Anand Rathi Wealth, 543415, ANANDRATHI Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22,875.09
71.44
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22,852.87
0.51%
29.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

112.59
28.76
19.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.90
10.89

PAT CAGR (%)

10 Years
5 Years
3 Years

112.14
46.38
21.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
53.12

P:BV (Average)

8 Years
5 Years
3 Years

-
-
18.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
31.62

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 27.05 36.11 44.27 51.83
P/E Ratio 101.87 76.31 62.25 53.17
Revenue 724 939 1132 1316
EBITDA 304 400 488 570
Net Income 225 300 368 430
ROA 29.9 32.6
P/B Ratio 33.79 33.94 23.92 17.68
ROE 40.28 45.33 45 38.1
FCFF 287 230
FCFF Yield 1.85 1.48
Net Debt -338 -268
BVPS 81.54 81.18 115.2 155.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 264.74 229.36 15.43% 213.29 176.73 20.69% 228.30 174.90 30.53% 234.11 175.33 33.53%
Expenses 139.33 133.45 4.41% 124.62 106.22 17.32% 123.88 97.29 27.33% 132.08 100.06 32.00%
EBITDA 125.41 95.91 30.76% 88.67 70.52 25.74% 104.42 77.61 34.54% 102.03 75.28 35.53%
EBIDTM 47.37% 41.82% 41.57% 39.90% 45.74% 44.37% 43.58% 42.93%
Other Income 9.07 7.23 25.45% 18.44 12.42 48.47% 6.38 4.21 51.54% 6.27 6.02 4.15%
Interest 3.98 1.38 188.41% 3.65 1.83 99.45% 3.52 1.63 115.95% 2.94 1.61 82.61%
Depreciation 6.39 4.39 45.56% 5.85 3.94 48.48% 5.24 3.74 40.11% 4.84 3.34 44.91%
PBT 124.10 97.37 27.45% 97.60 77.16 26.49% 102.04 76.45 33.47% 100.51 76.34 31.66%
Tax 31.88 25.14 26.81% 25.18 21.66 16.25% 26.34 19.52 34.94% 25.46 19.70 29.24%
PAT 92.23 72.23 27.69% 72.43 55.50 30.50% 75.70 56.92 32.99% 75.06 56.65 32.50%
PATM 34.84% 31.49% 33.96% 31.41% 33.16% 32.55% 32.06% 32.31%
EPS 11.11 8.70 27.70% 8.73 6.69 30.49% 9.12 6.86 32.94% 9.04 6.82 32.55%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 274.02 237.61 15.32% 221.96 184.28 20.45% 237.04 182.43 29.93% 242.48 182.58 32.81%
Expenses 146.24 139.38 4.92% 131.13 111.15 17.98% 129.98 102.60 26.69% 138.36 105.11 31.63%
EBITDA 127.78 98.23 30.08% 90.83 73.14 24.19% 107.06 79.83 34.11% 104.12 77.47 34.40%
EBIDTM 46.63% 41.34% 40.92% 39.69% 45.17% 43.76% 42.94% 42.43%
Other Income 10.24 7.81 31.11% 19.43 12.91 50.50% 7.17 4.83 48.45% 7.15 6.49 10.17%
Interest 3.99 1.38 189.13% 3.67 1.84 99.46% 3.54 1.64 115.85% 2.95 1.62 82.10%
Depreciation 7.68 5.67 35.45% 7.13 5.21 36.85% 6.53 5.02 30.08% 6.13 4.61 32.97%
PBT 126.35 98.99 27.64% 99.46 79.00 25.90% 104.17 78.00 33.55% 102.19 77.72 31.48%
Tax 32.44 25.55 26.97% 25.73 22.13 16.27% 26.87 19.96 34.62% 25.88 20.04 29.14%
PAT 93.91 73.44 27.87% 73.74 56.86 29.69% 77.30 58.04 33.18% 76.31 57.68 32.30%
PATM 34.27% 30.91% 33.22% 30.85% 32.61% 31.82% 31.47% 31.59%
EPS 11.28 8.83 27.75% 8.85 6.77 30.72% 9.28 6.93 33.91% 9.17 6.89 33.09%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 940.44 905.07 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 Net Sales Growth 24.34% 30.29% 31.08% 31.29% 59.03% -21.26% 53.15% 469.66% 7597.92% 0 Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 940.45 905.07 694.68 529.97 403.65 253.82 322.36 210.49 36.95 0.48 0.00 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 0 Total Expenditure 519.91 514.04 399.87 295.93 230.25 184.77 213.31 135.72 37.96 0.53 0.09 Power & Fuel Cost - 1.99 1.37 1.11 0.79 0.63 0.69 0.37 0.09 0.00 0.00 % Of Sales - 0.22% 0.20% 0.21% 0.20% 0.25% 0.21% 0.18% 0.24% 0% 0 Employee Cost - 410.99 313.79 235.33 187.00 144.52 160.36 99.90 33.02 0.10 0.09 % Of Sales - 45.41% 45.17% 44.40% 46.33% 56.94% 49.75% 47.46% 89.36% 20.83% 0 Manufacturing Exp. - 18.58 16.43 11.08 12.14 15.20 15.35 2.55 0.00 0.00 0.00 % Of Sales - 2.05% 2.37% 2.09% 3.01% 5.99% 4.76% 1.21% 0% 0% 0 General & Admin Exp. - 69.28 58.35 40.69 25.66 19.39 18.51 21.59 3.04 0.43 0.00 % Of Sales - 7.65% 8.40% 7.68% 6.36% 7.64% 5.74% 10.26% 8.23% 89.58% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 13.49 6.78 1.50 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 4.18% 3.22% 4.06% 0% 0 Miscellaneous Exp. - 15.18 11.30 8.83 5.45 5.65 4.90 4.53 0.31 0.00 0.00 % Of Sales - 1.68% 1.63% 1.67% 1.35% 2.23% 1.52% 2.15% 0.84% 0% 0 EBITDA 420.53 391.03 294.81 234.04 173.40 69.05 109.05 74.77 -1.01 -0.05 -0.09 EBITDA Margin 44.72% 43.20% 42.44% 44.16% 42.96% 27.20% 33.83% 35.52% -2.73% -10.42% 0 Other Income 40.16 38.31 25.57 7.67 5.29 8.43 5.70 8.79 2.31 0.25 0.18 Interest 14.09 11.49 6.44 3.90 2.01 2.75 3.24 8.73 0.78 0.00 0.00 Depreciation 22.32 20.32 14.27 11.55 10.73 12.39 15.75 3.52 0.01 0.00 0.00 PBT 424.25 397.53 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 Tax 108.86 102.11 78.23 58.08 40.51 18.13 24.48 20.98 -0.39 0.04 0.12 Tax Rate 25.66% 25.69% 26.11% 25.67% 24.41% 29.08% 25.56% 29.42% -76.47% 21.05% 133.33% PAT 315.42 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 PAT before Minority Interest 315.42 295.42 221.44 168.18 125.45 44.22 71.28 50.34 0.90 0.16 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.54% 32.64% 31.88% 31.73% 31.08% 17.42% 22.11% 23.92% 2.44% 33.33% 0 PAT Growth 30.72% 33.41% 31.67% 34.06% 183.70% -37.96% 41.60% 5,493.33% 462.50% - EPS 38.00 35.59 26.68 20.26 15.11 5.33 8.59 6.07 0.11 0.02 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Net Sales 975.50 939.09 724.32 548.63 417.49 265.33 331.83 221.03 41.01 Net Sales Growth 23.97% 29.65% 32.02% 31.41% 57.35% -20.04% 50.13% 438.97% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 975.50 939.09 724.32 548.63 417.49 265.33 331.83 221.03 41.01 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 545.71 538.85 420.53 309.98 240.20 195.75 225.11 142.51 41.94 Power & Fuel Cost - 2.06 1.44 1.17 0.83 0.65 0.79 0.46 0.17 % Of Sales - 0.22% 0.20% 0.21% 0.20% 0.24% 0.24% 0.21% 0.41% Employee Cost - 419.88 322.22 241.82 192.04 150.75 166.57 104.23 35.05 % Of Sales - 44.71% 44.49% 44.08% 46.00% 56.82% 50.20% 47.16% 85.47% Manufacturing Exp. - 18.83 16.66 11.49 12.46 15.56 15.36 2.55 0.00 % Of Sales - 2.01% 2.30% 2.09% 2.98% 5.86% 4.63% 1.15% 0% General & Admin Exp. - 84.16 69.80 47.45 30.12 23.00 20.62 22.90 4.40 % Of Sales - 8.96% 9.64% 8.65% 7.21% 8.67% 6.21% 10.36% 10.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 16.74 7.54 1.74 % Of Sales - 0% 0% 0% 0% 0% 5.04% 3.41% 4.24% Miscellaneous Exp. - 15.98 11.85 9.21 5.58 6.44 5.02 4.83 0.58 % Of Sales - 1.70% 1.64% 1.68% 1.34% 2.43% 1.51% 2.19% 1.41% EBITDA 429.79 400.24 303.79 238.65 177.29 69.58 106.72 78.52 -0.93 EBITDA Margin 44.06% 42.62% 41.94% 43.50% 42.47% 26.22% 32.16% 35.52% -2.27% Other Income 43.99 41.56 27.64 10.28 7.73 13.92 4.59 2.69 1.53 Interest 14.15 11.54 6.47 3.93 2.02 2.89 3.30 8.73 0.12 Depreciation 27.47 25.45 19.36 16.61 15.65 17.73 21.05 5.18 1.03 PBT 432.17 404.81 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Tax 110.92 104.02 79.79 59.79 40.79 18.26 25.35 21.22 -0.38 Tax Rate 25.67% 25.70% 26.11% 26.18% 24.37% 29.04% 29.15% 31.53% 70.37% PAT 321.26 299.83 224.97 168.41 126.49 44.61 61.38 46.25 -0.07 PAT before Minority Interest 320.21 300.79 225.82 168.60 126.56 44.62 61.61 46.08 -0.16 Minority Interest -1.05 -0.96 -0.85 -0.19 -0.07 -0.01 -0.23 0.17 0.09 PAT Margin 32.93% 31.93% 31.06% 30.70% 30.30% 16.81% 18.50% 20.92% -0.17% PAT Growth 30.58% 33.28% 33.58% 33.14% 183.55% -27.32% 32.71% - EPS 38.71 36.12 27.10 20.29 15.24 5.37 7.40 5.57 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 703.00 682.15 505.02 380.59 279.77 225.06 89.80 13.99 6.44 6.32 Share Capital 41.51 20.91 20.84 20.81 13.76 13.51 13.44 13.05 0.20 0.19 Total Reserves 661.49 659.07 479.04 354.60 261.62 211.52 76.35 0.94 6.24 6.12 Non-Current Liabilities 75.44 39.99 25.88 25.06 30.52 47.34 8.11 -0.26 0.00 0.00 Secured Loans 17.96 0.00 8.32 16.61 24.96 33.36 0.50 0.14 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.67 3.05 3.48 1.86 0.96 1.86 0.00 0.00 0.00 0.00 Current Liabilities 190.11 171.55 112.76 93.87 50.09 154.57 73.87 38.42 0.49 0.01 Trade Payables 0.07 0.02 0.31 0.00 0.17 1.55 4.80 3.45 0.00 0.00 Other Current Liabilities 34.73 62.93 32.86 40.70 30.51 105.31 43.74 2.86 0.49 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.37 0.19 24.56 0.00 0.00 Short Term Provisions 155.31 108.60 79.59 53.17 19.42 39.33 25.15 7.55 0.00 0.00 Total Liabilities 968.55 893.69 643.66 499.52 360.38 426.97 171.78 52.15 6.93 6.33 Net Block 171.97 131.42 110.18 93.29 20.03 32.13 9.19 7.00 0.00 0.00 Gross Block 237.24 176.91 155.53 127.08 51.85 55.24 12.72 7.00 0.00 0.00 Accumulated Depreciation 65.27 45.49 45.35 33.79 31.82 23.11 3.53 0.01 0.00 0.00 Non Current Assets 496.51 338.37 339.54 333.06 295.06 295.93 23.59 10.58 4.24 4.27 Capital Work in Progress 0.00 0.82 0.00 0.00 69.04 65.39 0.00 0.00 0.00 0.00 Non Current Investment 318.38 200.98 195.33 193.33 191.65 191.15 11.79 2.52 4.24 4.24 Long Term Loans & Adv. 6.16 5.15 32.02 44.45 12.32 5.28 2.35 1.06 0.00 0.03 Other Non Current Assets 0.00 0.00 2.00 1.99 2.02 1.99 0.25 0.00 0.00 0.00 Current Assets 472.05 555.32 304.13 166.45 65.32 131.04 148.19 41.58 2.68 2.05 Current Investments 1.22 1.14 0.00 0.00 2.68 1.83 50.08 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 34.24 27.07 16.32 14.19 10.01 7.99 10.46 7.37 0.49 0.51 Cash & Bank 22.70 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03 Other Current Assets 413.90 126.20 100.26 10.54 14.82 95.25 87.31 31.94 1.65 1.51 Short Term Loans & Adv. 333.50 380.87 130.04 84.48 5.21 66.10 64.12 22.75 1.60 1.46 Net Current Assets 281.94 383.77 191.37 72.58 15.23 -23.53 74.32 3.16 2.19 2.04 Total Assets 968.56 893.69 643.67 499.51 360.38 426.97 171.78 52.16 6.92 6.32

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Shareholder's Funds 673.98 648.85 468.23 343.67 241.57 185.52 78.36 13.01 Share Capital 41.51 20.91 20.84 20.81 13.76 13.51 13.44 13.05 Total Reserves 632.46 625.78 442.25 317.68 223.43 171.97 64.92 -0.04 Non-Current Liabilities 77.73 41.49 26.06 23.47 28.35 46.91 8.21 0.08 Secured Loans 18.04 0.13 8.49 16.61 24.96 33.36 0.50 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.28 3.57 3.89 2.13 1.16 2.16 0.09 0.34 Current Liabilities 195.99 176.69 117.49 97.55 54.07 159.93 76.62 41.47 Trade Payables 0.07 0.02 0.31 0.00 0.20 1.66 5.38 4.07 Other Current Liabilities 39.67 67.53 36.89 43.93 34.10 110.19 45.53 4.68 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.37 0.19 25.17 Short Term Provisions 156.26 109.14 80.28 53.62 19.77 39.71 25.52 7.55 Total Liabilities 961.36 879.73 623.64 476.36 335.59 403.95 162.99 54.95 Net Block 187.94 152.35 136.08 123.95 55.16 74.23 18.55 11.31 Gross Block 288.86 228.78 207.36 179.07 103.38 120.92 24.77 12.35 Accumulated Depreciation 100.92 76.43 71.28 55.12 48.22 46.68 6.21 1.04 Non Current Assets 437.17 269.50 276.58 275.17 241.41 253.34 44.65 32.69 Capital Work in Progress 0.00 0.82 0.00 0.00 69.04 65.39 23.46 20.28 Non Current Investment 242.54 111.15 105.50 103.50 101.81 101.32 0.00 0.00 Long Term Loans & Adv. 6.19 5.18 32.99 45.72 13.37 10.41 2.39 1.09 Other Non Current Assets 0.50 0.00 2.00 1.99 2.02 1.99 0.25 0.00 Current Assets 524.18 610.23 347.06 201.18 94.19 150.61 118.34 22.26 Current Investments 1.22 1.14 0.00 0.00 2.68 1.83 50.08 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 35.45 28.25 17.13 14.90 10.87 9.11 12.27 7.46 Cash & Bank 44.07 33.11 64.76 87.11 65.36 28.30 0.61 2.69 Other Current Assets 443.44 158.22 133.98 12.84 15.28 111.37 55.37 12.11 Short Term Loans & Adv. 336.91 389.51 131.19 86.34 5.28 72.63 31.58 2.58 Net Current Assets 328.19 433.54 229.57 103.63 40.12 -9.32 41.72 -19.21 Total Assets 961.35 879.73 623.64 476.35 335.60 403.95 162.99 54.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 351.91 266.94 108.78 146.98 -23.50 142.52 95.31 -4.94 0.27 -1.37 PBT 397.53 299.67 226.26 165.95 62.35 95.76 71.32 0.51 0.19 0.09 Adjustment -6.22 3.77 8.96 13.94 15.90 17.17 -19.31 -1.52 -0.24 -0.18 Changes in Working Capital 61.30 9.12 -77.62 36.58 -78.12 49.23 63.35 -2.40 0.41 -1.32 Cash after chg. in Working capital 452.61 312.56 157.61 216.47 0.12 162.16 115.36 -3.41 0.36 -1.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -100.69 -45.62 -48.83 -69.49 -23.63 -19.64 -20.05 -1.53 -0.09 0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -67.47 -232.61 -44.34 -78.63 52.05 -156.12 -90.09 -23.87 0.25 1.18 Net Fixed Assets -59.51 -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 -7.00 0.00 0.00 Net Investments -117.48 -6.79 -2.00 1.00 -1.35 -131.11 -59.35 1.72 0.00 1.00 Others 109.52 -203.62 -13.89 -73.44 53.66 82.90 -25.02 -18.59 0.25 0.18 Cash from Financing Activity -281.79 -71.80 -64.18 -48.92 -16.68 28.46 -7.14 30.54 0.00 0.00 Net Cash Inflow / Outflow 2.66 -37.47 0.26 19.43 11.86 14.86 -1.92 1.72 0.52 -0.19 Opening Cash & Equivalents 20.04 57.51 57.24 37.82 25.96 11.11 2.27 0.54 0.03 0.22 Closing Cash & Equivalent 22.70 20.04 57.51 57.24 37.82 25.96 0.34 2.27 0.54 0.03

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Cash From Operating Activity 244.05 277.57 83.89 145.19 -17.91 140.31 92.91 -3.16 PBT 404.81 305.61 228.39 167.35 62.88 86.96 67.30 -0.54 Adjustment -3.03 6.97 11.48 16.26 19.45 23.60 -15.05 -0.22 Changes in Working Capital -54.58 10.81 -107.09 31.24 -76.34 49.65 61.04 -0.16 Cash after chg. in Working capital 347.20 323.38 132.77 214.85 5.99 160.21 113.29 -0.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -103.15 -45.81 -48.88 -69.67 -23.90 -19.90 -20.38 -2.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 46.00 -237.21 -42.08 -77.17 73.56 -151.66 -87.23 -26.65 Net Fixed Assets -59.51 -22.20 -28.45 -6.19 -0.26 -107.91 -5.72 Net Investments -117.48 -6.79 -2.00 1.00 -1.35 -131.11 -59.35 Others 222.99 -208.22 -11.63 -71.98 75.17 87.36 -22.16 Cash from Financing Activity -279.10 -72.01 -64.16 -46.50 -18.58 28.20 -7.76 31.92 Net Cash Inflow / Outflow 10.95 -31.65 -22.35 21.52 37.06 16.84 -2.08 2.11 Opening Cash & Equivalents 33.11 64.76 87.11 61.27 28.25 11.41 2.65 0.54 Closing Cash & Equivalent 44.07 33.11 64.76 82.80 65.32 28.25 0.57 2.65

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 84.68 81.28 119.91 90.21 66.72 83.26 66.79 10.72 330.05 324.44 ROA 31.73% 28.81% 29.42% 29.18% 11.23% 22.30% 44.96% 3.04% 2.37% -0.44% ROE 42.72% 37.54% 38.43% 38.55% 17.67% 37.54% 97.01% 8.80% 2.46% -0.43% ROCE 57.80% 50.51% 49.65% 46.74% 22.45% 46.90% 123.95% 5.70% 3.07% 1.41% Fixed Asset Turnover 4.37 4.18 3.75 4.51 4.74 8.95 21.35 5.28 0.00 0.00 Receivable days 12.36 11.40 10.51 10.94 12.94 9.78 15.45 38.80 383.69 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.44 13.31 18.21 0.00 0.00 Cash Conversion Cycle 12.36 11.40 10.51 10.94 12.94 8.34 2.14 20.60 383.69 0.00 Total Debt/Equity 0.03 0.01 0.03 0.07 0.12 0.19 0.01 1.77 0.00 0.00 Interest Cover 35.60 47.57 59.04 83.57 23.69 30.56 9.17 1.65 65.33 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17
Book Value (Rs.) 81.18 77.30 111.09 81.33 57.47 68.63 58.29 9.97 ROA 32.68% 30.04% 30.65% 31.17% 12.07% 19.56% 42.29% -0.29% ROE 45.55% 40.70% 42.07% 43.97% 21.12% 39.83% 100.87% -1.23% ROCE 61.54% 54.64% 54.43% 52.64% 26.19% 51.31% 129.56% -1.11% Fixed Asset Turnover 3.63 3.32 2.84 2.96 2.37 3.38 11.91 3.32 Receivable days 12.38 11.43 10.65 11.26 13.74 11.07 16.29 66.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.50 14.38 39.06 Cash Conversion Cycle 12.38 11.43 10.65 11.26 13.74 9.57 1.92 27.33 Total Debt/Equity 0.03 0.01 0.04 0.07 0.14 0.23 0.01 1.95 Interest Cover 36.07 48.26 59.05 83.90 22.76 27.38 8.71 -3.59

Top Investors:

quant mutual fund - quant small cap fund

amit rathi

feroze azeez - azeez family trust

feroze azeez

sbi small cap fund

supriya rathi

preeti rawal - suhas gupta family trust

echjay industries private limited

munix(india) private limited

llp

Annual Reports:

News Update:

Anand Rathi Wealth reports 28% rise in Q1 consolidated net profit
11th Jul 2025, 15:31 PM

Consolidated total income of the company increased by 15.83% at Rs 284.26 crore for Q1FY26
Read More

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Anand Rathi Wealth Ltd.

Finance - Others

BSE: 543415 | NSE: ANANDRATHI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: