Nifty
:
25418.90
Sensex
:
82566.37
76.15 (0.30%)
221.69 (0.27%)
Nifty
Sensex
:
:
25418.90
82566.37
76.15 (0.30%)
221.69 (0.27%)

Anant Raj Ltd.

Construction - Real Estate

Rating :
65/99

BSE: 515055 | NSE: ANANTRAJ

NSE BSE
489.65
29-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  493.4
  •  503
  •  486.25
  •  489.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1943319
  •  959164720.65
  •  743.65
  •  376.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,617.78
  • 33.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,729.41
  • 0.15%
  • 3.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.41%
  • 3.63%
  • 18.78%
  • FII
  • DII
  • Others
  • 11.14%
  • 4.91%
  • 4.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 52.51
  • 29.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.52
  • 69.28
  • 20.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.88
  • 181.81
  • 42.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.54
  • 45.77
  • 44.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.65
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.57
  • 39.12
  • 36.92

Earnings Forecasts:

(Updated: 24-01-2026)
Description
2024
2025
2026
2027
Adj EPS
12.43
13.59
17.07
30.01
P/E Ratio
39.39
36.03
28.68
16.32
Revenue
2059.97
2448.78
3071.88
4487
EBITDA
491.67
679.2
937.8
1784.77
Net Income
425.53
488.33
614
1079.47
ROA
8.42
10.34
12.21
14.81
P/B Ratio
4.04
3.37
2.78
2.38
ROE
10.89
11.22
13.06
16.26
FCFF
45.26
-656.37
-2254.78
-3289.05
FCFF Yield
0.23
-3.28
-11.26
-16.42
Net Debt
135.47
-215.04
-0.01
2481.09
BVPS
121.2
145.45
175.95
205.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
641.59
534.64
20.00%
630.79
512.85
23.00%
592.41
471.83
25.56%
540.65
442.59
22.16%
Expenses
471.83
401.09
17.64%
462.95
400.05
15.72%
441.76
368.88
19.76%
398.28
338.24
17.75%
EBITDA
169.76
133.55
27.11%
167.84
112.80
48.79%
150.65
102.95
46.33%
142.37
104.35
36.44%
EBIDTM
26.46%
24.98%
26.61%
21.99%
25.43%
21.82%
26.33%
23.58%
Other Income
18.79
9.33
101.39%
10.10
10.90
-7.34%
9.99
9.83
1.63%
10.25
10.53
-2.66%
Interest
3.31
2.92
13.36%
2.87
1.51
90.07%
2.37
3.58
-33.80%
2.98
11.41
-73.88%
Depreciation
13.46
8.21
63.95%
10.64
8.08
31.68%
7.89
5.46
44.51%
8.71
4.81
81.08%
PBT
171.78
131.75
30.38%
164.43
114.11
44.10%
150.38
103.74
44.96%
140.93
98.66
42.84%
Tax
29.57
22.33
32.42%
27.52
9.67
184.59%
25.73
14.20
81.20%
22.79
10.89
109.27%
PAT
142.21
109.42
29.97%
136.91
104.44
31.09%
124.65
89.54
39.21%
118.14
87.77
34.60%
PATM
22.17%
20.47%
21.70%
20.36%
21.04%
18.98%
21.85%
19.83%
EPS
4.01
3.23
24.15%
4.02
3.09
30.10%
3.67
2.66
37.97%
3.46
2.29
51.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,405.44
2,059.97
1,483.30
956.94
461.86
249.66
276.19
349.55
480.13
465.95
431.34
Net Sales Growth
22.61%
38.88%
55.00%
107.19%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
8.02%
 
Cost Of Goods Sold
1,684.50
1,480.76
1,064.03
653.64
264.71
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
720.94
579.22
419.27
303.30
197.16
249.66
276.19
349.55
480.13
465.95
431.34
GP Margin
29.97%
28.12%
28.27%
31.69%
42.69%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,774.82
1,568.30
1,149.48
759.88
385.98
214.29
223.85
274.06
369.85
325.14
315.20
Power & Fuel Cost
-
3.49
3.82
3.04
3.08
3.70
2.94
2.88
3.31
4.02
7.61
% Of Sales
-
0.17%
0.26%
0.32%
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
1.76%
Employee Cost
-
22.33
19.20
15.67
14.18
12.98
11.78
13.31
19.41
17.21
16.97
% Of Sales
-
1.08%
1.29%
1.64%
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
3.93%
Manufacturing Exp.
-
7.47
20.31
62.40
87.05
182.64
184.54
236.40
311.33
279.00
245.49
% Of Sales
-
0.36%
1.37%
6.52%
18.85%
73.16%
66.82%
67.63%
64.84%
59.88%
56.91%
General & Admin Exp.
-
30.88
25.76
16.57
11.59
10.57
13.13
16.49
28.45
17.22
16.08
% Of Sales
-
1.50%
1.74%
1.73%
2.51%
4.23%
4.75%
4.72%
5.93%
3.70%
3.73%
Selling & Distn. Exp.
-
22.25
14.43
6.95
4.66
4.10
11.09
4.42
5.22
4.39
5.04
% Of Sales
-
1.08%
0.97%
0.73%
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
1.17%
Miscellaneous Exp.
-
1.12
1.94
1.62
0.70
0.29
0.37
0.56
2.12
3.30
5.04
% Of Sales
-
0.05%
0.13%
0.17%
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
5.57%
EBITDA
630.62
491.67
333.82
197.06
75.88
35.37
52.34
75.49
110.28
140.81
116.14
EBITDA Margin
26.22%
23.87%
22.51%
20.59%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
26.93%
Other Income
49.13
40.31
37.44
47.92
39.38
19.96
9.50
14.59
49.19
28.65
45.04
Interest
11.53
10.99
34.61
31.76
27.07
30.55
15.06
27.90
54.91
54.50
46.48
Depreciation
40.70
30.46
18.06
16.51
16.67
17.18
17.73
21.86
26.04
27.39
27.46
PBT
627.52
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
Tax
105.61
68.99
54.05
52.30
23.06
7.38
12.27
11.02
18.32
20.73
23.71
Tax Rate
16.83%
14.06%
16.97%
26.59%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
27.17%
PAT
521.91
421.26
259.52
146.52
50.10
2.37
19.04
30.56
60.19
67.92
63.26
PAT before Minority Interest
521.70
421.54
264.54
144.41
48.47
0.23
16.78
29.30
60.19
66.84
63.54
Minority Interest
-0.21
-0.28
-5.02
2.11
1.63
2.14
2.26
1.26
0.00
1.08
-0.28
PAT Margin
21.70%
20.45%
17.50%
15.31%
10.85%
0.95%
6.89%
8.74%
12.54%
14.58%
14.67%
PAT Growth
33.42%
62.32%
77.12%
192.46%
2,013.92%
-87.55%
-37.70%
-49.23%
-11.38%
7.37%
 
EPS
14.50
11.70
7.21
4.07
1.39
0.07
0.53
0.85
1.67
1.89
1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,160.79
3,656.36
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
4,116.96
Share Capital
68.65
68.38
64.82
59.02
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
4,093.22
3,589.07
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
4,057.94
Non-Current Liabilities
555.58
719.47
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
972.03
Secured Loans
362.80
455.18
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
880.71
Unsecured Loans
26.40
12.20
19.64
47.15
50.18
55.81
34.64
79.46
51.05
48.89
Long Term Provisions
3.15
2.57
2.01
2.16
1.84
1.46
1.46
1.77
1.43
1.46
Current Liabilities
490.26
464.27
380.39
615.77
538.68
768.53
845.95
1,109.40
1,038.30
1,044.64
Trade Payables
20.08
19.20
13.63
5.97
6.93
1.81
4.39
8.47
7.82
4.80
Other Current Liabilities
406.56
434.46
302.30
528.42
439.61
623.28
689.85
959.66
873.07
881.20
Short Term Borrowings
27.11
8.54
34.62
68.03
87.82
135.36
151.16
130.55
147.77
147.49
Short Term Provisions
36.52
2.07
29.84
13.34
4.32
8.08
0.55
10.72
9.64
11.15
Total Liabilities
5,234.52
4,868.28
4,356.57
4,385.00
4,610.57
4,587.70
4,601.55
7,473.12
6,639.44
6,248.86
Net Block
115.72
71.03
49.28
40.42
43.00
42.77
38.93
556.82
386.61
379.75
Gross Block
199.45
138.61
113.09
104.42
104.45
101.63
95.54
651.59
475.85
459.71
Accumulated Depreciation
83.72
67.58
63.81
64.00
61.45
58.86
56.61
94.77
89.24
79.96
Non Current Assets
2,572.48
2,130.22
2,179.18
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
4,279.69
Capital Work in Progress
36.35
21.50
18.50
47.56
90.37
140.01
145.74
191.81
144.87
168.98
Non Current Investment
310.70
301.84
460.26
460.25
1,705.65
1,760.26
1,714.13
2,821.81
2,889.17
2,875.94
Long Term Loans & Adv.
858.11
493.10
395.06
412.91
389.39
383.46
331.46
564.36
499.45
471.16
Other Non Current Assets
0.00
0.00
0.07
0.07
1.45
2.08
2.43
495.12
426.18
383.86
Current Assets
2,662.05
2,738.05
2,177.40
2,154.16
2,380.72
2,259.12
2,368.87
2,843.20
2,293.16
1,969.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
0.00
Inventories
1,151.26
1,415.85
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
1,136.00
Sundry Debtors
125.80
99.64
51.28
21.78
43.57
71.59
62.13
104.63
111.22
97.11
Cash & Bank
346.13
321.24
69.06
30.82
37.36
18.10
64.89
266.25
135.49
87.35
Other Current Assets
1,038.85
2.07
0.95
0.43
843.14
781.63
1,279.63
1,321.89
924.13
648.72
Short Term Loans & Adv.
1,031.57
899.24
859.39
966.22
842.26
779.91
102.75
79.92
275.64
642.61
Net Current Assets
2,171.78
2,273.78
1,797.01
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
924.54
Total Assets
5,234.53
4,868.27
4,356.58
4,385.00
4,610.57
4,587.71
4,601.55
7,473.12
6,639.44
6,248.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
96.61
-25.52
32.88
423.33
-149.88
-83.88
810.10
-304.60
-127.21
-72.88
PBT
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
87.25
Adjustment
5.08
16.75
4.38
13.11
36.54
-9.47
67.31
18.89
74.00
43.33
Changes in Working Capital
-330.01
-306.84
-115.91
361.74
-186.65
-91.15
714.60
-389.75
-265.01
-188.35
Cash after chg. in Working capital
165.60
28.49
85.18
446.38
-142.49
-71.57
822.24
-292.35
-103.45
-57.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.99
-54.01
-52.30
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
-15.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-1.06
2.68
1.33
0.62
Cash From Investing Activity
-72.13
180.83
-20.25
30.51
85.34
-4.86
1,706.53
-229.47
-32.54
-50.24
Net Fixed Assets
-9.95
-17.48
36.20
44.46
47.99
7.63
324.25
-48.84
21.10
1,696.78
Net Investments
-40.84
51.31
-35.91
1,093.50
12.42
12.63
1,060.86
-215.90
-3.10
-1,802.02
Others
-21.34
147.00
-20.54
-1,107.45
24.93
-25.12
321.42
35.27
-50.54
55.00
Cash from Financing Activity
0.53
115.64
2.01
-461.28
83.01
42.94
-2,678.91
674.64
192.73
108.95
Net Cash Inflow / Outflow
25.01
270.95
14.63
-7.44
18.47
-45.80
-162.28
140.57
32.99
-14.17
Opening Cash & Equivalents
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
57.08
Closing Cash & Equivalent
330.02
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
121.25
106.98
87.08
85.24
84.70
84.22
84.75
141.88
143.88
139.51
ROA
8.35%
5.74%
3.30%
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
1.03%
ROE
10.78%
8.16%
5.41%
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
1.54%
ROCE
11.26%
8.63%
5.84%
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
2.41%
Fixed Asset Turnover
12.19
11.79
8.80
4.42
2.42
2.80
0.94
0.85
1.00
0.27
Receivable days
19.97
18.57
13.93
25.82
84.18
88.36
87.07
82.05
81.60
81.01
Inventory Days
227.43
321.44
444.67
1024.02
2079.24
1552.82
1100.95
862.38
884.52
965.45
Payable days
4.84
5.63
5.47
8.89
0.00
4.95
8.39
8.10
6.92
8.82
Cash Conversion Cycle
242.56
334.38
453.13
1040.95
2163.42
1636.23
1179.63
936.33
959.20
1037.63
Total Debt/Equity
0.11
0.17
0.38
0.51
0.67
0.68
0.64
0.62
0.41
0.36
Interest Cover
45.64
10.21
7.19
3.64
1.25
2.93
2.45
2.43
2.61
2.88

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Anant Raj’s arms make investment in Blessed Landbase LLP
    27th Nov 2025, 11:42 AM

    In this regard, both wholly owned subsidiaries have acquired a 50% partnership interest in the LLP, resulting in the acquisition of 100% partnership interest collectively

    Read More
  • Anant Raj’s arm to invest Rs 4,500 crore to develop data centre facilities in Andhra Pradesh
    17th Nov 2025, 14:51 PM

    Anant Raj Cloud has entered into a MoU with Andhra Pradesh Economic Development Board

    Read More
  • Anant Raj - Quarterly Results
    9th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.