Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Andhra Paper Ltd.

Paper & Paper Products

Rating :

42/99

BSE: 502330 | NSE: ANDHRAPAP

Watchlist

NSE BSE

74.65

14-Aug-2025

Open
High
Low
Previous Close

75.1
75.66
74.5
75.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17641
1322956.62
118.4
65.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,484.62
17.99
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,754.67
1.34%
0.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.88
11.69
-9.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.32
17.19
-28.79

PAT CAGR (%)

10 Years
5 Years
3 Years

9.20
-
-44.58

P:E (Median)

8 Years
5 Years
3 Years

8.53
8.11
5.99

P:BV (Average)

8 Years
5 Years
3 Years

1.05
1.07
1.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.20
5.06
4.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 393.42 315.89 24.54% 407.37 364.38 11.80% 385.70 476.58 -19.07% 432.28 482.03 -10.32%
Expenses 359.82 282.22 27.50% 387.11 329.12 17.62% 357.39 366.95 -2.61% 379.97 350.79 8.32%
EBITDA 33.61 33.67 -0.18% 20.27 35.26 -42.51% 28.31 109.63 -74.18% 52.31 131.24 -60.14%
EBIDTM 8.54% 10.66% 4.98% 9.68% 7.34% 23.00% 12.10% 27.23%
Other Income 27.23 25.42 7.12% 17.68 27.87 -36.56% 15.30 24.12 -36.57% 30.33 21.34 42.13%
Interest 5.76 2.24 157.14% 7.26 0.83 774.70% 4.53 0.84 439.29% 3.87 1.44 168.75%
Depreciation 25.90 20.82 24.40% 24.53 16.71 46.80% 22.00 16.72 31.58% 20.97 16.61 26.25%
PBT 29.17 36.03 -19.04% 6.17 45.59 -86.47% 17.07 116.20 -85.31% 57.80 134.54 -57.04%
Tax 7.86 8.34 -5.76% -1.69 7.17 - 5.43 33.73 -83.90% 16.08 34.23 -53.02%
PAT 21.31 27.68 -23.01% 7.85 38.41 -79.56% 11.65 82.47 -85.87% 41.72 100.31 -58.41%
PATM 5.42% 8.76% 1.93% 10.54% 3.02% 17.30% 9.65% 20.81%
EPS 1.07 1.39 -23.02% 0.39 1.93 -79.79% 0.59 4.15 -85.78% 2.10 5.04 -58.33%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,618.77 1,541.24 1,800.58 2,097.66 1,380.23 886.75 1,269.70 1,427.33 1,264.01 1,172.36 1,159.81 Net Sales Growth -1.23% -14.40% -14.16% 51.98% 55.65% -30.16% -11.04% 12.92% 7.82% 1.08% Cost Of Goods Sold 991.26 927.00 850.83 822.94 664.41 355.91 378.39 478.53 498.90 511.17 516.50 Gross Profit 627.51 614.24 949.76 1,274.72 715.83 530.84 891.30 948.80 765.11 661.19 643.31 GP Margin 38.76% 39.85% 52.75% 60.77% 51.86% 59.86% 70.20% 66.47% 60.53% 56.40% 55.47% Total Expenditure 1,484.29 1,406.68 1,369.60 1,362.94 1,159.31 825.86 967.22 1,048.76 1,042.57 1,002.28 1,029.51 Power & Fuel Cost - 130.10 137.61 179.51 126.46 91.32 97.77 88.27 93.70 86.46 79.44 % Of Sales - 8.44% 7.64% 8.56% 9.16% 10.30% 7.70% 6.18% 7.41% 7.37% 6.85% Employee Cost - 169.12 169.31 164.76 157.07 142.98 157.33 152.68 152.20 139.22 129.25 % Of Sales - 10.97% 9.40% 7.85% 11.38% 16.12% 12.39% 10.70% 12.04% 11.88% 11.14% Manufacturing Exp. - 126.00 161.85 141.33 143.13 191.43 276.01 270.03 229.41 199.64 196.25 % Of Sales - 8.18% 8.99% 6.74% 10.37% 21.59% 21.74% 18.92% 18.15% 17.03% 16.92% General & Admin Exp. - 19.05 18.13 18.11 20.49 19.76 26.92 25.02 25.05 17.07 20.80 % Of Sales - 1.24% 1.01% 0.86% 1.48% 2.23% 2.12% 1.75% 1.98% 1.46% 1.79% Selling & Distn. Exp. - 7.06 10.24 14.37 29.66 9.25 12.44 13.19 22.13 31.27 69.23 % Of Sales - 0.46% 0.57% 0.69% 2.15% 1.04% 0.98% 0.92% 1.75% 2.67% 5.97% Miscellaneous Exp. - 28.34 21.64 21.92 18.08 15.21 18.35 21.02 21.18 17.45 69.23 % Of Sales - 1.84% 1.20% 1.04% 1.31% 1.72% 1.45% 1.47% 1.68% 1.49% 1.56% EBITDA 134.50 134.56 430.98 734.72 220.92 60.89 302.48 378.57 221.44 170.08 130.30 EBITDA Margin 8.31% 8.73% 23.94% 35.03% 16.01% 6.87% 23.82% 26.52% 17.52% 14.51% 11.23% Other Income 90.54 88.73 94.95 52.02 44.88 15.22 14.54 14.59 5.29 5.96 6.83 Interest 21.42 17.89 4.41 7.17 5.45 4.51 5.32 8.54 26.09 33.59 40.30 Depreciation 93.40 88.32 65.87 63.20 72.01 73.38 75.90 67.87 65.81 70.03 73.18 PBT 110.21 117.07 455.64 716.37 188.36 -1.79 235.80 316.76 134.82 72.42 23.66 Tax 27.68 28.16 115.90 178.52 48.62 -1.60 22.88 111.26 43.39 11.83 19.47 Tax Rate 25.12% 24.05% 25.44% 25.47% 25.81% 25.81% 9.70% 35.74% 34.31% 26.75% 34.54% PAT 82.53 88.91 339.74 522.46 139.73 -4.60 212.92 200.08 83.07 32.40 36.89 PAT before Minority Interest 82.53 88.91 339.74 522.46 139.73 -4.60 212.92 200.08 83.07 32.40 36.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.10% 5.77% 18.87% 24.91% 10.12% -0.52% 16.77% 14.02% 6.57% 2.76% 3.18% PAT Growth -66.84% -73.83% -34.97% 273.91% - - 6.42% 140.86% 156.39% -12.17% EPS 4.15 4.47 17.08 26.27 7.03 -0.23 10.70 10.06 4.18 1.63 1.85

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,940.83 1,893.20 1,582.17 1,094.09 975.22 975.85 763.81 564.01 477.95 450.94 Share Capital 39.77 39.77 39.77 39.77 39.77 39.77 39.77 39.77 39.77 39.77 Total Reserves 1,901.06 1,853.43 1,542.40 1,054.32 935.45 936.08 724.04 524.24 438.18 411.17 Non-Current Liabilities 223.48 664.38 84.66 328.69 278.56 309.56 278.29 236.65 274.06 455.18 Secured Loans 132.60 42.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.82 5.16 4.63 7.86 7.18 7.83 12.54 64.80 144.28 304.01 Long Term Provisions 0.00 527.85 0.27 230.13 172.61 190.71 121.36 67.60 40.93 30.28 Current Liabilities 890.86 421.22 750.53 303.13 249.93 222.95 263.64 360.03 439.08 389.00 Trade Payables 189.41 227.56 196.45 162.68 130.38 129.41 170.89 132.31 138.13 155.06 Other Current Liabilities 130.20 104.25 59.80 64.58 63.07 59.06 58.27 77.24 176.47 79.56 Short Term Borrowings 79.93 49.95 40.00 40.00 22.00 0.00 0.00 116.00 90.00 143.48 Short Term Provisions 491.32 39.46 454.28 35.87 34.48 34.48 34.48 34.48 34.48 10.91 Total Liabilities 3,055.17 2,978.80 2,417.36 1,725.91 1,503.71 1,508.36 1,305.74 1,160.69 1,191.09 1,295.12 Net Block 1,023.75 795.28 576.93 585.01 618.63 680.39 707.45 741.66 798.28 820.47 Gross Block 1,617.41 1,308.67 1,028.03 978.10 960.85 950.95 905.92 872.78 868.30 1,535.74 Accumulated Depreciation 593.67 513.38 451.10 393.09 342.22 270.55 198.47 131.12 70.01 715.26 Non Current Assets 1,294.90 1,698.47 855.96 1,000.78 947.94 936.97 905.59 872.75 898.49 953.71 Capital Work in Progress 29.82 113.73 29.38 7.68 8.99 1.60 8.43 4.19 2.51 17.14 Non Current Investment 164.61 172.15 174.79 138.23 107.30 17.64 15.58 14.64 10.11 15.43 Long Term Loans & Adv. 76.27 616.71 74.60 269.52 212.49 237.06 173.58 111.70 86.84 99.86 Other Non Current Assets 0.46 0.59 0.25 0.34 0.53 0.28 0.55 0.55 0.74 0.81 Current Assets 1,760.28 1,280.33 1,561.41 723.83 555.77 571.40 400.15 287.94 292.60 341.42 Current Investments 744.55 856.62 711.83 244.46 111.96 26.65 0.00 0.00 0.00 0.00 Inventories 322.14 236.98 173.66 145.09 164.31 223.41 157.00 154.78 183.84 213.71 Sundry Debtors 108.63 60.93 147.53 102.55 75.60 40.78 73.56 69.57 67.50 70.69 Cash & Bank 7.71 26.26 47.37 54.81 81.57 170.90 67.06 16.66 7.07 10.14 Other Current Assets 577.26 4.80 7.26 11.61 122.33 109.67 102.53 46.93 34.18 46.87 Short Term Loans & Adv. 572.25 94.75 473.77 165.31 115.11 97.67 87.24 30.81 21.64 26.59 Net Current Assets 869.42 859.11 810.88 420.70 305.84 348.45 136.51 -72.10 -146.48 -47.58 Total Assets 3,055.18 2,978.80 2,417.37 1,724.61 1,503.71 1,508.37 1,305.74 1,160.69 1,191.09 1,295.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -55.39 318.74 535.82 202.35 103.80 177.15 310.03 215.10 171.82 111.33 PBT 117.07 455.64 700.98 188.36 -6.20 235.80 311.33 126.46 44.23 56.36 Adjustment 24.59 -21.91 40.88 38.81 68.21 70.44 71.74 99.11 125.26 77.06 Changes in Working Capital -192.46 18.65 -23.48 30.10 41.58 -63.91 -6.05 12.99 13.09 -13.27 Cash after chg. in Working capital -50.79 452.38 718.38 257.27 103.59 242.34 377.02 238.56 182.58 120.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.61 -133.65 -182.56 -54.93 0.20 -65.19 -66.99 -23.46 -10.76 -8.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -61.16 -334.07 -498.62 -181.31 -113.43 -167.18 -109.93 -31.27 -29.47 -38.00 Net Fixed Assets -224.83 -364.99 -71.63 -15.94 -17.29 -38.20 -37.38 -6.16 682.07 -26.25 Net Investments 119.61 -142.15 -503.93 -163.43 -174.97 -28.71 -0.94 -4.53 5.32 0.00 Others 44.06 173.07 76.94 -1.94 78.83 -100.27 -71.61 -20.58 -716.86 -11.75 Cash from Financing Activity 109.24 5.03 -41.33 -11.74 10.75 -10.61 -201.32 -174.58 -145.20 -67.40 Net Cash Inflow / Outflow -7.31 -10.30 -4.13 9.30 1.12 -0.64 -1.22 9.25 -2.85 5.93 Opening Cash & Equivalents 11.05 21.32 24.54 15.29 14.26 14.65 16.01 6.77 9.62 3.69 Closing Cash & Equivalent 3.77 11.05 21.32 24.54 15.29 14.26 14.65 16.01 6.77 9.62

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 97.60 95.21 79.57 275.11 245.21 245.37 192.06 141.82 120.18 113.39 ROA 2.95% 12.59% 25.22% 8.65% -0.31% 15.13% 16.22% 7.06% 2.61% 2.89% ROE 4.64% 19.55% 39.04% 13.51% -0.47% 24.48% 30.14% 15.94% 6.98% 8.53% ROCE 6.40% 25.34% 51.07% 18.03% -0.17% 27.33% 41.22% 18.92% 8.81% 10.48% Fixed Asset Turnover 1.05 1.54 2.09 1.42 0.93 1.37 1.60 1.47 1.02 0.80 Receivable days 20.08 21.13 21.76 23.56 23.95 16.43 18.30 19.55 20.49 20.19 Inventory Days 66.21 41.62 27.73 40.91 79.80 54.68 39.86 48.29 58.94 62.26 Payable days 82.09 90.95 79.64 80.50 133.21 51.97 51.39 46.68 42.10 33.97 Cash Conversion Cycle 4.19 -28.20 -30.15 -16.03 -29.46 19.14 6.78 21.15 37.33 48.48 Total Debt/Equity 0.14 0.06 0.03 0.05 0.03 0.01 0.02 0.37 0.76 1.06 Interest Cover 7.54 104.21 98.75 35.59 -0.37 45.29 37.45 5.85 2.32 2.40

Top Investors:

icici prudential smallcap fund

lok prakashan ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback