.34 31.66% 97.37 69.72 39.66%
Tax 25.18 21.66 16.25% 26.34 19.52 34.94% 25.46 19.70 29.24% 25.14 17.36 44.82%
PAT 72.43 55.50 30.50% 75.70 56.92 32.99% 75.06 56.65 32.50% 72.23 52.36 37.95%
PATM 33.96% 31.41% 33.16% 32.55% 32.06% 32.31% 31.49% 31.22%
EPS 8.73 6.69 30.49% 9.12 6.86 32.94% 9.04 6.82 32.55% 8.70 6.31 37.88%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 221.96 184.28 20.45% 237.04 182.43 29.93% 242.48 182.58 32.81% 237.61 175.03 35.75%
Expenses 131.13 111.15 17.98% 129.98 102.60 26.69% 138.36 105.11 31.63% 139.38 101.67 37.09%
EBITDA 90.83 73.14 24.19% 107.06 79.83 34.11% 104.12 77.47 34.40% 98.23 73.36 33.90%
EBIDTM 40.92% 39.69% 45.17% 43.76% 42.94% 42.43% 41.34% 41.91%
Other Income 19.43 12.91 50.50% 7.17 4.83 48.45% 7.15 6.49 10.17% 7.81 3.41 129.03%
Interest 3.67 1.84 99.46% 3.54 1.64 115.85% 2.95 1.62 82.10% 1.38 1.37 0.73%
Depreciation 7.13 5.21 36.85% 6.53 5.02 30.08% 6.13 4.61 32.97% 5.67 4.51 25.72%
PBT 99.46 79.00 25.90% 104.17 78.00 33.55% 102.19 77.72 31.48% 98.99 70.89 39.64%
Tax 25.73 22.13 16.27% 26.87 19.96 34.62% 25.88 20.04 29.14% 25.55 17.66 44.68%
PAT 73.74 56.86 29.69% 77.30 58.04 33.18% 76.31 57.68 32.30% 73.44 53.23 37.97%
PATM 33.22% 30.85% 32.61% 31.82% 31.47% 31.59% 30.91% 30.41%
EPS 8.85 6.77 30.72% 9.28 6.93 33.91% 9.17 6.89 33.09% 8.83 6.36 38.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 905.07 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 Net Sales Growth - 30.29% 31.08% 31.29% 59.03% -21.26% 53.15% 469.66% 7597.92% 0 Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 905.07 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 0 Total Expenditure - 514.04 399.87 295.93 230.25 184.77 213.31 135.72 37.96 0.53 0.09 Power & Fuel Cost - 1.99 1.37 1.11 0.79 0.63 0.69 0.37 0.09 0.00 0.00 % Of Sales - 0.22% 0.20% 0.21% 0.20% 0.25% 0.21% 0.18% 0.24% 0% 0 Employee Cost - 410.99 313.79 235.33 187.00 144.52 160.36 99.90 33.02 0.10 0.09 % Of Sales - 45.41% 45.17% 44.40% 46.33% 56.94% 49.75% 47.46% 89.36% 20.83% 0 Manufacturing Exp. - 18.58 16.43 11.08 12.14 15.20 15.35 2.55 0.00 0.00 0.00 % Of Sales - 2.05% 2.37% 2.09% 3.01% 5.99% 4.76% 1.21% 0% 0% 0 General & Admin Exp. - 69.28 58.35 40.69 25.66 19.39 18.51 21.59 3.04 0.43 0.00 % Of Sales - 7.65% 8.40% 7.68% 6.36% 7.64% 5.74% 10.26% 8.23% 89.58% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 13.49 6.78 1.50 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 4.18% 3.22% 4.06% 0% 0 Miscellaneous Exp. - 15.18 11.30 8.83 5.45 5.65 4.90 4.53 0.31 0.00 0.00 % Of Sales - 1.68% 1.63% 1.67% 1.35% 2.23% 1.52% 2.15% 0.84% 0% 0 EBITDA - 