Nifty
:
22622.70
Sensex
:
72781.89
-99.25 (-0.44%)
-251.89 (-0.34%)
Nifty
Sensex
:
:
22622.70
72781.89
-99.25 (-0.44%)
-251.89 (-0.34%)

Andrew Yule & Company Ltd.

Diversified

Rating :
51/99

BSE: 526173 | NSE: ANDREWYU

NSE BSE
24.37
14-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  23.79
  •  25
  •  23.79
  •  23.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78294
  •  1919333.31
  •  30.49
  •  23.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,195.00
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,278.76
  • N/A
  • 3.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.25%
  • 0.56%
  • 7.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.96
  • -6.55
  • -1.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 62.45
  • 1.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 98.47
  • -21.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.62
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 4.05
  • 4.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1678.41
  • -2684.72
  • -4497.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
58.30
56.14
3.85%
92.72
98.49
-5.86%
74.91
68.33
9.63%
71.52
89.42
-20.02%
Expenses
71.94
83.80
-14.15%
141.01
140.66
0.25%
88.68
88.00
0.77%
76.13
79.34
-4.05%
EBITDA
-13.64
-27.66
-
-48.29
-42.17
-
-13.78
-19.67
-
-4.61
10.08
-
EBIDTM
-23.40%
-49.27%
-52.08%
-42.82%
-18.39%
-28.79%
-6.45%
11.27%
Other Income
1.07
59.71
-98.21%
7.22
36.31
-80.12%
9.64
10.55
-8.63%
11.00
11.29
-2.57%
Interest
6.80
4.99
36.27%
6.38
7.86
-18.83%
5.33
4.36
22.25%
4.41
5.07
-13.02%
Depreciation
1.66
1.52
9.21%
2.13
1.79
18.99%
1.65
1.67
-1.20%
1.61
1.60
0.62%
PBT
-21.03
25.54
-
-49.58
-15.51
-
-11.11
-15.15
-
0.38
14.70
-97.41%
Tax
0.00
1.86
-100.00%
-6.72
-2.79
-
-0.55
-1.42
-
1.74
1.56
11.54%
PAT
-21.03
23.68
-
-42.85
-12.72
-
-10.56
-13.73
-
-1.36
13.14
-
PATM
-36.08%
42.18%
-46.22%
-12.92%
-14.10%
-20.09%
-1.91%
14.69%
EPS
-0.05
0.41
-
-0.62
-0.01
-
-0.18
-0.29
-
0.00
0.30
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
297.45
295.28
311.71
309.85
374.04
414.39
330.51
299.14
312.07
370.28
442.39
Net Sales Growth
-4.78%
-5.27%
0.60%
-17.16%
-9.74%
25.38%
10.49%
-4.14%
-15.72%
-16.30%
 
Cost Of Goods Sold
113.89
126.70
110.52
114.59
124.93
93.86
90.80
87.81
96.52
121.99
186.68
Gross Profit
183.56
168.58
201.18
195.27
249.10
320.53
239.71
211.33
215.56
248.29
255.71
GP Margin
61.71%
57.09%
64.54%
63.02%
66.60%
77.35%
72.53%
70.65%
69.07%
67.05%
57.80%
Total Expenditure
377.76
389.53
375.47
399.11
380.31
422.72
331.38
337.74
332.43
364.75
429.89
Power & Fuel Cost
-
20.79
22.20
25.95
29.19
25.83
23.30
27.29
25.74
25.04
25.21
% Of Sales
-
7.04%
7.12%
8.38%
7.80%
6.23%
7.05%
9.12%
8.25%
6.76%
5.70%
Employee Cost
-
196.61
198.16
216.22
181.13
179.18
181.57
176.48
166.15
164.02
160.72
% Of Sales
-
66.58%
63.57%
69.78%
48.43%
43.24%
54.94%
59.00%
53.24%
44.30%
36.33%
Manufacturing Exp.
-
6.84
9.80
9.49
6.40
10.98
10.44
12.00
9.07
13.63
12.76
% Of Sales
-
2.32%
3.14%
3.06%
1.71%
2.65%
3.16%
4.01%
2.91%
3.68%
2.88%
General & Admin Exp.
-
5.54
6.32
6.11
6.76
6.91
5.25
6.68
7.91
11.29
9.09
% Of Sales
-
1.88%
2.03%
1.97%
1.81%
1.67%
1.59%
2.23%
2.53%
3.05%
2.05%
Selling & Distn. Exp.
-
7.64
7.52
9.38
8.97
8.71
7.20
8.99
10.11
11.83
16.71
% Of Sales
-
2.59%
2.41%
3.03%
2.40%
2.10%
2.18%
3.01%
3.24%
3.19%
3.78%
Miscellaneous Exp.
-
25.41
20.94
17.38
22.93
97.25
12.83
18.48
16.92
16.95
16.71
% Of Sales
-
8.61%
6.72%
5.61%
6.13%
23.47%
3.88%
6.18%
5.42%
4.58%
4.23%
EBITDA
-80.32
-94.25
-63.76
-89.26
-6.27
-8.33
-0.87
-38.60
-20.36
5.53
12.50
EBITDA Margin
-27.00%
-31.92%
-20.45%
-28.81%
-1.68%
-2.01%
-0.26%
-12.90%
-6.52%
1.49%
2.83%
Other Income
28.93
87.58
63.81
38.67
31.75
56.59
30.56
30.83
41.23
27.79
42.12
Interest
22.92
21.20
21.99
15.66
10.06
8.08
8.32
8.45
6.47
6.63
9.42
Depreciation
7.05
6.91
6.57
6.95
6.45
6.46
6.67
6.52
7.01
6.69
6.93
PBT
-81.34
-34.78
-28.51
-73.19
8.97
33.73
14.69
-22.74
7.40
20.00
38.26
Tax
-5.53
-3.67
-2.96
-9.57
7.81
12.08
-6.49
-1.06
1.79
6.43
6.02
Tax Rate
6.80%
10.55%
10.38%
13.08%
87.07%
109.12%
-44.18%
4.66%
24.19%
32.15%
15.73%
PAT
-75.80
-31.10
-25.55
-63.62
1.16
-1.01
21.19
-21.68
5.61
13.57
32.24
PAT before Minority Interest
-75.80
-31.10
-25.55
-63.62
1.16
-1.01
21.19
-21.68
5.61
13.57
32.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-25.48%
-10.53%
-8.20%
-20.53%
0.31%
-0.24%
6.41%
-7.25%
1.80%
3.66%
7.29%
PAT Growth
-830.95%
-
-
-
-
-
-
-
-58.66%
-57.91%
 
EPS
-1.55
-0.64
-0.52
-1.30
0.02
-0.02
0.43
-0.44
0.11
0.28
0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
325.36
339.01
339.32
384.94
374.07
378.66
342.87
351.14
355.08
336.27
Share Capital
97.79
97.79
97.79
97.79
97.79
97.79
97.79
97.79
97.79
97.79
Total Reserves
227.57
241.22
241.53
287.15
276.28
280.87
245.08
253.35
257.29
238.48
Non-Current Liabilities
40.50
50.28
60.75
68.37
61.32
41.68
42.23
51.77
43.32
47.36
Secured Loans
0.60
1.53
3.77
5.86
6.83
0.54
0.00
0.01
0.02
7.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.33
37.22
35.75
33.41
26.38
25.62
18.28
28.90
20.73
24.15
Current Liabilities
383.24
363.02
310.54
288.33
202.47
215.28
217.22
187.89
172.03
205.28
Trade Payables
82.95
105.44
77.32
103.93
59.38
62.79
53.73
59.85
69.20
101.25
Other Current Liabilities
142.37
123.79
101.85
77.85
69.63
73.30
71.05
64.33
63.62
61.26
Short Term Borrowings
120.74
103.91
110.13
94.01
60.09
69.44
80.54
52.80
28.06
33.52
Short Term Provisions
37.17
29.89
21.24
12.54
13.36
9.75
11.90
10.92
11.14
9.26
Total Liabilities
749.10
752.31
710.61
741.64
637.86
635.62
602.32
590.80
570.43
588.91
Net Block
206.56
191.72
162.02
141.92
111.68
102.75
94.40
87.38
84.53
80.50
Gross Block
360.86
339.16
293.35
271.25
224.94
209.49
205.88
192.28
186.51
176.08
Accumulated Depreciation
153.34
146.49
130.56
128.48
112.41
106.74
111.48
104.90
101.99
95.58
Non Current Assets
524.01
509.49
491.45
457.71
412.83
401.37
391.95
343.38
316.83
283.65
Capital Work in Progress
45.27
61.12
88.35
93.56
82.25
75.23
77.39
59.43
36.68
18.14
Non Current Investment
253.98
243.03
218.65
201.08
195.05
202.53
202.47
179.12
178.77
169.31
Long Term Loans & Adv.
16.57
11.99
18.84
16.56
17.79
16.26
12.71
11.67
10.94
10.20
Other Non Current Assets
1.64
1.64
3.59
4.59
6.05
4.60
4.97
5.78
5.92
5.50
Current Assets
225.08
242.81
218.74
283.94
217.64
234.25
210.37
247.42
253.59
305.26
Current Investments
0.50
0.80
0.00
0.00
1.54
0.00
0.00
0.00
0.00
0.00
Inventories
57.50
40.13
34.30
53.16
49.65
45.91
48.27
53.68
51.03
47.92
Sundry Debtors
87.52
124.45
99.94
118.15
79.65
63.24
51.12
67.06
79.55
118.80
Cash & Bank
37.58
38.07
38.94
49.57
32.05
67.98
64.07
81.33
80.76
81.22
Other Current Assets
41.97
1.68
1.39
1.12
54.76
57.12
46.90
45.35
42.24
57.32
Short Term Loans & Adv.
39.81
37.68
44.16
61.92
53.22
53.56
42.55
43.06
39.68
54.70
Net Current Assets
-158.16
-120.21
-91.80
-4.40
15.17
18.97
-6.86
59.54
81.57
99.98
Total Assets
749.09
752.30
710.19
741.65
630.47
635.62
602.32
590.80
570.42
588.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-80.41
-11.05
22.81
54.33
-63.21
-15.47
-14.36
-16.22
20.40
6.48
PBT
-34.78
-28.51
-73.19
8.97
11.14
29.37
-21.26
8.97
20.00
38.26
Adjustment
-75.27
-2.41
26.59
1.63
-125.40
-21.71
4.86
-26.97
-16.67
-25.58
Changes in Working Capital
29.63
19.87
69.42
43.72
51.04
-23.13
2.04
1.79
17.07
-4.12
Cash after chg. in Working capital
-80.41
-11.05
22.81
54.33
-63.21
-15.47
-14.36
-16.22
20.40
8.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
63.93
25.53
-21.45
-28.91
23.32
26.98
-28.14
-0.74
-7.08
12.50
Net Fixed Assets
-5.85
-18.58
-16.89
-57.62
-22.47
-1.45
-31.57
-34.88
-28.93
81.50
Net Investments
1.26
-2.47
-0.81
6.99
2.58
14.62
-14.78
-0.24
-0.26
-2.88
Others
68.52
46.58
-3.75
21.72
43.21
13.81
18.21
34.38
22.11
-66.12
Cash from Financing Activity
15.99
-15.35
-11.99
-7.89
3.80
-7.60
25.40
17.53
-13.27
-19.28
Net Cash Inflow / Outflow
-0.49
-0.87
-10.63
17.52
-36.10
3.91
-17.10
0.57
0.06
-0.31
Opening Cash & Equivalents
38.07
38.94
49.57
32.05
68.15
64.24
81.33
80.76
80.71
30.12
Closing Cash & Equivalent
37.58
38.07
38.94
49.57
32.05
68.15
64.24
81.33
80.76
29.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
6.65
6.93
6.94
7.87
7.65
7.74
7.01
7.18
7.26
6.88
ROA
-4.14%
-3.49%
-8.76%
0.17%
-0.16%
3.42%
-3.64%
0.97%
2.34%
5.20%
ROE
-9.36%
-7.53%
-17.57%
0.31%
-0.27%
5.87%
-6.25%
1.59%
3.93%
11.32%
ROCE
-3.05%
-1.45%
-12.27%
4.11%
4.31%
5.28%
-3.45%
3.52%
7.00%
13.10%
Fixed Asset Turnover
0.93
0.99
1.10
1.51
1.91
1.62
1.50
1.65
2.04
1.96
Receivable days
119.36
131.37
128.45
96.51
62.93
62.08
72.10
85.74
97.76
93.97
Inventory Days
54.98
43.58
51.51
50.16
42.08
51.13
62.20
61.23
48.77
39.19
Payable days
271.36
301.76
288.69
238.57
237.54
234.20
65.48
74.56
90.73
95.87
Cash Conversion Cycle
-97.03
-126.81
-108.73
-91.90
-132.53
-121.00
68.83
72.41
55.80
37.29
Total Debt/Equity
0.37
0.31
0.34
0.26
0.18
0.18
0.23
0.15
0.08
0.12
Interest Cover
-0.64
-0.30
-3.67
1.89
2.37
2.77
-1.69
2.14
4.02
5.06

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.