Nifty
:
16945.05
Sensex
:
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)
Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Anant Raj Ltd.

Construction - Real Estate

Rating :
69/99

BSE: 515055 | NSE: ANANTRAJ

NSE BSE
117.75
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 119.80
  • 119.90
  • 116.80
  • 119.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1485976
  •  1758.81
  •  125.25
  •  43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,825.96
  • 30.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,088.10
  • 0.10%
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.03%
  • 6.57%
  • 17.15%
  • FII
  • DII
  • Others
  • 9.12%
  • 0.00%
  • 4.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.88
  • -0.77
  • 18.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.21
  • -7.20
  • 7.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.34
  • -3.60
  • 38.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 23.17
  • 37.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.52
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.25
  • 30.00
  • 36.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
265.78
97.37
172.96%
251.62
86.39
191.26%
159.39
62.18
156.34%
215.92
114.77
88.13%
Expenses
213.00
74.83
184.65%
213.09
66.61
219.91%
127.31
53.63
137.39%
190.91
94.26
102.54%
EBITDA
52.78
22.54
134.16%
38.53
19.78
94.79%
32.08
8.55
275.20%
25.01
20.51
21.94%
EBIDTM
19.86%
23.15%
15.31%
22.90%
20.13%
13.75%
11.58%
17.87%
Other Income
14.38
6.09
136.12%
14.25
8.94
59.40%
9.55
9.62
-0.73%
14.73
4.40
234.77%
Interest
6.38
5.85
9.06%
6.66
7.20
-7.50%
8.24
5.83
41.34%
8.19
8.08
1.36%
Depreciation
4.23
4.16
1.68%
4.09
4.19
-2.39%
3.98
4.12
-3.40%
4.20
4.60
-8.70%
PBT
56.55
18.62
203.71%
42.03
17.33
142.53%
29.41
8.22
257.79%
27.35
12.23
123.63%
Tax
12.33
8.61
43.21%
9.41
4.30
118.84%
8.13
3.83
112.27%
6.31
5.58
13.08%
PAT
44.22
10.01
341.76%
32.62
13.03
150.35%
21.28
4.39
384.74%
21.04
6.65
216.39%
PATM
16.64%
10.28%
12.96%
15.08%
13.35%
7.06%
9.74%
5.79%
EPS
1.41
0.40
252.50%
1.03
0.50
106.00%
0.84
0.25
236.00%
0.77
0.29
165.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
892.71
461.86
249.66
276.19
349.55
480.13
465.95
431.34
484.08
483.41
558.58
Net Sales Growth
147.49%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
8.02%
-10.89%
0.14%
-13.46%
 
Cost Of Goods Sold
695.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
197.59
461.86
249.66
276.19
349.55
480.13
465.95
431.34
484.08
483.41
558.58
GP Margin
22.13%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
744.31
385.98
214.29
223.85
274.06
369.85
325.14
315.20
232.32
342.84
398.20
Power & Fuel Cost
-
3.08
3.70
2.94
2.88
3.31
4.02
7.61
2.51
1.33
1.36
% Of Sales
-
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
1.76%
0.52%
0.28%
0.24%
Employee Cost
-
14.18
12.98
11.78
13.31
19.41
17.21
16.97
16.65
18.36
17.11
% Of Sales
-
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
3.93%
3.44%
3.80%
3.06%
Manufacturing Exp.
-
351.76
182.64
184.54
236.40
311.33
279.00
245.49
183.37
284.99
282.88
% Of Sales
-
76.16%
73.16%
66.82%
67.63%
64.84%
59.88%
56.91%
37.88%
58.95%
50.64%
General & Admin Exp.
-
11.59
10.57
13.13
16.49
28.45
17.22
16.08
13.73
16.02
11.82
% Of Sales
-
2.51%
4.23%
4.75%
4.72%
5.93%
3.70%
3.73%
2.84%
3.31%
2.12%
Selling & Distn. Exp.
-
4.66
4.10
11.09
4.42
5.22
4.39
5.04
4.84
3.52
3.93
% Of Sales
-
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
1.17%
1.00%
0.73%
0.70%
Miscellaneous Exp.
-
0.70
0.29
0.37
0.56
2.12
3.30
24.01
11.22
18.63
3.93
% Of Sales
-
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
5.57%
2.32%
3.85%
14.52%
EBITDA
148.40
75.88
35.37
52.34
75.49
110.28
140.81
116.14
251.76
140.57
160.38
EBITDA Margin
16.62%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
26.93%
52.01%
29.08%
28.71%
Other Income
52.91
39.38
19.96
9.50
14.59
49.19
28.65
45.04
6.82
19.70
19.50
Interest
29.47
27.07
30.55
15.06
27.90
54.91
54.50
46.48
54.65
19.40
15.74
Depreciation
16.50
16.67
17.18
17.73
21.86
26.04
27.39
27.46
28.46
15.33
14.01
PBT
155.34
71.53
7.61
29.05
40.32
78.51
87.57
87.25
175.46
125.54
150.14
Tax
36.18
23.06
7.38
12.27
11.02
18.32
20.73
23.71
33.38
21.46
40.88
Tax Rate
23.29%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
27.17%
19.02%
17.09%
27.29%
PAT
119.16
50.10
2.37
19.04
30.56
60.19
67.92
63.26
142.38
100.98
107.32
PAT before Minority Interest
120.39
48.47
0.23
16.78
29.30
60.19
66.84
63.54
142.08
104.08
108.92
Minority Interest
1.23
1.63
2.14
2.26
1.26
0.00
1.08
-0.28
0.30
-3.10
-1.60
PAT Margin
13.35%
10.85%
0.95%
6.89%
8.74%
12.54%
14.58%
14.67%
29.41%
20.89%
19.21%
PAT Growth
249.65%
2,013.92%
-87.55%
-37.70%
-49.23%
-11.38%
7.37%
-55.57%
41.00%
-5.91%
 
EPS
3.68
1.55
0.07
0.59
0.94
1.86
2.10
1.95
4.39
3.12
3.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
4,116.96
4,133.89
4,002.66
3,917.67
Share Capital
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
4,057.94
4,074.87
3,943.64
3,858.65
Non-Current Liabilities
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
972.03
857.00
862.98
1,126.90
Secured Loans
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
880.71
744.90
759.50
1,035.41
Unsecured Loans
57.15
50.18
55.81
34.64
79.46
51.05
48.89
67.79
67.79
62.59
Long Term Provisions
2.16
1.84
1.46
1.46
1.77
1.43
1.46
1.38
1.28
0.95
Current Liabilities
615.77
538.68
768.53
845.95
1,109.40
1,038.30
1,044.64
984.69
1,173.20
664.12
Trade Payables
5.97
6.93
1.81
4.39
8.47
7.82
4.80
9.86
10.52
13.37
Other Current Liabilities
528.42
439.61
623.28
689.85
959.66
873.07
881.20
817.04
994.41
550.71
Short Term Borrowings
68.03
87.82
135.36
151.16
130.55
147.77
147.49
148.26
159.00
95.51
Short Term Provisions
13.34
4.32
8.08
0.55
10.72
9.64
11.15
9.53
9.27
4.52
Total Liabilities
4,385.00
4,610.57
4,587.70
4,601.55
7,473.12
6,639.44
6,248.86
6,090.60
6,146.88
5,807.51
Net Block
40.42
43.00
42.77
38.93
556.82
386.61
379.75
2,554.84
2,680.50
2,147.81
Gross Block
104.42
104.45
101.63
95.54
651.59
475.85
459.71
2,680.63
2,783.20
2,237.30
Accumulated Depreciation
64.00
61.45
58.86
56.61
94.77
89.24
79.96
125.79
102.70
89.49
Non Current Assets
2,211.55
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
4,279.69
3,978.99
4,031.71
4,016.58
Capital Work in Progress
47.56
90.37
140.01
145.74
191.81
144.87
168.98
169.03
61.00
563.32
Non Current Investment
1,729.88
1,705.65
1,760.26
1,714.13
2,821.81
2,889.17
2,875.94
662.69
549.51
481.25
Long Term Loans & Adv.
392.35
389.39
383.46
331.46
564.36
499.45
471.16
592.43
740.70
824.21
Other Non Current Assets
1.34
1.45
2.08
2.43
495.12
426.18
383.86
0.00
0.00
0.00
Current Assets
2,173.45
2,380.72
2,259.12
2,368.87
2,843.20
2,293.16
1,969.18
2,111.61
2,115.17
1,790.90
Current Investments
0.00
0.00
0.00
0.00
3.96
0.00
0.00
0.00
0.11
0.05
Inventories
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
1,136.00
1,145.85
1,104.78
1,038.06
Sundry Debtors
21.78
43.57
71.59
62.13
104.63
111.22
97.11
94.35
72.21
91.90
Cash & Bank
30.82
37.36
18.10
64.89
266.25
135.49
87.35
103.18
55.86
81.58
Other Current Assets
985.94
0.88
1.72
1,176.88
1,321.89
924.13
648.72
768.24
882.21
579.31
Short Term Loans & Adv.
952.14
842.26
779.91
102.75
79.92
275.64
642.61
217.81
268.09
42.99
Net Current Assets
1,557.68
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
924.54
1,126.92
941.97
1,126.78
Total Assets
4,385.00
4,610.57
4,587.71
4,601.55
7,473.12
6,639.44
6,248.87
6,090.60
6,146.88
5,807.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
458.18
-149.88
-83.88
810.10
-304.60
-127.21
-72.88
248.78
338.81
-7.01
PBT
71.53
7.61
29.05
40.32
78.51
87.57
87.25
173.50
125.52
149.42
Adjustment
47.97
36.54
-9.47
67.31
18.89
74.00
43.33
77.06
7.24
-12.40
Changes in Working Capital
361.74
-186.65
-91.15
714.60
-389.75
-265.01
-188.35
32.60
231.11
-104.42
Cash after chg. in Working capital
481.24
-142.49
-71.57
822.24
-292.35
-103.45
-57.77
283.16
363.86
32.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
-15.73
-36.34
-25.04
-39.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1.06
2.68
1.33
0.62
0.00
0.00
0.00
Cash From Investing Activity
-4.39
85.34
-4.86
1,706.53
-229.47
-32.54
-50.24
-123.06
-86.91
-166.24
Net Fixed Assets
44.46
47.99
7.63
324.25
-48.84
21.10
1,696.78
-151.13
-29.77
-30.77
Net Investments
-37.22
12.42
12.63
1,060.86
-215.90
-3.10
-1,802.02
-103.06
-71.13
-6.54
Others
-11.63
24.93
-25.12
321.42
35.27
-50.54
55.00
131.13
13.99
-128.93
Cash from Financing Activity
-461.22
83.01
42.94
-2,678.91
674.64
192.73
108.95
-82.44
-267.38
113.35
Net Cash Inflow / Outflow
-7.44
18.47
-45.80
-162.28
140.57
32.99
-14.17
43.28
-15.48
-59.90
Opening Cash & Equivalents
26.87
8.39
54.20
216.47
75.90
42.91
57.08
13.80
29.28
89.19
Closing Cash & Equivalent
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08
13.80
29.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
85.24
84.70
84.22
84.75
141.88
143.88
139.51
140.09
135.64
132.76
ROA
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
1.03%
2.32%
1.74%
1.93%
ROE
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
1.54%
3.49%
2.63%
2.81%
ROCE
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
2.41%
4.23%
2.69%
3.15%
Fixed Asset Turnover
4.42
2.42
2.80
0.94
0.85
1.00
0.27
0.18
0.19
0.25
Receivable days
25.82
84.18
88.36
87.07
82.05
81.60
81.01
62.79
61.95
47.47
Inventory Days
1024.02
2079.24
1552.82
1100.95
862.38
884.52
965.45
848.49
808.97
629.41
Payable days
0.00
0.00
4.95
8.39
8.10
6.92
8.82
15.74
13.46
12.29
Cash Conversion Cycle
1049.85
2163.42
1636.23
1179.63
936.33
959.20
1037.63
895.54
857.47
664.59
Total Debt/Equity
0.51
0.67
0.68
0.64
0.62
0.41
0.36
0.33
0.35
0.38
Interest Cover
3.64
1.25
2.93
2.45
2.43
2.61
2.88
4.21
7.47
10.52

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Anant Raj - Quarterly Results
    19th Jan 2023, 18:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.