391.03 294.81 234.04 173.40 69.05 109.05 74.77 -1.01 -0.05 -0.09 EBITDA Margin - 43.20% 42.44% 44.16% 42.96% 27.20% 33.83% 35.52% -2.73% -10.42% 0 Other Income - 38.31 25.57 7.67 5.29 8.43 5.70 8.79 2.31 0.25 0.18 Interest - 11.49 6.44 3.90 2.01 2.75 3.24 8.73 0.78 0.00 0.00 Depreciation - 20.32 14.27 11.55 10.73 12.39 15.75 3.52 0.01 0.00 0.00 PBT - 397.53 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 Tax - 102.11 78.23 58.08 40.51 18.13 24.48 20.98 -0.39 0.04 0.12 Tax Rate - 25.69% 26.11% 25.67% 24.41% 29.08% 25.56% 29.42% -76.47% 21.05% 133.33% PAT - 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 PAT before Minority Interest - 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 32.64% 31.88% 31.73% 31.08% 17.42% 22.11% 23.92% 2.44% 33.33% 0 PAT Growth - 33.41% 31.67% 34.06% 183.70% -37.96% 41.60% 5,493.33% 462.50% - EPS - 35.59 26.68 20.26 15.11 5.33 8.59 6.07 0.11 0.02 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Net Sales - 939.09 724.32 548.63 417.49 265.33 331.83 221.03 41.01 Net Sales Growth - 29.65% 32.02% 31.41% 57.35% -20.04% 50.13% 438.97% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 939.09 724.32 548.63 417.49 265.33 331.83 221.03 41.01 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 538.85 420.53 309.98 240.20 195.75 225.11 142.51 41.94 Power & Fuel Cost - 2.06 1.44 1.17 0.83 0.65 0.79 0.46 0.17 % Of Sales - 0.22% 0.20% 0.21% 0.20% 0.24% 0.24% 0.21% 0.41% Employee Cost - 419.88 322.22 241.82 192.04 150.75 166.57 104.23 35.05 % Of Sales - 44.71% 44.49% 44.08% 46.00% 56.82% 50.20% 47.16% 85.47% Manufacturing Exp. - 18.83 16.66 11.49 12.46 15.56 15.36 2.55 0.00 % Of Sales - 2.01% 2.30% 2.09% 2.98% 5.86% 4.63% 1.15% 0% General & Admin Exp. - 84.16 69.80 47.45 30.12 23.00 20.62 22.90 4.40 % Of Sales - 8.96% 9.64% 8.65% 7.21% 8.67% 6.21% 10.36% 10.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 16.74 7.54 1.74 % Of Sales - 0% 0% 0% 0% 0% 5.04% 3.41% 4.24% Miscellaneous Exp. - 15.98 11.85 9.21 5.58 6.44 5.02 4.83 0.58 % Of Sales - 1.70% 1.64% 1.68% 1.34% 2.43% 1.51% 2.19% 1.41% EBITDA - 400.24 303.79 238.65 177.29 69.58 106.72 78.52 -0.93 EBITDA Margin - 42.62% 41.94% 43.50% 42.47% 26.22% 32.16% 35.52% -2.27% Other Income - 41.56 27.64 10.28 7.73 13.92 4.59 2.69 1.53 Interest - 11.54 6.47 3.93 2.02 2.89 3.30 8.73 0.12 Depreciation - 25.45 19.36 16.61 15.65 17.73 21.05 5.18 1.03 PBT - 404.81 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Tax - 104.02 79.79 59.79 40.79 18.26 25.35 21.22 -0.38 Tax Rate - 25.70% 26.11% 26.18% 24.37% 29.04% 29.15% 31.53% 70.37% PAT - 299.83 224.97 168.41 126.49 44.61 61.38 46.25 -0.07 PAT before Minority Interest - 300.79 225.82 168.60 126.56 44.62 61.61 46.08 -0.16 Minority Interest - -0.96 -0.85 -0.19 -0.07 -0.01 -0.23 0.17 0.09 PAT Margin - 31.93% 31.06% 30.70% 30.30% 16.81% 18.50% 20.92% -0.17% PAT Growth - 33.28% 33.58% 33.14% 183.55% -27.32% 32.71% - EPS - 36.12 27.10 20.29 15.24 5.37 7.40 5.57 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 703.00 682.15 505.02 380.59 279.77 225.06 89.80 13.99 6.44 6.32 Share Capital 41.51 20.91 20.84 20.81 13.76 13.51 13.44 13.05 0.20 0.19 Total Reserves 661.49 659.07 479.04 354.60 261.62 211.52 76.35 0.94 6.24 6.12 Non-Current Liabilities 75.44 39.99 25.88 25.06 30.52 47.34 8.11 -0.26 0.00 0.00 Secured Loans 17.96 0.00 8.32 16.61 24.96 33.36 0.50 0.14 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.67 3.05 3.48 1.86 0.96 1.86 0.00 0.00 0.00 0.00 Current Liabilities 190.11 171.55 112.76 93.87 50.09 154.57 73.87 38.42 0.49 0.01 Trade Payables 0.07 0.02 0.31 0.00 0.17 1.55 4.80 3.45 0.00 0.00 Other Current Liabilities 34.73 62.93 32.86 40.70 30.51 105.31 43.74 2.86 0.49 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.37 0.19 24.56 0.00 0.00 Short Term Provisions 155.31 108.60 79.59 53.17 19.42 39.33 25.15 7.55 0.00 0.00 Total Liabilities 968.55 893.69 643.66 499.52 360.38 426.97 171.78 52.15 6.93 6.33 Net Block 171.97 131.42 110.18 93.29 20.03 32.13 9.19 7.00 0.00 0.00 Gross Block 237.24 176.91 155.53 127.08 51.85 55.24 12.72 7.00 0.00 0.00 Accumulated Depreciation 65.27 45.49 45.35 33.79 31.82 23.11 3.53 0.01 0.00 0.00 Non Current Assets 496.51 338.37 339.54 333.06 295.06 295.93 23.59 10.58 4.24 4.27 Capital Work in Progress 0.00 0.82 0.00 0.00 69.04 65.39 0.00 0.00 0.00 0.00 Non Current Investment 318.38 200.98 195.33 193.33 191.65 191.15 11.79 2.52 4.24 4.24 Long Term Loans & Adv. 6.16 5.15 32.02 44.45 12.32 5.28 2.35 1.06 0.00 0.03 Other Non Current Assets 0.00 0.00 2.00 1.99 2.02 1.99 0.25 0.00 0.00 0.00 Current Assets 472.05 555.32 304.13 166.45 65.32 131.04 148.19 41.58 2.68 2.05 Current Investments 1.22 1.14 0.00 0.00 2.68 1.83 50.08 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 34.24 27.07 16.32 14.19 10.01 7.99 10.46 7.37 0.49 0.51 Cash & Bank 22.70 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 Other Current Assets 413.90 126.20 100.26 10.54 14.82 95.25 87.31 31.94 1.65 1.51 Short Term Loans & Adv. 333.50 380.87 130.04 84.48 5.21 66.10 64.12 22.75 1.60 1.46 Net Current Assets 281.94 383.77 191.37 72.58 15.23 -23.53 74.32 3.16 2.19 2.04 Total Assets 968.56 893.69 643.67 499.51 360.38 426.97 171.78 52.16 6.92 6.32

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Shareholder's Funds 673.98 648.85 468.23 343.67 241.57 185.52 78.36 13.01 Share Capital 41.51 20.91 20.84 20.81 13.76 13.51 13.44 13.05 Total Reserves 632.46 625.78 442.25 317.68 223.43 171.97 64.92 -0.04 Non-Current Liabilities 77.73 41.49 26.06 23.47 28.35 46.91 8.21 0.08 Secured Loans 18.04 0.13 8.49 16.61 24.96 33.36 0.50 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.28 3.57 3.89 2.13 1.16 2.16 0.09 0.34 Current Liabilities 195.99 176.69 117.49 97.55 54.07 159.93 76.62 41.47 Trade Payables 0.07 0.02 0.31 0.00 0.20 1.66 5.38 4.07 Other Current Liabilities 39.67 67.53 36.89 43.93 34.10 110.19 45.53 4.68 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.37 0.19 25.17 Short Term Provisions 156.26 109.14 80.28 53.62 19.77 39.71 25.52 7.55 Total Liabilities 961.36 879.73 623.64 476.36 335.59 403.95 162.99 54.95 Net Block 187.94 152.35 136.08 123.95 55.16 74.23 18.55 11.31 Gross Block 288.86 228.78 207.36 179.07 103.38 120.92 24.77 12.35 Accumulated Depreciation 100.92 76.43 71.28 55.12 48.22 46.68 6.21 1.04 Non Current Assets 437.17 269.50 276.58 275.17 241.41 253.34 44.65 32.69 Capital Work in Progress 0.00 0.82 0.00 0.00 69.04 65.39 23.46 20.28 Non Current Investment 242.54 111.15 105.50 103.50 101.81 101.32 0.00 0.00 Long Term Loans & Adv. 6.19 5.18 32.99 45.72 13.37 10.41 2.39 1.09 Other Non Current Assets 0.50 0.00 2.00 1.99 2.02 1.99 0.25 0.00 Current Assets 524.18 610.23 347.06 201.18 94.19 150.61 118.34 22.26 Current Investments 1.22 1.14 0.00 0.00 2.68 1.83 50.08 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 35.45 28.25 17.13 14.90 10.87 9.11 12.27 7.46 Cash & Bank 44.07 33.11 64.76 87.11 65.36 28.30 0.61 2.69 Other Current Assets 443.44 158.22 133.98 12.84 15.28 111.37 55.37 12.11 Short Term Loans & Adv. 336.91 389.51 131.19 86.34 5.28 72.63 31.58 2.58 Net Current Assets 328.19 433.54 229.57 103.63 40.12 -9.32 41.72 -19.21 Total Assets 961.35 879.73 623.64 476.35 335.60 403.95 162.99 54.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 351.91 266.94 108.78 146.98 -23.50 142.52 95.31 -4.94 0.27 -1.37 PBT 397.53 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 Adjustment -6.22 3.77 8.96 13.94 15.90 17.17 -19.31 -1.52 -0.24 -0.18 Changes in Working Capital 61.30 9.12 -77.62 36.58 -78.12 49.23 63.35 -2.40 0.41 -1.32 Cash after chg. in Working capital 452.61 312.56 157.61 216.47 0.12 162.16 115.36 -3.41 0.36 -1.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -100.69 -45.62 -48.83 -69.49 -23.63 -19.64 -20.05 -1.53 -0.09 0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -67.47 -232.61 -44.34 -78.63 52.05 -156.12 -90.09 -23.87 0.25 1.18 Net Fixed Assets -59.51 -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 -7.00 0.00 0.00 Net Investments -117.48 -6.79 -2.00 1.00 -1.35 -131.11 -59.35 1.72 0.00 1.00 Others 109.52 -203.62 -13.89 -73.44 53.66 82.90 -25.02 -18.59 0.25 0.18 Cash from Financing Activity -281.79 -71.80 -64.18 -48.92 -16.68 28.46 -7.14 30.54 0.00 0.00 Net Cash Inflow / Outflow 2.66 -37.47 0.26 19.43 11.86 14.86 -1.92 1.72 0.52 -0.19 Opening Cash & Equivalents 20.04 57.51 57.24 37.82 25.96 11.11 2.27 0.54 0.03 0.22 Closing Cash & Equivalent 22.70 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Cash From Operating Activity 244.05 277.57 83.89 145.19 -17.91 140.31 92.91 -3.16 PBT 404.81 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Adjustment -3.03 6.97 11.48 16.26 19.45 23.60 -15.05 -0.22 Changes in Working Capital -54.58 10.81 -107.09 31.24 -76.34 49.65 61.04 -0.16 Cash after chg. in Working capital 347.20 323.38 132.77 214.85 5.99 160.21 113.29 -0.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -103.15 -45.81 -48.88 -69.67 -23.90 -19.90 -20.38 -2.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 46.00 -237.21 -42.08 -77.17 73.56 -151.66 -87.23 -26.65 Net Fixed Assets -59.51 -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 Net Investments -117.48 -6.79 -2.00 1.00 -1.35 -131.11 -59.35 Others 222.99 -208.22 -11.63 -71.98 75.17 87.36 -22.16 Cash from Financing Activity -279.10 -72.01 -64.16 -46.50 -18.58 28.20 -7.76 31.92 Net Cash Inflow / Outflow 10.95 -31.65 -22.35 21.52 37.06 16.84 -2.08 2.11 Opening Cash & Equivalents 33.11 64.76 87.11 61.27 28.25 11.41 2.65 0.54 Closing Cash & Equivalent 44.07 33.11 64.76 82.80 65.32 28.25 0.57 2.65

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 84.68 81.28 119.91 90.21 66.72 83.26 66.79 10.72 330.05 324.44 ROA 31.73% 28.81% 29.42% 29.18% 11.23% 22.30% 44.96% 3.04% 2.37% -0.44% ROE 42.72% 37.54% 38.43% 38.55% 17.67% 37.54% 97.01% 8.80% 2.46% -0.43% ROCE 57.80% 50.51% 49.65% 46.74% 22.45% 46.90% 123.95% 5.70% 3.07% 1.41% Fixed Asset Turnover 4.37 4.18 3.75 4.51 4.74 8.95 21.35 5.28 0.00 0.00 Receivable days 12.36 11.40 10.51 10.94 12.94 9.78 15.45 38.80 383.69 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.44 13.31 18.21 0.00 0.00 Cash Conversion Cycle 12.36 11.40 10.51 10.94 12.94 8.34 2.14 20.60 383.69 0.00 Total Debt/Equity 0.03 0.01 0.03 0.07 0.12 0.19 0.01 1.77 0.00 0.00 Interest Cover 35.60 47.57 59.04 83.57 23.69 30.56 9.17 1.65 65.33 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Book Value (Rs.) 81.18 77.30 111.09 81.33 57.47 68.63 58.29 9.97 ROA 32.68% 30.04% 30.65% 31.17% 12.07% 19.56% 42.29% -0.29% ROE 45.55% 40.70% 42.07% 43.97% 21.12% 39.83% 100.87% -1.23% ROCE 61.54% 54.64% 54.43% 52.64% 26.19% 51.31% 129.56% -1.11% Fixed Asset Turnover 3.63 3.32 2.84 2.96 2.37 3.38 11.91 3.32 Receivable days 12.38 11.43 10.65 11.26 13.74 11.07 16.29 66.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.50 14.38 39.06 Cash Conversion Cycle 12.38 11.43 10.65 11.26 13.74 9.57 1.92 27.33 Total Debt/Equity 0.03 0.01 0.04 0.07 0.14 0.23 0.01 1.95 Interest Cover 36.07 48.26 59.05 83.90 22.76 27.38 8.71 -3.59

Top Investors:

quant mutual fund - quant small cap fund

feroze azeez - azeez family trust

feroze azeez

sbi small cap fund

echjay industries private limited

supriya rathi

preeti rawal - suhas gupta family trust

rakesh rawal - rawal family trust

munix(india)private limited

llp

Annual Reports:

News Update:

Anand Rathi Wealth reports 30% rise in Q4 consolidated net profit
11th Apr 2025, 11:18 AM

Total consolidated income of the company increased by 22.41% at Rs 241.39 crore for Q4FY25
Read More
Anand Rathi Wealth - Quarterly Results
10th Apr 2025, 18:53 PM

Read More

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: