Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Andhra Petrochemicals Ltd.

Chemicals

Rating :

35/99

BSE: 500012 | NSE: ANDHRAPET

Watchlist

NSE BSE

48.28

19-Dec-2025

Open
High
Low
Previous Close

48
49.35
48
48.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24017
1169762
49.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

410.24
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

169.17
N/A
0.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.15
-2.38
-9.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.31
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.64
-
-

P:E (Median)

8 Years
5 Years
3 Years

7.28
9.02
10.65

P:BV (Average)

8 Years
5 Years
3 Years

1.52
1.61
1.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.05
7.89
7.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 167.64 104.29 60.74% 141.46 129.62 9.13% 143.45 278.46 -48.48% 124.53 138.91 -10.35%
Expenses 166.73 109.56 52.18% 151.94 110.29 37.76% 159.87 220.14 -27.38% 145.10 126.28 14.90%
EBITDA 0.92 -5.27 - -10.48 19.33 - -16.42 58.32 - -20.57 12.63 -
EBIDTM 0.55% -5.05% -7.41% 14.91% -11.44% 20.94% -16.52% 9.09%
Other Income 6.07 6.73 -9.81% 6.97 7.53 -7.44% 6.59 6.74 -2.23% 6.90 6.37 8.32%
Interest 2.19 2.19 0.00% 2.18 2.17 0.46% 2.48 2.17 14.29% 2.20 2.18 0.92%
Depreciation 3.69 3.66 0.82% 3.61 3.62 -0.28% 3.64 3.70 -1.62% 3.66 3.72 -1.61%
PBT 1.11 -4.39 - -9.31 21.07 - -19.27 59.19 - -19.53 13.10 -
Tax -1.04 -0.76 - -0.89 5.17 - -4.01 15.26 - -4.38 3.28 -
PAT 2.15 -3.63 - -8.42 15.91 - -15.25 43.93 - -15.16 9.82 -
PATM 1.28% -3.48% -5.95% 12.27% -10.63% 15.78% -12.17% 7.07%
EPS 0.25 -0.43 - -0.99 1.87 - -1.79 5.17 - -1.78 1.16 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 577.08 501.89 788.67 682.98 965.38 566.07 455.93 665.86 518.20 328.90 334.09 Net Sales Growth -11.39% -36.36% 15.47% -29.25% 70.54% 24.16% -31.53% 28.49% 57.56% -1.55% Cost Of Goods Sold 515.08 422.18 587.80 529.09 550.27 349.74 334.03 463.54 369.36 248.83 273.68 Gross Profit 62.00 79.71 200.88 153.89 415.11 216.33 121.90 202.32 148.84 80.07 60.41 GP Margin 10.74% 15.88% 25.47% 22.53% 43.00% 38.22% 26.74% 30.38% 28.72% 24.34% 18.08% Total Expenditure 623.64 524.82 704.52 648.36 656.06 428.84 423.45 557.18 452.01 316.09 345.41 Power & Fuel Cost - 52.39 62.73 55.00 48.47 37.99 38.96 47.79 42.37 33.99 39.47 % Of Sales - 10.44% 7.95% 8.05% 5.02% 6.71% 8.55% 7.18% 8.18% 10.33% 11.81% Employee Cost - 26.38 27.20 25.59 26.45 21.49 20.60 19.27 18.13 16.77 15.33 % Of Sales - 5.26% 3.45% 3.75% 2.74% 3.80% 4.52% 2.89% 3.50% 5.10% 4.59% Manufacturing Exp. - 17.25 19.42 30.05 24.04 14.98 22.45 19.78 16.37 12.59 13.42 % Of Sales - 3.44% 2.46% 4.40% 2.49% 2.65% 4.92% 2.97% 3.16% 3.83% 4.02% General & Admin Exp. - 1.53 1.83 2.24 2.29 1.39 1.71 3.83 1.19 1.12 1.30 % Of Sales - 0.30% 0.23% 0.33% 0.24% 0.25% 0.38% 0.58% 0.23% 0.34% 0.39% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 5.10 5.55 6.39 4.54 3.25 5.69 2.96 4.59 2.79 0.00 % Of Sales - 1.02% 0.70% 0.94% 0.47% 0.57% 1.25% 0.44% 0.89% 0.85% 0.66% EBITDA -46.55 -22.93 84.15 34.62 309.32 137.23 32.48 108.68 66.19 12.81 -11.32 EBITDA Margin -8.07% -4.57% 10.67% 5.07% 32.04% 24.24% 7.12% 16.32% 12.77% 3.89% -3.39% Other Income 26.53 27.76 25.42 18.68 14.51 3.87 3.33 2.72 2.43 2.06 1.30 Interest 9.05 9.04 8.66 8.64 8.61 9.13 1.52 5.92 11.87 15.58 13.38 Depreciation 14.60 14.58 14.83 15.39 14.14 14.03 12.81 10.49 9.49 9.04 9.86 PBT -47.00 -18.80 86.08 29.27 301.08 117.94 21.48 94.99 47.26 -9.75 -33.25 Tax -10.32 -3.99 22.68 8.87 74.35 41.47 7.60 25.16 0.76 -3.54 -2.63 Tax Rate 21.96% 18.04% 26.35% 30.30% 24.69% 35.16% 35.38% 26.49% 1.61% 32.45% 10.00% PAT -36.68 -18.13 63.40 20.41 226.73 76.47 13.89 69.83 46.50 -7.36 -23.68 PAT before Minority Interest -36.68 -18.13 63.40 20.41 226.73 76.47 13.89 69.83 46.50 -7.36 -23.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.36% -3.61% 8.04% 2.99% 23.49% 13.51% 3.05% 10.49% 8.97% -2.24% -7.09% PAT Growth -155.55% - 210.63% -91.00% 196.50% 450.54% -80.11% 50.17% - - EPS -4.32 -2.13 7.46 2.40 26.67 9.00 1.63 8.22 5.47 -0.87 -2.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 520.74 555.69 505.23 503.66 303.71 223.47 226.48 157.66 113.47 117.33 Share Capital 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 Total Reserves 435.77 470.72 420.26 418.69 218.74 138.50 141.51 72.69 28.50 32.36 Non-Current Liabilities 94.80 98.00 98.97 100.19 102.47 82.50 11.46 15.20 85.48 85.50 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.59 13.60 34.40 56.27 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.02 15.02 Long Term Provisions 5.82 5.49 4.69 3.85 3.01 3.90 2.20 2.03 2.15 1.76 Current Liabilities 37.50 42.67 32.26 38.51 40.28 31.25 22.75 73.43 64.86 39.90 Trade Payables 12.52 5.72 5.03 6.95 16.57 9.41 4.87 5.69 5.14 3.64 Other Current Liabilities 14.84 29.06 14.99 16.56 18.91 19.19 13.12 50.43 45.40 26.51 Short Term Borrowings 3.96 2.42 7.83 8.10 0.03 0.63 0.64 14.25 12.24 7.77 Short Term Provisions 6.17 5.48 4.41 6.91 4.78 2.02 4.12 3.06 2.07 1.98 Total Liabilities 653.04 696.36 636.46 642.36 446.46 337.22 260.69 246.29 263.81 242.73 Net Block 195.74 209.42 221.02 223.57 234.81 247.45 172.46 181.10 183.54 192.38 Gross Block 562.44 561.87 559.37 552.21 554.23 555.82 471.69 469.84 469.03 468.84 Accumulated Depreciation 366.70 352.44 338.34 328.64 319.42 308.36 299.23 288.74 285.49 276.46 Non Current Assets 210.57 250.81 226.05 252.39 246.92 255.41 181.39 191.09 194.75 209.67 Capital Work in Progress 2.91 0.84 0.48 6.52 0.41 0.41 0.00 0.93 0.02 0.00 Non Current Investment 0.00 0.00 0.00 5.78 7.12 3.09 4.46 5.37 7.50 14.00 Long Term Loans & Adv. 4.47 4.46 4.46 4.46 4.46 4.46 4.46 3.69 3.69 3.18 Other Non Current Assets 7.44 36.09 0.09 12.07 0.12 0.00 0.00 0.00 0.00 0.11 Current Assets 442.47 445.55 410.40 389.96 199.54 81.81 79.31 55.19 69.06 33.06 Current Investments 68.39 64.46 44.52 112.30 142.99 28.66 16.28 0.00 0.00 0.00 Inventories 53.89 38.78 65.50 58.95 32.57 35.11 19.07 16.10 35.05 21.03 Sundry Debtors 0.68 3.27 1.30 3.06 4.38 6.03 35.61 34.18 21.80 3.61 Cash & Bank 293.91 316.71 276.98 193.25 10.42 3.95 2.95 2.28 1.00 1.11 Other Current Assets 25.61 9.71 7.64 6.13 9.17 8.06 5.39 2.62 11.20 7.30 Short Term Loans & Adv. 15.95 12.61 14.46 16.28 8.37 7.39 4.63 2.15 4.45 2.72 Net Current Assets 404.98 402.88 378.14 351.46 159.26 50.56 56.56 -18.23 4.20 -6.84 Total Assets 653.04 696.36 636.45 642.35 446.46 337.22 260.70 246.28 263.81 242.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -56.73 103.15 15.75 177.07 125.26 40.73 78.72 60.40 -14.25 -3.90 PBT -22.12 86.08 29.27 301.08 117.94 21.48 94.99 47.26 -10.90 -33.25 Adjustment -4.28 -1.07 7.09 8.94 19.08 12.80 14.07 21.10 22.82 21.60 Changes in Working Capital -20.30 41.40 -7.60 -57.16 7.33 12.62 -10.41 1.88 -26.70 0.83 Cash after chg. in Working capital -46.70 126.41 28.77 252.85 144.36 46.90 98.65 70.24 -14.78 -10.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.03 -23.26 -13.02 -75.79 -19.10 -6.18 -19.93 -9.84 0.53 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.95 Cash From Investing Activity 77.24 -72.45 1.89 -166.88 -112.20 -15.22 -15.00 -7.54 11.83 -0.89 Net Fixed Assets -2.64 -2.86 -1.12 -4.09 1.59 -84.54 -0.92 -1.72 -0.21 -1.61 Net Investments -3.93 -19.94 73.56 32.03 -118.36 -11.01 -15.37 2.13 6.50 1.27 Others 83.81 -49.65 -70.55 -194.82 4.57 80.33 1.29 -7.95 5.54 -0.55 Cash from Financing Activity -23.47 -26.03 -20.73 -17.43 -6.60 -24.50 -63.06 -51.58 2.31 12.06 Net Cash Inflow / Outflow -2.96 4.67 -3.09 -7.25 6.47 1.00 0.67 1.28 -0.11 7.27 Opening Cash & Equivalents 4.76 0.09 3.18 10.42 3.95 2.95 2.28 1.00 1.11 -13.92 Closing Cash & Equivalent 1.80 4.76 0.09 3.18 10.42 3.95 2.95 2.28 1.00 -6.66

