Shareholder's Funds 
3,656.36
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
4,116.96
4,133.89
Share Capital
68.38
64.82
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
3,589.07
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
4,057.94
4,074.87
Non-Current Liabilities
719.47
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
972.03
857.00
Secured Loans
455.18
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
880.71
744.90
Unsecured Loans
12.20
19.64
47.15
50.18
55.81
34.64
79.46
51.05
48.89
67.79
Long Term Provisions
2.57
2.01
2.16
1.84
1.46
1.46
1.77
1.43
1.46
1.38
Current Liabilities
464.27
380.39
615.77
538.68
768.53
845.95
1,109.40
1,038.30
1,044.64
984.69
Trade Payables
19.20
13.63
5.97
6.93
1.81
4.39
8.47
7.82
4.80
9.86
Other Current Liabilities
434.46
302.30
528.42
439.61
623.28
689.85
959.66
873.07
881.20
817.04
Short Term Borrowings
8.54
34.62
68.03
87.82
135.36
151.16
130.55
147.77
147.49
148.26
Short Term Provisions
2.07
29.84
13.34
4.32
8.08
0.55
10.72
9.64
11.15
9.53
Total Liabilities
4,868.28
4,356.57
4,385.00
4,610.57
4,587.70
4,601.55
7,473.12
6,639.44
6,248.86
6,090.60
Net Block
71.03
49.28
40.42
43.00
42.77
38.93
556.82
386.61
379.75
2,554.84
Gross Block
138.61
113.09
104.42
104.45
101.63
95.54
651.59
475.85
459.71
2,680.63
Accumulated Depreciation
67.58
63.81
64.00
61.45
58.86
56.61
94.77
89.24
79.96
125.79
Non Current Assets
2,130.22
2,179.18
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
4,279.69
3,978.99
Capital Work in Progress
21.50
18.50
47.56
90.37
140.01
145.74
191.81
144.87
168.98
169.03
Non Current Investment
301.84
460.26
460.25
1,705.65
1,760.26
1,714.13
2,821.81
2,889.17
2,875.94
662.69
Long Term Loans & Adv.
493.03
395.06
412.91
389.39
383.46
331.46
564.36
499.45
471.16
592.43
Other Non Current Assets
0.07
0.07
0.07
1.45
2.08
2.43
495.12
426.18
383.86
0.00
Current Assets
2,738.05
2,177.40
2,154.16
2,380.72
2,259.12
2,368.87
2,843.20
2,293.16
1,969.18
2,111.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
0.00
0.00
Inventories
1,415.85
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
1,136.00
1,145.85
Sundry Debtors
99.64
51.28
21.78
43.57
71.59
62.13
104.63
111.22
97.11
94.35
Cash & Bank
321.24
69.06
30.82
37.36
18.10
64.89
266.25
135.49
87.35
103.18
Other Current Assets
901.31
0.95
0.43
0.88
781.63
1,279.63
1,321.89
924.13
648.72
768.24
Short Term Loans & Adv.
899.24
859.39
966.22
842.26
779.91
102.75
79.92
275.64
642.61
217.81
Net Current Assets
2,273.78
1,797.01
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
924.54
1,126.92
Total Assets
4,868.27
4,356.58
4,385.00
4,610.57
4,587.71
4,601.55
7,473.12
6,639.44
6,248.87
6,090.60
|