Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Anant Raj Ltd.

Construction - Real Estate

Rating :
78/99

BSE: 515055 | NSE: ANANTRAJ

NSE BSE
514.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  490.00
  •  520.00
  •  490.00
  •  490.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2881369
  •  14685.71
  •  552.00
  •  181.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,337.31
  • 68.96
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,642.82
  • 0.14%
  • 5.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 4.44%
  • 12.80%
  • FII
  • DII
  • Others
  • 13.1%
  • 6.21%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 39.96
  • 47.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 44.86
  • 34.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 68.62
  • 73.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.57
  • 37.88
  • 42.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 1.20
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.44
  • 32.89
  • 34.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
442.59
280.15
57.98%
392.27
265.78
47.59%
332.28
251.62
32.06%
316.16
159.39
98.36%
Expenses
338.24
206.48
63.81%
302.19
213.00
41.87%
252.42
213.09
18.46%
256.64
127.31
101.59%
EBITDA
104.35
73.67
41.65%
90.08
52.78
70.67%
79.86
38.53
107.27%
59.52
32.08
85.54%
EBIDTM
23.58%
26.30%
22.96%
19.86%
24.03%
15.31%
18.83%
20.13%
Other Income
10.53
9.74
8.11%
8.75
14.38
-39.15%
8.55
14.25
-40.00%
9.61
9.55
0.63%
Interest
11.41
10.48
8.87%
7.70
6.38
20.69%
8.03
6.66
20.57%
7.47
8.24
-9.34%
Depreciation
4.81
4.21
14.25%
4.83
4.23
14.18%
4.23
4.09
3.42%
4.19
3.98
5.28%
PBT
98.66
68.72
43.57%
86.30
56.55
52.61%
76.15
42.03
81.18%
57.47
29.41
95.41%
Tax
10.89
22.43
-51.45%
16.52
12.33
33.98%
17.41
9.41
85.02%
9.22
8.13
13.41%
PAT
87.77
46.29
89.61%
69.78
44.22
57.80%
58.74
32.62
80.07%
48.25
21.28
126.74%
PATM
19.83%
16.52%
17.79%
16.64%
17.68%
12.96%
15.26%
13.35%
EPS
2.29
1.52
50.66%
2.22
1.41
57.45%
1.85
1.03
79.61%
1.56
0.84
85.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,483.30
956.94
461.86
249.66
276.19
349.55
480.13
465.95
431.34
484.08
Net Sales Growth
-
55.00%
107.19%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
8.02%
-10.89%
 
Cost Of Goods Sold
-
1,064.03
653.64
264.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
419.27
303.30
197.16
249.66
276.19
349.55
480.13
465.95
431.34
484.08
GP Margin
-
28.27%
31.69%
42.69%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,149.48
759.88
385.98
214.29
223.85
274.06
369.85
325.14
315.20
232.32
Power & Fuel Cost
-
3.82
3.04
3.08
3.70
2.94
2.88
3.31
4.02
7.61
2.51
% Of Sales
-
0.26%
0.32%
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
1.76%
0.52%
Employee Cost
-
19.20
15.67
14.18
12.98
11.78
13.31
19.41
17.21
16.97
16.65
% Of Sales
-
1.29%
1.64%
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
3.93%
3.44%
Manufacturing Exp.
-
20.31
62.40
87.05
182.64
184.54
236.40
311.33
279.00
245.49
183.37
% Of Sales
-
1.37%
6.52%
18.85%
73.16%
66.82%
67.63%
64.84%
59.88%
56.91%
37.88%
General & Admin Exp.
-
25.76
16.57
11.59
10.57
13.13
16.49
28.45
17.22
16.08
13.73
% Of Sales
-
1.74%
1.73%
2.51%
4.23%
4.75%
4.72%
5.93%
3.70%
3.73%
2.84%
Selling & Distn. Exp.
-
14.43
6.95
4.66
4.10
11.09
4.42
5.22
4.39
5.04
4.84
% Of Sales
-
0.97%
0.73%
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
1.17%
1.00%
Miscellaneous Exp.
-
1.94
1.62
0.70
0.29
0.37
0.56
2.12
3.30
24.01
4.84
% Of Sales
-
0.13%
0.17%
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
5.57%
2.32%
EBITDA
-
333.82
197.06
75.88
35.37
52.34
75.49
110.28
140.81
116.14
251.76
EBITDA Margin
-
22.51%
20.59%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
26.93%
52.01%
Other Income
-
37.44
47.92
39.38
19.96
9.50
14.59
49.19
28.65
45.04
6.82
Interest
-
34.61
31.76
27.07
30.55
15.06
27.90
54.91
54.50
46.48
54.65
Depreciation
-
18.06
16.51
16.67
17.18
17.73
21.86
26.04
27.39
27.46
28.46
PBT
-
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
175.46
Tax
-
54.05
52.30
23.06
7.38
12.27
11.02
18.32
20.73
23.71
33.38
Tax Rate
-
16.97%
26.59%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
27.17%
19.02%
PAT
-
259.52
146.52
50.10
2.37
19.04
30.56
60.19
67.92
63.26
142.38
PAT before Minority Interest
-
264.54
144.41
48.47
0.23
16.78
29.30
60.19
66.84
63.54
142.08
Minority Interest
-
-5.02
2.11
1.63
2.14
2.26
1.26
0.00
1.08
-0.28
0.30
PAT Margin
-
17.50%
15.31%
10.85%
0.95%
6.89%
8.74%
12.54%
14.58%
14.67%
29.41%
PAT Growth
-
77.12%
192.46%
2,013.92%
-87.55%
-37.70%
-49.23%
-11.38%
7.37%
-55.57%
 
EPS
-
7.59
4.29
1.47
0.07
0.56
0.89
1.76
1.99
1.85
4.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3,656.36
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
4,116.96
4,133.89
Share Capital
68.38
64.82
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
3,589.07
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
4,057.94
4,074.87
Non-Current Liabilities
719.47
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
972.03
857.00
Secured Loans
455.18
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
880.71
744.90
Unsecured Loans
12.20
19.64
47.15
50.18
55.81
34.64
79.46
51.05
48.89
67.79
Long Term Provisions
2.57
2.01
2.16
1.84
1.46
1.46
1.77
1.43
1.46
1.38
Current Liabilities
464.27
380.39
615.77
538.68
768.53
845.95
1,109.40
1,038.30
1,044.64
984.69
Trade Payables
19.20
13.63
5.97
6.93
1.81
4.39
8.47
7.82
4.80
9.86
Other Current Liabilities
434.46
302.30
528.42
439.61
623.28
689.85
959.66
873.07
881.20
817.04
Short Term Borrowings
8.54
34.62
68.03
87.82
135.36
151.16
130.55
147.77
147.49
148.26
Short Term Provisions
2.07
29.84
13.34
4.32
8.08
0.55
10.72
9.64
11.15
9.53
Total Liabilities
4,868.28
4,356.57
4,385.00
4,610.57
4,587.70
4,601.55
7,473.12
6,639.44
6,248.86
6,090.60
Net Block
71.03
49.28
40.42
43.00
42.77
38.93
556.82
386.61
379.75
2,554.84
Gross Block
138.61
113.09
104.42
104.45
101.63
95.54
651.59
475.85
459.71
2,680.63
Accumulated Depreciation
67.58
63.81
64.00
61.45
58.86
56.61
94.77
89.24
79.96
125.79
Non Current Assets
2,130.22
2,179.18
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
4,279.69
3,978.99
Capital Work in Progress
21.50
18.50
47.56
90.37
140.01
145.74
191.81
144.87
168.98
169.03
Non Current Investment
301.84
460.26
460.25
1,705.65
1,760.26
1,714.13
2,821.81
2,889.17
2,875.94
662.69
Long Term Loans & Adv.
493.03
395.06
412.91
389.39
383.46
331.46
564.36
499.45
471.16
592.43
Other Non Current Assets
0.07
0.07
0.07
1.45
2.08
2.43
495.12
426.18
383.86
0.00
Current Assets
2,738.05
2,177.40
2,154.16
2,380.72
2,259.12
2,368.87
2,843.20
2,293.16
1,969.18
2,111.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
0.00
0.00
Inventories
1,415.85
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
1,136.00
1,145.85
Sundry Debtors
99.64
51.28
21.78
43.57
71.59
62.13
104.63
111.22
97.11
94.35
Cash & Bank
321.24
69.06
30.82
37.36
18.10
64.89
266.25
135.49
87.35
103.18
Other Current Assets
901.31
0.95
0.43
0.88
781.63
1,279.63
1,321.89
924.13
648.72
768.24
Short Term Loans & Adv.
899.24
859.39
966.22
842.26
779.91
102.75
79.92
275.64
642.61
217.81
Net Current Assets
2,273.78
1,797.01
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
924.54
1,126.92
Total Assets
4,868.27
4,356.58
4,385.00
4,610.57
4,587.71
4,601.55
7,473.12
6,639.44
6,248.87
6,090.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-25.52
32.88
423.33
-149.88
-83.88
810.10
-304.60
-127.21
-72.88
248.78
PBT
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
173.50
Adjustment
16.75
4.38
13.11
36.54
-9.47
67.31
18.89
74.00
43.33
77.06
Changes in Working Capital
-306.84
-115.91
361.74
-186.65
-91.15
714.60
-389.75
-265.01
-188.35
32.60
Cash after chg. in Working capital
28.49
85.18
446.38
-142.49
-71.57
822.24
-292.35
-103.45
-57.77
283.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.01
-52.30
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
-15.73
-36.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-1.06
2.68
1.33
0.62
0.00
Cash From Investing Activity
180.83
-20.25
30.51
85.34
-4.86
1,706.53
-229.47
-32.54
-50.24
-123.06
Net Fixed Assets
-17.48
36.20
44.46
47.99
7.63
324.25
-48.84
21.10
1,696.78
-151.13
Net Investments
51.31
-35.91
1,093.50
12.42
12.63
1,060.86
-215.90
-3.10
-1,802.02
-103.06
Others
147.00
-20.54
-1,107.45
24.93
-25.12
321.42
35.27
-50.54
55.00
131.13
Cash from Financing Activity
115.64
2.01
-461.28
83.01
42.94
-2,678.91
674.64
192.73
108.95
-82.44
Net Cash Inflow / Outflow
270.95
14.63
-7.44
18.47
-45.80
-162.28
140.57
32.99
-14.17
43.28
Opening Cash & Equivalents
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08
13.80
Closing Cash & Equivalent
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
106.98
87.08
85.24
84.70
84.22
84.75
141.88
143.88
139.51
140.09
ROA
5.74%
3.30%
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
1.03%
2.32%
ROE
8.16%
5.41%
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
1.54%
3.49%
ROCE
8.63%
5.84%
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
2.41%
4.23%
Fixed Asset Turnover
11.79
8.80
4.42
2.42
2.80
0.94
0.85
1.00
0.27
0.18
Receivable days
18.57
13.93
25.82
84.18
88.36
87.07
82.05
81.60
81.01
62.79
Inventory Days
321.44
444.67
1024.02
2079.24
1552.82
1100.95
862.38
884.52
965.45
848.49
Payable days
5.63
5.47
8.89
0.00
4.95
8.39
8.10
6.92
8.82
15.74
Cash Conversion Cycle
334.38
453.13
1040.95
2163.42
1636.23
1179.63
936.33
959.20
1037.63
895.54
Total Debt/Equity
0.17
0.38
0.51
0.67
0.68
0.64
0.62
0.41
0.36
0.33
Interest Cover
10.21
7.19
3.64
1.25
2.93
2.45
2.43
2.61
2.88
4.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Anant Raj’s arm enters into MoU with Google LLC
    20th Jul 2024, 17:13 PM

    The parties will collaborate closely to assist customers in developing purpose-built Al-infused solutions for Data infrastructure, Productivity, and Security

    Read More
  • Anant Raj’s arm inks MoU with Orange Business Services India Technology
    18th Jun 2024, 11:58 AM

    Under the MoU Orange Business Services will Design, Build and provide Operation (Hardware & Software) services for ARC's Cloud Platform

    Read More
  • Anant Raj - Quarterly Results
    24th Apr 2024, 20:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.