Nifty
:
24317.15
Sensex
:
77928.15
66.95 (0.28%)
273.55 (0.35%)
Nifty
Sensex
:
:
24317.15
77928.15
66.95 (0.28%)
273.55 (0.35%)

Anant Raj Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 515055 | NSE: ANANTRAJ

NSE BSE
609.60
30-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  613.9
  •  615.9
  •  602.75
  •  613.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3018560
  •  1839353874.2
  •  743.65
  •  403

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,925.50
  • 39.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,620.26
  • 0.16%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.42%
  • 3.57%
  • 19.66%
  • FII
  • DII
  • Others
  • 10.74%
  • 4.45%
  • 4.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.35
  • 40.31
  • 19.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.63
  • 53.93
  • 14.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.30
  • 61.56
  • 28.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.96
  • 42.61
  • 44.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 2.92
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.00
  • 35.93
  • 37.06

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
56
11
39.28
14.95
P/E Ratio
10.89
55.42
15.52
40.78
Revenue
32.19
18.54
12.25
2666.27
EBITDA
3131.17
4253.53
4727.7
712.97
Net Income
975.03
1578.23
1946.4
548.87
ROA
655.73
1065
1329.95
10.34
P/B Ratio
2.01
0.74
1.05
3.68
ROE
2.96
2.56
2.18
10.44
FCFF
11.95
14.15
13.16
-1048.92
FCFF Yield
-1438.8
-2142.83
-1500
-5.48
Net Debt
-7.51
-11.19
-7.83
89.65
BVPS
302.75
821.25
579.4
165.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
646.81
540.65
19.64%
641.59
534.64
20.00%
630.79
512.85
23.00%
592.41
471.83
25.56%
Expenses
479.39
398.28
20.37%
471.83
401.09
17.64%
462.95
400.05
15.72%
441.76
368.88
19.76%
EBITDA
167.42
142.37
17.59%
169.76
133.55
27.11%
167.84
112.80
48.79%
150.65
102.95
46.33%
EBIDTM
25.88%
26.33%
26.46%
24.98%
26.61%
21.99%
25.43%
21.82%
Other Income
28.60
10.25
179.02%
18.79
9.33
101.39%
10.10
10.90
-7.34%
9.99
9.83
1.63%
Interest
3.80
2.98
27.52%
3.31
2.92
13.36%
2.87
1.51
90.07%
2.37
3.58
-33.80%
Depreciation
16.87
8.71
93.69%
13.46
8.21
63.95%
10.64
8.08
31.68%
7.89
5.46
44.51%
PBT
175.35
140.93
24.42%
171.78
131.75
30.38%
164.43
114.11
44.10%
150.38
103.74
44.96%
Tax
25.46
22.79
11.72%
29.57
22.33
32.42%
27.52
9.67
184.59%
25.73
14.20
81.20%
PAT
149.89
118.14
26.87%
142.21
109.42
29.97%
136.91
104.44
31.09%
124.65
89.54
39.21%
PATM
23.17%
21.85%
22.17%
20.47%
21.70%
20.36%
21.04%
18.98%
EPS
4.07
3.46
17.63%
4.01
3.23
24.15%
4.02
3.09
30.10%
3.67
2.66
37.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
2,511.60
2,059.97
1,483.30
956.94
461.86
249.66
276.19
349.55
480.13
465.95
Net Sales Growth
-
21.92%
38.88%
55.00%
107.19%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
 
Cost Of Goods Sold
-
1,739.63
1,480.76
1,064.03
653.64
264.71
176.62
177.91
225.11
295.46
264.42
Gross Profit
-
771.97
579.22
419.27
303.30
197.16
73.05
98.28
124.43
184.66
201.53
GP Margin
-
30.74%
28.12%
28.27%
31.69%
42.69%
29.26%
35.58%
35.60%
38.46%
43.25%
Total Expenditure
-
1,855.93
1,568.30
1,149.48
759.88
385.98
214.29
223.85
274.06
369.85
325.14
Power & Fuel Cost
-
7.18
3.49
3.82
3.04
3.08
3.70
2.94
2.88
3.31
4.02
% Of Sales
-
0.29%
0.17%
0.26%
0.32%
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
Employee Cost
-
35.64
22.33
19.20
15.67
14.18
12.98
11.78
13.31
19.41
17.21
% Of Sales
-
1.42%
1.08%
1.29%
1.64%
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
Manufacturing Exp.
-
22.88
7.47
20.31
62.40
87.05
6.02
6.63
10.53
14.79
13.66
% Of Sales
-
0.91%
0.36%
1.37%
6.52%
18.85%
2.41%
2.40%
3.01%
3.08%
2.93%
General & Admin Exp.
-
36.58
30.88
25.76
16.57
11.59
10.57
13.13
17.24
29.53
18.14
% Of Sales
-
1.46%
1.50%
1.74%
1.73%
2.51%
4.23%
4.75%
4.93%
6.15%
3.89%
Selling & Distn. Exp.
-
9.11
22.25
14.43
6.95
4.66
4.10
11.09
4.42
5.22
4.39
% Of Sales
-
0.36%
1.08%
0.97%
0.73%
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
Miscellaneous Exp.
-
4.92
1.12
1.94
1.62
0.70
0.29
0.37
0.56
2.12
4.39
% Of Sales
-
0.20%
0.05%
0.13%
0.17%
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
EBITDA
-
655.67
491.67
333.82
197.06
75.88
35.37
52.34
75.49
110.28
140.81
EBITDA Margin
-
26.11%
23.87%
22.51%
20.59%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
Other Income
-
67.48
40.31
37.44
47.92
39.38
19.96
9.50
14.59
49.19
28.65
Interest
-
12.35
10.99
34.61
31.76
27.07
30.55
15.06
27.90
54.91
54.50
Depreciation
-
48.86
30.46
18.06
16.51
16.67
17.18
17.73
21.86
26.04
27.39
PBT
-
661.94
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
Tax
-
108.29
68.99
54.05
52.30
23.06
7.38
12.27
11.02
18.32
20.73
Tax Rate
-
16.36%
14.06%
16.97%
26.59%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
PAT
-
551.49
421.26
259.52
146.52
50.10
2.37
19.04
30.56
61.93
67.92
PAT before Minority Interest
-
553.66
421.54
264.54
144.41
48.47
0.23
16.78
29.30
60.19
66.84
Minority Interest
-
-2.17
-0.28
-5.02
2.11
1.63
2.14
2.26
1.26
1.74
1.08
PAT Margin
-
21.96%
20.45%
17.50%
15.31%
10.85%
0.95%
6.89%
8.74%
12.90%
14.58%
PAT Growth
-
30.91%
62.32%
77.12%
192.46%
2,013.92%
-87.55%
-37.70%
-50.65%
-8.82%
 
EPS
-
15.32
11.70
7.21
4.07
1.39
0.07
0.53
0.85
1.72
1.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,788.71
4,160.79
3,656.36
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
Share Capital
71.98
68.65
68.38
64.82
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
5,709.65
4,093.22
3,589.07
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
Non-Current Liabilities
673.99
555.58
719.47
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
Secured Loans
233.52
362.80
455.18
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
Unsecured Loans
287.88
26.40
12.20
19.64
47.15
50.18
55.81
34.64
79.46
51.05
Long Term Provisions
4.84
3.15
2.57
2.01
2.16
1.84
1.46
1.46
1.77
1.43
Current Liabilities
375.90
490.26
464.27
380.39
615.77
538.68
768.53
846.35
1,109.40
1,038.30
Trade Payables
45.53
20.08
19.20
13.63
5.97
6.93
1.81
4.39
8.47
7.82
Other Current Liabilities
180.26
406.56
434.46
302.30
528.42
439.61
623.28
689.85
959.66
873.07
Short Term Borrowings
58.67
27.11
8.54
34.62
68.03
87.82
135.36
151.16
130.55
147.77
Short Term Provisions
91.45
36.52
2.07
29.84
13.34
4.32
8.08
0.95
10.72
9.64
Total Liabilities
6,868.67
5,234.52
4,868.28
4,356.57
4,385.00
4,610.57
4,587.70
4,601.95
7,473.12
6,639.44
Net Block
438.23
115.72
71.03
49.28
40.42
43.00
42.77
38.93
556.82
386.61
Gross Block
555.35
199.45
138.61
113.09
104.42
104.45
101.63
95.54
651.59
475.85
Accumulated Depreciation
117.12
83.72
67.58
63.81
64.00
61.45
58.86
56.61
94.77
89.24
Non Current Assets
3,201.89
2,572.48
2,130.22
2,179.18
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
Capital Work in Progress
39.40
36.35
21.50
18.50
47.56
90.37
140.01
145.74
191.81
144.87
Non Current Investment
183.26
310.70
301.84
460.26
460.25
422.54
461.40
402.38
589.78
648.66
Long Term Loans & Adv.
1,186.16
858.11
493.10
395.06
412.91
390.76
385.47
333.81
1,059.48
925.63
Other Non Current Assets
0.00
0.00
0.00
0.07
0.07
0.07
0.07
0.07
0.00
0.00
Current Assets
3,666.77
2,662.05
2,738.05
2,177.40
2,154.16
2,380.72
2,259.12
2,369.27
2,843.20
2,293.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
Inventories
1,057.59
1,151.26
1,415.85
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
Sundry Debtors
178.51
125.80
99.64
51.28
21.78
43.57
71.59
62.13
104.63
111.22
Cash & Bank
911.47
346.13
321.24
69.06
30.82
37.36
18.10
64.89
266.25
135.49
Other Current Assets
1,519.20
7.28
2.07
0.95
966.65
843.14
781.63
1,280.02
1,321.89
924.13
Short Term Loans & Adv.
1,510.24
1,031.57
899.24
859.39
966.22
842.26
779.91
1,034.81
1,063.08
697.34
Net Current Assets
3,290.87
2,171.78
2,273.78
1,797.01
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
Total Assets
6,868.66
5,234.53
4,868.27
4,356.58
4,385.00
4,610.57
4,587.71
4,601.95
7,473.12
6,639.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-434.78
253.34
-25.52
32.88
423.33
-149.88
-83.88
810.10
-304.60
-127.21
PBT
661.94
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
Adjustment
9.13
5.08
16.75
4.38
13.11
36.54
-9.47
67.31
18.89
74.00
Changes in Working Capital
-997.57
-173.29
-306.84
-115.91
361.74
-186.65
-91.15
714.60
-389.75
-265.01
Cash after chg. in Working capital
-326.50
322.32
28.49
85.18
446.38
-142.49
-71.57
822.24
-292.35
-103.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.29
-68.99
-54.01
-52.30
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.06
2.68
1.33
Cash From Investing Activity
-230.54
-146.96
180.83
-20.25
30.51
85.34
-4.86
1,706.53
-229.47
-32.54
Net Fixed Assets
-26.63
-9.95
-17.48
36.20
44.46
47.99
7.63
324.25
-48.84
21.10
Net Investments
-53.56
-40.84
51.31
-35.91
-49.51
-0.03
-0.05
521.08
-229.27
-14.12
Others
-150.35
-96.17
147.00
-20.54
35.56
37.38
-12.44
861.20
48.64
-39.52
Cash from Financing Activity
1,234.75
-81.37
115.64
2.01
-461.28
83.01
42.94
-2,678.91
674.64
192.73
Net Cash Inflow / Outflow
569.44
25.01
270.95
14.63
-7.44
18.47
-45.80
-162.28
140.57
32.99
Opening Cash & Equivalents
330.02
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
Closing Cash & Equivalent
899.46
330.02
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
160.66
121.25
106.98
87.08
85.24
84.70
84.22
84.75
141.88
143.88
ROA
9.15%
8.35%
5.74%
3.30%
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
ROE
11.14%
10.78%
8.16%
5.41%
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
ROCE
12.23%
11.26%
8.63%
5.84%
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
Fixed Asset Turnover
6.66
12.19
11.79
8.80
4.42
2.42
2.80
0.94
0.85
1.00
Receivable days
22.11
19.97
18.57
13.93
25.82
84.18
88.36
87.07
82.05
81.60
Inventory Days
160.50
227.43
321.44
444.67
1024.02
2079.24
1552.82
1100.95
862.38
884.52
Payable days
6.88
4.84
5.63
5.47
8.89
0.00
4.95
8.39
8.10
6.92
Cash Conversion Cycle
175.73
242.56
334.38
453.13
1040.95
2163.42
1636.23
1179.63
936.33
959.20
Total Debt/Equity
0.10
0.11
0.17
0.38
0.51
0.67
0.68
0.64
0.62
0.41
Interest Cover
54.61
45.64
10.21
7.19
3.64
1.25
2.93
2.45
2.43
2.61

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Anant Raj gets nod to demerge Data Centre & Cloud Services business
    22nd Jul 2026, 12:12 PM

    The Composite Scheme will create two focused listed companies

    Read More
  • Anant Raj completes additional investment in Ashok Cloud
    21st Jul 2026, 14:47 PM

    The percentage of shareholding and voting rights exercised by the company in ACPL remain unchanged at 100%

    Read More
  • Anant Raj incorporates wholly owned subsidiary in Singapore
    16th Jun 2026, 11:50 AM

    The company has incorporated WOS of the Company by name ‘Anant Raj Cloud Singapore’

    Read More
  • Anant Raj enters into MoU with Haryana Enterprises Promotion Centre
    2nd Jun 2026, 11:59 AM

    Under this MoU, the company will invest around Rs 25,000 crore, for development of Data Center and Cloud Services in the state of Haryana

    Read More
  • Anant Raj - Quarterly Results
    12th May 2026, 00:00 AM

    Read More
  • Anant Raj gets nod to acquire 25% equity share capital in Romano Projects
    28th Apr 2026, 11:42 AM

    After this acquisition, RPPL will become a Wholly Owned Subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.