Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Construction - Real Estate

Rating :
79/99

BSE: 515055 | NSE: ANANTRAJ

440.70
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  440.95
  •  447.00
  •  436.85
  •  439.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1145180
  •  5051.17
  •  453.00
  •  163.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,075.67
  • 57.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,381.17
  • 0.17%
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 7.37%
  • 13.61%
  • FII
  • DII
  • Others
  • 11.52%
  • 3.02%
  • 4.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 22.31
  • 56.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.44
  • 21.16
  • 40.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • 36.82
  • 295.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.93
  • 37.11
  • 42.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 1.12
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.12
  • 32.44
  • 35.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
442.59
280.15
57.98%
392.27
265.78
47.59%
332.28
251.62
32.06%
316.16
159.39
98.36%
Expenses
338.24
206.48
63.81%
302.19
213.00
41.87%
252.42
213.09
18.46%
256.64
127.31
101.59%
EBITDA
104.35
73.67
41.65%
90.08
52.78
70.67%
79.86
38.53
107.27%
59.52
32.08
85.54%
EBIDTM
23.58%
26.30%
22.96%
19.86%
24.03%
15.31%
18.83%
20.13%
Other Income
10.53
9.74
8.11%
8.75
14.38
-39.15%
8.55
14.25
-40.00%
9.61
9.55
0.63%
Interest
11.41
10.48
8.87%
7.70
6.38
20.69%
8.03
6.66
20.57%
7.47
8.24
-9.34%
Depreciation
4.81
4.21
14.25%
4.83
4.23
14.18%
4.23
4.09
3.42%
4.19
3.98
5.28%
PBT
98.66
68.72
43.57%
86.30
56.55
52.61%
76.15
42.03
81.18%
57.47
29.41
95.41%
Tax
10.89
22.43
-51.45%
16.52
12.33
33.98%
17.41
9.41
85.02%
9.22
8.13
13.41%
PAT
87.77
46.29
89.61%
69.78
44.22
57.80%
58.74
32.62
80.07%
48.25
21.28
126.74%
PATM
19.83%
16.52%
17.79%
16.64%
17.68%
12.96%
15.26%
13.35%
EPS
2.29
1.52
50.66%
2.22
1.41
57.45%
1.85
1.03
79.61%
1.56
0.84
85.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,483.30
956.94
461.86
249.66
276.19
349.55
480.13
465.95
431.34
484.08
483.41
Net Sales Growth
55.00%
107.19%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
8.02%
-10.89%
0.14%
 
Cost Of Goods Sold
1,079.97
653.64
264.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
403.33
303.30
197.16
249.66
276.19
349.55
480.13
465.95
431.34
484.08
483.41
GP Margin
27.19%
31.69%
42.69%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,149.49
759.88
385.98
214.29
223.85
274.06
369.85
325.14
315.20
232.32
342.84
Power & Fuel Cost
-
3.04
3.08
3.70
2.94
2.88
3.31
4.02
7.61
2.51
1.33
% Of Sales
-
0.32%
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
1.76%
0.52%
0.28%
Employee Cost
-
15.67
14.18
12.98
11.78
13.31
19.41
17.21
16.97
16.65
18.36
% Of Sales
-
1.64%
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
3.93%
3.44%
3.80%
Manufacturing Exp.
-
62.40
87.05
182.64
184.54
236.40
311.33
279.00
245.49
183.37
284.99
% Of Sales
-
6.52%
18.85%
73.16%
66.82%
67.63%
64.84%
59.88%
56.91%
37.88%
58.95%
General & Admin Exp.
-
17.65
11.59
10.57
13.13
16.49
28.45
17.22
16.08
13.73
16.02
% Of Sales
-
1.84%
2.51%
4.23%
4.75%
4.72%
5.93%
3.70%
3.73%
2.84%
3.31%
Selling & Distn. Exp.
-
5.87
4.66
4.10
11.09
4.42
5.22
4.39
5.04
4.84
3.52
% Of Sales
-
0.61%
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
1.17%
1.00%
0.73%
Miscellaneous Exp.
-
1.62
0.70
0.29
0.37
0.56
2.12
3.30
24.01
11.22
3.52
% Of Sales
-
0.17%
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
5.57%
2.32%
3.85%
EBITDA
333.81
197.06
75.88
35.37
52.34
75.49
110.28
140.81
116.14
251.76
140.57
EBITDA Margin
22.50%
20.59%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
26.93%
52.01%
29.08%
Other Income
37.44
47.92
39.38
19.96
9.50
14.59
49.19
28.65
45.04
6.82
19.70
Interest
34.61
31.76
27.07
30.55
15.06
27.90
54.91
54.50
46.48
54.65
19.40
Depreciation
18.06
16.51
16.67
17.18
17.73
21.86
26.04
27.39
27.46
28.46
15.33
PBT
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
175.46
125.54
Tax
54.04
52.30
23.06
7.38
12.27
11.02
18.32
20.73
23.71
33.38
21.46
Tax Rate
16.96%
26.59%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
27.17%
19.02%
17.09%
PAT
264.54
146.52
50.10
2.37
19.04
30.56
60.19
67.92
63.26
142.38
100.98
PAT before Minority Interest
259.52
144.41
48.47
0.23
16.78
29.30
60.19
66.84
63.54
142.08
104.08
Minority Interest
-5.02
2.11
1.63
2.14
2.26
1.26
0.00
1.08
-0.28
0.30
-3.10
PAT Margin
17.83%
15.31%
10.85%
0.95%
6.89%
8.74%
12.54%
14.58%
14.67%
29.41%
20.89%
PAT Growth
83.19%
192.46%
2,013.92%
-87.55%
-37.70%
-49.23%
-11.38%
7.37%
-55.57%
41.00%
 
EPS
7.74
4.29
1.47
0.07
0.56
0.89
1.76
1.99
1.85
4.16
2.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
4,116.96
4,133.89
4,002.66
Share Capital
64.82
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
4,057.94
4,074.87
3,943.64
Non-Current Liabilities
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
972.03
857.00
862.98
Secured Loans
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
880.71
744.90
759.50
Unsecured Loans
41.30
47.15
50.18
55.81
34.64
79.46
51.05
48.89
67.79
67.79
Long Term Provisions
2.01
2.16
1.84
1.46
1.46
1.77
1.43
1.46
1.38
1.28
Current Liabilities
381.78
615.77
538.68
768.53
845.95
1,109.40
1,038.30
1,044.64
984.69
1,173.20
Trade Payables
13.63
5.97
6.93
1.81
4.39
8.47
7.82
4.80
9.86
10.52
Other Current Liabilities
299.70
528.42
439.61
623.28
689.85
959.66
873.07
881.20
817.04
994.41
Short Term Borrowings
37.22
68.03
87.82
135.36
151.16
130.55
147.77
147.49
148.26
159.00
Short Term Provisions
31.23
13.34
4.32
8.08
0.55
10.72
9.64
11.15
9.53
9.27
Total Liabilities
4,357.96
4,385.00
4,610.57
4,587.70
4,601.55
7,473.12
6,639.44
6,248.86
6,090.60
6,146.88
Net Block
49.28
40.42
43.00
42.77
38.93
556.82
386.61
379.75
2,554.84
2,680.50
Gross Block
113.09
104.42
104.45
101.63
95.54
651.59
475.85
459.71
2,680.63
2,783.20
Accumulated Depreciation
63.81
64.00
61.45
58.86
56.61
94.77
89.24
79.96
125.79
102.70
Non Current Assets
2,180.57
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
4,279.69
3,978.99
4,031.71
Capital Work in Progress
76.99
47.56
90.37
140.01
145.74
191.81
144.87
168.98
169.03
61.00
Non Current Investment
460.26
460.25
1,705.65
1,760.26
1,714.13
2,821.81
2,889.17
2,875.94
662.69
549.51
Long Term Loans & Adv.
337.95
412.91
389.39
383.46
331.46
564.36
499.45
471.16
592.43
740.70
Other Non Current Assets
0.07
0.07
1.45
2.08
2.43
495.12
426.18
383.86
0.00
0.00
Current Assets
2,177.40
2,154.16
2,380.72
2,259.12
2,368.87
2,843.20
2,293.16
1,969.18
2,111.61
2,115.17
Current Investments
0.00
0.00
0.00
0.00
0.00
3.96
0.00
0.00
0.00
0.11
Inventories
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
1,136.00
1,145.85
1,104.78
Sundry Debtors
51.28
21.78
43.57
71.59
62.13
104.63
111.22
97.11
94.35
72.21
Cash & Bank
69.06
30.82
37.36
18.10
64.89
266.25
135.49
87.35
103.18
55.86
Other Current Assets
860.34
0.43
0.88
1.72
1,279.63
1,321.89
924.13
648.72
768.24
882.21
Short Term Loans & Adv.
859.39
966.22
842.26
779.91
102.75
79.92
275.64
642.61
217.81
268.09
Net Current Assets
1,795.62
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
924.54
1,126.92
941.97
Total Assets
4,357.97
4,385.00
4,610.57
4,587.71
4,601.55
7,473.12
6,639.44
6,248.87
6,090.60
6,146.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-6.36
423.33
-149.88
-83.88
810.10
-304.60
-127.21
-72.88
248.78
338.81
PBT
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
173.50
125.52
Adjustment
1.36
13.11
36.54
-9.47
67.31
18.89
74.00
43.33
77.06
7.24
Changes in Working Capital
-152.13
361.74
-186.65
-91.15
714.60
-389.75
-265.01
-188.35
32.60
231.11
Cash after chg. in Working capital
45.94
446.38
-142.49
-71.57
822.24
-292.35
-103.45
-57.77
283.16
363.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.30
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
-15.73
-36.34
-25.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1.06
2.68
1.33
0.62
0.00
0.00
Cash From Investing Activity
49.80
30.51
85.34
-4.86
1,706.53
-229.47
-32.54
-50.24
-123.06
-86.91
Net Fixed Assets
-22.29
44.46
47.99
7.63
324.25
-48.84
21.10
1,696.78
-151.13
-29.77
Net Investments
-35.91
1,093.50
12.42
12.63
1,060.86
-215.90
-3.10
-1,802.02
-103.06
-71.13
Others
108.00
-1,107.45
24.93
-25.12
321.42
35.27
-50.54
55.00
131.13
13.99
Cash from Financing Activity
-28.81
-461.28
83.01
42.94
-2,678.91
674.64
192.73
108.95
-82.44
-267.38
Net Cash Inflow / Outflow
14.63
-7.44
18.47
-45.80
-162.28
140.57
32.99
-14.17
43.28
-15.48
Opening Cash & Equivalents
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08
13.80
29.28
Closing Cash & Equivalent
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08
13.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
87.08
85.24
84.70
84.22
84.75
141.88
143.88
139.51
140.09
135.64
ROA
3.30%
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
1.03%
2.32%
1.74%
ROE
5.41%
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
1.54%
3.49%
2.63%
ROCE
5.82%
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
2.41%
4.23%
2.69%
Fixed Asset Turnover
8.80
4.42
2.42
2.80
0.94
0.85
1.00
0.27
0.18
0.19
Receivable days
13.93
25.82
84.18
88.36
87.07
82.05
81.60
81.01
62.79
61.95
Inventory Days
444.67
1024.02
2079.24
1552.82
1100.95
862.38
884.52
965.45
848.49
808.97
Payable days
5.47
8.89
0.00
4.95
8.39
8.10
6.92
8.82
15.74
13.46
Cash Conversion Cycle
453.13
1040.95
2163.42
1636.23
1179.63
936.33
959.20
1037.63
895.54
857.47
Total Debt/Equity
0.39
0.51
0.67
0.68
0.64
0.62
0.41
0.36
0.33
0.35
Interest Cover
7.19
3.64
1.25
2.93
2.45
2.43
2.61
2.88
4.21
7.47

News Update:


  • Anant Raj’s arm inks MoU with Orange Business Services India Technology
    18th Jun 2024, 11:58 AM

    Under the MoU Orange Business Services will Design, Build and provide Operation (Hardware & Software) services for ARC's Cloud Platform

    Read More
  • Anant Raj - Quarterly Results
    24th Apr 2024, 20:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.