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.28 65.40 59.46 59.27 35.74 26.30 26.65 18.55 13.35 13.81 ROA -2.69% 9.51% 3.19% 41.65% 19.52% 4.65% 27.55% 18.23% -2.91% -9.33% ROE -3.37% 11.95% 4.05% 56.17% 29.01% 6.17% 36.36% 34.30% -6.38% -18.16% ROCE -2.42% 17.69% 7.40% 75.95% 47.64% 9.78% 42.99% 26.10% 2.15% -6.00% Fixed Asset Turnover 0.90 1.42 1.24 1.76 1.03 0.89 1.41 1.13 0.79 0.80 Receivable days 1.42 1.05 1.15 1.40 3.31 16.67 19.13 19.18 12.52 2.12 Inventory Days 33.42 23.86 32.93 17.18 21.52 21.69 9.64 17.52 27.63 22.56 Payable days 7.88 3.33 4.13 7.80 13.56 5.97 3.43 4.44 4.81 6.51 Cash Conversion Cycle 26.96 21.57 29.95 10.77 11.27 32.38 25.34 32.26 35.34 18.17 Total Debt/Equity 0.01 0.00 0.02 0.02 0.00 0.03 0.06 0.45 0.98 0.79 Interest Cover -1.45 10.94 4.39 35.99 13.92 15.12 17.05 4.98 0.30 -0.97

Top Investors:

varalakshmi t k

investor education and protection fund(iepf)

b ramesh kumar (huf)

Annual Reports:

News Update:

Andhra Petrochem - Quarterly Results
2nd Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback