Nifty
:
22698.85
Sensex
:
73246.03
-50.90 (-0.22%)
-352.64 (-0.48%)
Nifty
Sensex
:
:
22698.85
73246.03
-50.90 (-0.22%)
-352.64 (-0.48%)

Anant Raj Ltd.

Construction - Real Estate

Rating :
55/99

BSE: 515055 | NSE: ANANTRAJ

NSE BSE
463.85
28-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  468.7
  •  471
  •  451.05
  •  466.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2789539
  •  1291166690.7
  •  657.25
  •  403

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,698.29
  • 27.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,571.12
  • 0.22%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.42%
  • 5.46%
  • 17.30%
  • FII
  • DII
  • Others
  • 10.96%
  • 4.32%
  • 4.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.35
  • 40.31
  • 19.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.63
  • 53.93
  • 14.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.30
  • 61.56
  • 28.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.29
  • 41.16
  • 44.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 3.06
  • 4.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.20
  • 34.60
  • 36.88

Earnings Forecasts:

(Updated: 24-10-2026)
Description
2026
2027
2028
2029
Adj EPS
15.81
21
28.38
36.95
P/E Ratio
29.34
22.09
16.34
12.55
Revenue
2511.6
3196.7
3915.7
4727.7
EBITDA
655.67
1046.15
1477.1
1979.75
Net Income
554.85
755.45
1021
1287.75
ROA
9.17
11.42
13.05
9.98
P/B Ratio
2.88
2.56
2.21
1.88
ROE
11.15
11.95
14.1
13.16
FCFF
-524.59
25.8
-841.8
-1500
FCFF Yield
-3.13
0.15
-5.02
-8.94
Net Debt
-230.92
-78.25
487.55
579.4
BVPS
160.85
181.46
209.46
246.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
661.53
630.79
4.87%
631.40
592.41
6.58%
646.81
540.65
19.64%
641.59
534.64
20.00%
Expenses
463.58
462.95
0.14%
448.01
441.76
1.41%
479.39
398.28
20.37%
471.83
401.09
17.64%
EBITDA
197.95
167.84
17.94%
183.39
150.65
21.73%
167.42
142.37
17.59%
169.76
133.55
27.11%
EBIDTM
29.92%
26.61%
29.05%
25.43%
25.88%
26.33%
26.46%
24.98%
Other Income
17.42
10.10
72.48%
19.35
9.99
93.69%
28.60
10.25
179.02%
18.79
9.33
101.39%
Interest
1.09
2.87
-62.02%
1.20
2.37
-49.37%
3.80
2.98
27.52%
3.31
2.92
13.36%
Depreciation
26.50
10.64
149.06%
16.21
7.89
105.45%
16.87
8.71
93.69%
13.46
8.21
63.95%
PBT
187.78
164.43
14.20%
185.33
150.38
23.24%
175.35
140.93
24.42%
171.78
131.75
30.38%
Tax
33.08
27.52
20.20%
39.20
25.73
52.35%
25.46
22.79
11.72%
29.57
22.33
32.42%
PAT
154.70
136.91
12.99%
146.13
124.65
17.23%
149.89
118.14
26.87%
142.21
109.42
29.97%
PATM
23.39%
21.70%
23.14%
21.04%
23.17%
21.85%
22.17%
20.47%
EPS
4.36
4.02
8.46%
4.16
3.67
13.35%
4.07
3.46
17.63%
4.01
3.23
24.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,581.33
2,511.60
2,059.97
1,483.30
956.94
461.86
249.66
276.19
349.55
480.13
465.95
Net Sales Growth
12.31%
21.92%
38.88%
55.00%
107.19%
85.00%
-9.61%
-20.99%
-27.20%
3.04%
 
Cost Of Goods Sold
1,740.09
1,739.63
1,480.76
1,064.03
653.64
264.71
176.62
177.91
225.11
295.46
264.42
Gross Profit
841.24
771.97
579.22
419.27
303.30
197.16
73.05
98.28
124.43
184.66
201.53
GP Margin
32.59%
30.74%
28.12%
28.27%
31.69%
42.69%
29.26%
35.58%
35.60%
38.46%
43.25%
Total Expenditure
1,862.81
1,855.93
1,568.30
1,149.48
759.88
385.98
214.29
223.85
274.06
369.85
325.14
Power & Fuel Cost
-
7.18
3.49
3.82
3.04
3.08
3.70
2.94
2.88
3.31
4.02
% Of Sales
-
0.29%
0.17%
0.26%
0.32%
0.67%
1.48%
1.06%
0.82%
0.69%
0.86%
Employee Cost
-
35.64
22.33
19.20
15.67
14.18
12.98
11.78
13.31
19.41
17.21
% Of Sales
-
1.42%
1.08%
1.29%
1.64%
3.07%
5.20%
4.27%
3.81%
4.04%
3.69%
Manufacturing Exp.
-
22.88
7.47
20.31
62.40
87.05
6.02
6.63
10.53
14.79
13.66
% Of Sales
-
0.91%
0.36%
1.37%
6.52%
18.85%
2.41%
2.40%
3.01%
3.08%
2.93%
General & Admin Exp.
-
36.58
30.88
25.76
16.57
11.59
10.57
13.13
17.24
29.53
18.14
% Of Sales
-
1.46%
1.50%
1.74%
1.73%
2.51%
4.23%
4.75%
4.93%
6.15%
3.89%
Selling & Distn. Exp.
-
9.11
22.25
14.43
6.95
4.66
4.10
11.09
4.42
5.22
4.39
% Of Sales
-
0.36%
1.08%
0.97%
0.73%
1.01%
1.64%
4.02%
1.26%
1.09%
0.94%
Miscellaneous Exp.
-
4.92
1.12
1.94
1.62
0.70
0.29
0.37
0.56
2.12
4.39
% Of Sales
-
0.20%
0.05%
0.13%
0.17%
0.15%
0.12%
0.13%
0.16%
0.44%
0.71%
EBITDA
718.52
655.67
491.67
333.82
197.06
75.88
35.37
52.34
75.49
110.28
140.81
EBITDA Margin
27.84%
26.11%
23.87%
22.51%
20.59%
16.43%
14.17%
18.95%
21.60%
22.97%
30.22%
Other Income
84.16
67.48
40.31
37.44
47.92
39.38
19.96
9.50
14.59
49.19
28.65
Interest
9.40
12.35
10.99
34.61
31.76
27.07
30.55
15.06
27.90
54.91
54.50
Depreciation
73.04
48.86
30.46
18.06
16.51
16.67
17.18
17.73
21.86
26.04
27.39
PBT
720.24
661.94
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
Tax
127.31
108.29
68.99
54.05
52.30
23.06
7.38
12.27
11.02
18.32
20.73
Tax Rate
17.68%
16.36%
14.06%
16.97%
26.59%
32.24%
96.98%
42.24%
27.33%
23.33%
23.67%
PAT
592.93
551.49
421.26
259.52
146.52
50.10
2.37
19.04
30.56
61.93
67.92
PAT before Minority Interest
591.68
553.66
421.54
264.54
144.41
48.47
0.23
16.78
29.30
60.19
66.84
Minority Interest
-1.25
-2.17
-0.28
-5.02
2.11
1.63
2.14
2.26
1.26
1.74
1.08
PAT Margin
22.97%
21.96%
20.45%
17.50%
15.31%
10.85%
0.95%
6.89%
8.74%
12.90%
14.58%
PAT Growth
21.22%
30.91%
62.32%
77.12%
192.46%
2,013.92%
-87.55%
-37.70%
-50.65%
-8.82%
 
EPS
16.47
15.32
11.70
7.21
4.07
1.39
0.07
0.53
0.85
1.72
1.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,788.71
4,160.79
3,656.36
2,825.08
2,639.10
2,499.51
2,485.39
2,501.07
4,186.71
4,245.91
Share Capital
71.98
68.65
68.38
64.82
59.02
59.02
59.02
59.02
59.02
59.02
Total Reserves
5,709.65
4,093.22
3,589.07
2,757.44
2,456.41
2,440.49
2,426.37
2,442.05
4,127.69
4,186.90
Non-Current Liabilities
673.99
555.58
719.47
1,117.90
1,094.81
1,535.43
1,294.69
1,213.17
2,133.77
1,241.07
Secured Loans
233.52
362.80
455.18
854.74
852.92
1,360.66
1,193.82
1,135.15
1,948.71
1,194.13
Unsecured Loans
287.88
26.40
12.20
19.64
47.15
50.18
55.81
34.64
79.46
51.05
Long Term Provisions
4.84
3.15
2.57
2.01
2.16
1.84
1.46
1.46
1.77
1.43
Current Liabilities
375.90
490.26
464.27
380.39
615.77
538.68
768.53
846.35
1,109.40
1,038.30
Trade Payables
45.53
20.08
19.20
13.63
5.97
6.93
1.81
4.39
8.47
7.82
Other Current Liabilities
180.26
406.56
434.46
302.30
528.42
439.61
623.28
689.85
959.66
873.07
Short Term Borrowings
58.67
27.11
8.54
34.62
68.03
87.82
135.36
151.16
130.55
147.77
Short Term Provisions
91.45
36.52
2.07
29.84
13.34
4.32
8.08
0.95
10.72
9.64
Total Liabilities
6,868.67
5,234.52
4,868.28
4,356.57
4,385.00
4,610.57
4,587.70
4,601.95
7,473.12
6,639.44
Net Block
438.23
115.72
71.03
49.28
40.42
43.00
42.77
38.93
556.82
386.61
Gross Block
555.35
199.45
138.61
113.09
104.42
104.45
101.63
95.54
651.59
475.85
Accumulated Depreciation
117.12
83.72
67.58
63.81
64.00
61.45
58.86
56.61
94.77
89.24
Non Current Assets
3,201.89
2,572.48
2,130.22
2,179.18
2,230.84
2,229.85
2,328.59
2,232.68
4,629.92
4,346.28
Capital Work in Progress
39.40
36.35
21.50
18.50
47.56
90.37
140.01
145.74
191.81
144.87
Non Current Investment
183.26
310.70
301.84
460.26
460.25
422.54
461.40
402.38
589.78
648.66
Long Term Loans & Adv.
1,186.16
858.11
493.10
395.06
412.91
390.76
385.47
333.81
1,059.48
925.63
Other Non Current Assets
0.00
0.00
0.00
0.07
0.07
0.07
0.07
0.07
0.00
0.00
Current Assets
3,666.77
2,662.05
2,738.05
2,177.40
2,154.16
2,380.72
2,259.12
2,369.27
2,843.20
2,293.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
Inventories
1,057.59
1,151.26
1,415.85
1,196.72
1,134.91
1,456.64
1,387.79
962.22
1,146.47
1,122.31
Sundry Debtors
178.51
125.80
99.64
51.28
21.78
43.57
71.59
62.13
104.63
111.22
Cash & Bank
911.47
346.13
321.24
69.06
30.82
37.36
18.10
64.89
266.25
135.49
Other Current Assets
1,519.20
7.28
2.07
0.95
966.65
843.14
781.63
1,280.02
1,321.89
924.13
Short Term Loans & Adv.
1,510.24
1,031.57
899.24
859.39
966.22
842.26
779.91
1,034.81
1,063.08
697.34
Net Current Assets
3,290.87
2,171.78
2,273.78
1,797.01
1,538.39
1,842.04
1,490.59
1,522.92
1,733.81
1,254.86
Total Assets
6,868.66
5,234.53
4,868.27
4,356.58
4,385.00
4,610.57
4,587.71
4,601.95
7,473.12
6,639.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-434.78
253.34
-25.52
32.88
423.33
-149.88
-83.88
810.10
-304.60
-127.21
PBT
661.94
490.53
318.58
196.71
71.53
7.61
29.05
40.32
78.51
87.57
Adjustment
9.13
5.08
16.75
4.38
13.11
36.54
-9.47
67.31
18.89
74.00
Changes in Working Capital
-997.57
-173.29
-306.84
-115.91
361.74
-186.65
-91.15
714.60
-389.75
-265.01
Cash after chg. in Working capital
-326.50
322.32
28.49
85.18
446.38
-142.49
-71.57
822.24
-292.35
-103.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.29
-68.99
-54.01
-52.30
-23.06
-7.38
-12.31
-11.09
-14.92
-25.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.06
2.68
1.33
Cash From Investing Activity
-230.54
-146.96
180.83
-20.25
30.51
85.34
-4.86
1,706.53
-229.47
-32.54
Net Fixed Assets
-26.63
-9.95
-17.48
36.20
44.46
47.99
7.63
324.25
-48.84
21.10
Net Investments
-53.56
-40.84
51.31
-35.91
-49.51
-0.03
-0.05
521.08
-229.27
-14.12
Others
-150.35
-96.17
147.00
-20.54
35.56
37.38
-12.44
861.20
48.64
-39.52
Cash from Financing Activity
1,234.75
-81.37
115.64
2.01
-461.28
83.01
42.94
-2,678.91
674.64
192.73
Net Cash Inflow / Outflow
569.44
25.01
270.95
14.63
-7.44
18.47
-45.80
-162.28
140.57
32.99
Opening Cash & Equivalents
330.02
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90
42.91
Closing Cash & Equivalent
899.46
330.02
305.01
34.06
19.43
26.87
8.39
54.20
216.47
75.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
160.66
121.25
106.98
87.08
85.24
84.70
84.22
84.75
141.88
143.88
ROA
9.15%
8.35%
5.74%
3.30%
1.08%
0.01%
0.37%
0.49%
0.85%
1.04%
ROE
11.14%
10.78%
8.16%
5.41%
1.93%
0.01%
0.67%
0.88%
1.43%
1.60%
ROCE
12.23%
11.26%
8.63%
5.84%
2.44%
0.92%
1.07%
1.25%
2.09%
2.46%
Fixed Asset Turnover
6.66
12.19
11.79
8.80
4.42
2.42
2.80
0.94
0.85
1.00
Receivable days
22.11
19.97
18.57
13.93
25.82
84.18
88.36
87.07
82.05
81.60
Inventory Days
160.50
227.43
321.44
444.67
1024.02
2079.24
1552.82
1100.95
862.38
884.52
Payable days
6.88
4.84
5.63
5.47
8.89
0.00
4.95
8.39
8.10
6.92
Cash Conversion Cycle
175.73
242.56
334.38
453.13
1040.95
2163.42
1636.23
1179.63
936.33
959.20
Total Debt/Equity
0.10
0.11
0.17
0.38
0.51
0.67
0.68
0.64
0.62
0.41
Interest Cover
54.61
45.64
10.21
7.19
3.64
1.25
2.93
2.45
2.43
2.61

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Anant Raj’s arm, Orange Business Services Singapore sign MoU with Govt of Haryana
    7th Oct 2026, 10:12 AM

    The collaboration aims to take Haryana-based cloud and data centre services to global markets and facilitate the hosting of overseas data in the state

    Read More
  • Anant Raj gets registration certificate for residential group housing project in Gurugram
    21st Aug 2026, 14:30 PM

    The company has received Registration Certificate under Real Estate Regulations and Development Act, 2016

    Read More
  • Anant Raj reports 19% rise in Q1 consolidated net profit
    10th Aug 2026, 11:10 AM

    The total consolidated income of the company has increased by 8.03% at Rs 650.75 crore for Q1FY27

    Read More
  • Anant Raj - Quarterly Results
    9th Aug 2026, 00:00 AM

    Read More
  • Anant Raj gets nod to demerge Data Centre & Cloud Services business
    22nd Jul 2026, 12:12 PM

    The Composite Scheme will create two focused listed companies

    Read More
  • Anant Raj completes additional investment in Ashok Cloud
    21st Jul 2026, 14:47 PM

    The percentage of shareholding and voting rights exercised by the company in ACPL remain unchanged at 100%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.