Nifty
:
24078.50
Sensex
:
77185.43
26.45 (0.11%)
130.49 (0.17%)
Nifty
Sensex
:
:
24078.50
77185.43
26.45 (0.11%)
130.49 (0.17%)

Angel One Ltd.

Finance - Stock Broking

Rating :
68/99

BSE: 543235 | NSE: ANGELONE

NSE BSE
343.40
15-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  335.25
  •  346.3
  •  334.25
  •  333.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9546333
  •  3254548379.6
  •  360.45
  •  208.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,379.38
  • 30.41
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,031.32
  • 1.18%
  • 5.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.80%
  • 0.73%
  • 37.21%
  • FII
  • DII
  • Others
  • 12.81%
  • 18.41%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.12
  • 17.52
  • 6.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.47
  • 1.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.28
  • 7.92
  • -6.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.66
  • 21.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.96
  • 5.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.81
  • 9.53

Earnings Forecasts:

(Updated: 11-07-2026)
Description
2026
2027
2028
2029
Adj EPS
58
6
32.09
10.03
P/E Ratio
5.92
57.23
10.70
34.24
Revenue
24.01
19.78
17.35
4995.27
EBITDA
6133.82
6883.13
7848.77
1367.13
Net Income
1949.66
2419.14
2620.88
912.01
ROA
1315.34
1596.99
1792.5
4.82
P/B Ratio
-29.23
0.10
1.51
4.95
ROE
4.5
3.93
3.3
15.19
FCFF
19.89
21.14
20.59
-1876.1
FCFF Yield
1142.65
973.62
-246.6
-8.14
Net Debt
4.96
4.23
-1.07
-8686.7
BVPS
-11.75
3483.7
226.7
69.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,429.69
1,140.53
25.35%
1,459.42
1,056.01
38.20%
1,334.90
1,262.21
5.76%
1,201.76
1,514.71
-20.66%
Expenses
944.80
865.86
9.12%
860.83
713.29
20.68%
805.56
766.28
5.13%
786.35
842.87
-6.71%
EBITDA
484.89
274.67
76.54%
598.60
342.72
74.66%
529.34
495.92
6.74%
415.40
671.84
-38.17%
EBIDTM
33.92%
24.08%
41.02%
32.45%
39.65%
39.29%
34.57%
44.35%
Other Income
4.03
2.56
57.42%
7.82
1.83
327.32%
2.80
1.59
76.10%
2.44
1.26
93.65%
Interest
129.18
82.88
55.86%
133.58
80.30
66.35%
127.10
83.52
52.18%
93.20
75.41
23.59%
Depreciation
35.06
29.92
17.18%
32.93
28.52
15.46%
31.50
26.67
18.11%
30.65
25.60
19.73%
PBT
324.67
164.44
97.44%
439.91
235.73
86.62%
373.54
387.32
-3.56%
294.00
572.08
-48.61%
Tax
93.27
49.97
86.65%
119.65
61.20
95.51%
104.77
105.85
-1.02%
82.27
148.71
-44.68%
PAT
231.40
114.47
102.15%
320.26
174.52
83.51%
268.77
281.47
-4.51%
211.73
423.37
-49.99%
PATM
16.19%
10.04%
21.94%
16.53%
20.13%
22.30%
17.62%
27.95%
EPS
2.53
1.26
100.79%
3.52
1.93
82.38%
2.96
3.12
-5.13%
2.33
4.70
-50.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5,425.77
5,136.61
5,238.38
4,271.68
3,001.59
2,291.11
1,263.68
724.62
762.62
764.85
430.89
Net Sales Growth
9.09%
-1.94%
22.63%
42.31%
31.01%
81.30%
74.39%
-4.98%
-0.29%
77.50%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.00
Gross Profit
5,425.77
5,136.61
5,238.38
4,271.68
3,001.59
2,291.11
1,263.68
724.62
762.62
764.64
430.89
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
99.97%
100%
Total Expenditure
3,397.54
3,317.66
3,256.41
2,579.43
1,709.22
1,365.78
827.14
565.07
574.95
516.56
437.03
Power & Fuel Cost
-
1.58
1.92
1.34
1.39
1.64
1.79
4.73
4.74
5.65
6.44
% Of Sales
-
0.03%
0.04%
0.03%
0.05%
0.07%
0.14%
0.65%
0.62%
0.74%
1.49%
Employee Cost
-
1,067.05
855.20
556.46
397.90
280.90
171.84
159.80
161.74
123.87
135.14
% Of Sales
-
20.77%
16.33%
13.03%
13.26%
12.26%
13.60%
22.05%
21.21%
16.20%
31.36%
Manufacturing Exp.
-
1,246.20
1,290.58
1,080.74
810.94
679.90
427.95
264.31
279.68
286.52
219.34
% Of Sales
-
24.26%
24.64%
25.30%
27.02%
29.68%
33.87%
36.48%
36.67%
37.46%
50.90%
General & Admin Exp.
-
937.13
1,049.48
845.51
456.92
390.61
185.36
95.15
106.44
89.58
72.16
% Of Sales
-
18.24%
20.03%
19.79%
15.22%
17.05%
14.67%
13.13%
13.96%
11.71%
16.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
67.28
61.15
96.72
43.46
14.37
41.98
45.81
27.09
16.38
0.00
% Of Sales
-
1.31%
1.17%
2.26%
1.45%
0.63%
3.32%
6.32%
3.55%
2.14%
2.41%
EBITDA
2,028.23
1,818.95
1,981.97
1,692.25
1,292.37
925.33
436.54
159.55
187.67
248.29
-6.14
EBITDA Margin
37.38%
35.41%
37.84%
39.62%
43.06%
40.39%
34.55%
22.02%
24.61%
32.46%
-1.42%
Other Income
17.09
15.63
9.29
8.10
20.66
6.00
35.30
30.09
26.49
19.62
121.50
Interest
483.06
437.69
295.89
136.70
90.94
75.98
42.32
49.96
69.74
94.69
53.93
Depreciation
130.14
125.00
103.42
49.98
30.26
18.64
18.36
20.92
20.00
14.53
13.52
PBT
1,432.12
1,271.89
1,591.95
1,513.68
1,191.82
836.71
411.17
118.77
124.43
158.69
47.91
Tax
399.96
356.66
419.87
388.15
301.63
211.66
113.11
31.98
44.59
50.77
16.89
Tax Rate
27.93%
28.04%
26.37%
25.64%
25.31%
25.30%
27.51%
26.93%
35.84%
31.99%
35.25%
PAT
1,032.16
915.10
1,172.08
1,125.53
890.19
625.06
298.06
86.79
79.83
107.93
31.01
PAT before Minority Interest
1,032.16
915.10
1,172.08
1,125.53
890.19
625.06
298.06
86.79
79.83
107.93
31.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.02%
17.82%
22.37%
26.35%
29.66%
27.28%
23.59%
11.98%
10.47%
14.11%
7.20%
PAT Growth
3.86%
-21.93%
4.14%
26.44%
42.42%
109.71%
243.43%
8.72%
-26.04%
248.05%
 
EPS
11.33
10.05
12.87
12.36
9.77
6.86
3.27
0.95
0.88
1.18
0.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,117.79
5,621.40
3,038.60
2,161.56
1,584.38
1,131.00
591.42
531.43
474.94
389.44
Share Capital
91.09
90.29
84.01
83.42
82.86
81.83
72.00
72.00
72.00
14.36
Total Reserves
5,818.47
5,386.89
2,872.74
2,020.33
1,488.07
1,045.25
516.00
457.90
402.95
375.07
Non-Current Liabilities
927.68
1,421.61
761.67
8.92
0.39
6.30
152.74
165.63
134.48
99.60
Secured Loans
0.00
0.00
0.00
0.50
0.81
1.21
4.81
7.07
6.41
4.48
Unsecured Loans
0.37
0.81
1.55
0.00
0.00
0.00
0.00
0.00
0.85
3.25
Long Term Provisions
851.20
1,375.81
742.05
0.61
1.42
9.79
152.82
166.13
130.15
91.38
Current Liabilities
17,986.28
11,174.18
10,180.50
5,907.90
6,113.64
3,943.57
1,601.66
1,673.84
1,887.45
1,401.65
Trade Payables
9,170.28
7,317.72
7,196.98
4,071.51
4,066.81
2,276.43
939.49
637.76
614.65
531.51
Other Current Liabilities
569.48
470.57
443.75
429.54
297.93
213.78
161.63
162.01
150.39
106.46
Short Term Borrowings
7,875.54
3,376.16
2,532.00
782.79
1,256.92
1,170.26
486.07
864.75
1,115.02
762.44
Short Term Provisions
370.99
9.74
7.78
624.07
491.97
283.10
14.46
9.32
7.39
1.24
Total Liabilities
25,062.89
18,234.89
13,980.77
8,078.38
7,698.41
5,080.87
2,345.82
2,370.90
2,496.87
1,890.69
Net Block
501.85
495.94
405.56
183.25
148.49
111.43
123.93
133.97
115.80
122.78
Gross Block
821.36
697.14
523.63
260.71
202.15
156.54
151.30
167.67
250.61
247.23
Accumulated Depreciation
319.51
201.20
118.07
77.46
53.66
45.11
27.37
33.69
134.80
124.45
Non Current Assets
2,801.13
6,074.27
4,216.25
513.06
337.93
1,546.05
551.20
368.17
276.13
235.46
Capital Work in Progress
9.69
3.87
0.60
61.63
12.00
0.18
2.09
0.57
0.00
0.64
Non Current Investment
0.00
0.00
0.00
109.47
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
817.25
1,354.26
732.84
155.43
174.11
1,431.04
425.05
233.63
157.12
108.27
Other Non Current Assets
1,469.24
4,217.04
3,074.03
0.00
0.00
0.00
0.00
0.00
3.21
3.76
Current Assets
22,261.77
12,160.62
9,764.53
7,565.31
7,360.46
3,534.82
1,794.62
2,002.74
2,220.75
1,655.23
Current Investments
257.36
201.59
0.00
0.00
18.65
5.54
35.27
14.91
5.62
49.52
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.06
0.18
Sundry Debtors
434.45
299.59
486.95
374.18
565.32
227.69
39.03
214.64
158.46
858.15
Cash & Bank
15,223.97
7,747.73
6,839.58
5,491.08
4,874.96
1,877.45
1,413.56
985.97
927.38
617.58
Other Current Assets
6,346.00
212.42
952.39
57.93
1,901.53
1,424.14
306.72
787.16
1,129.22
129.79
Short Term Loans & Adv.
5,477.19
3,699.30
1,485.61
1,642.12
1,862.23
1,407.71
293.82
774.64
1,106.21
108.95
Net Current Assets
4,275.49
986.44
-415.98
1,657.41
1,246.83
-408.75
192.96
328.89
333.30
253.57
Total Assets
25,062.90
18,234.89
13,980.78
8,078.37
7,698.39
5,080.87
2,345.82
2,370.91
2,496.88
1,890.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4,141.74
-1,859.84
-329.90
804.20
557.55
-1,198.67
643.30
708.76
-309.49
-209.97
PBT
1,271.76
1,591.95
1,513.68
1,191.54
836.42
410.12
114.85
124.43
158.69
47.91
Adjustment
687.95
435.57
222.94
139.17
75.70
81.46
99.49
97.51
105.22
62.30
Changes in Working Capital
-5,755.10
-3,476.99
-1,678.83
-238.84
-133.11
-1,591.47
458.24
536.34
-519.43
-301.13
Cash after chg. in Working capital
-3,795.39
-1,449.47
57.78
1,091.86
779.01
-1,099.89
672.58
758.28
-255.52
-190.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-346.35
-410.37
-387.69
-287.66
-221.46
-98.78
-29.29
-49.52
-53.97
-19.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.93
-340.82
-91.05
-185.11
-52.35
24.80
-28.13
-19.36
47.41
-49.52
Net Fixed Assets
-110.23
-168.85
-200.02
-110.56
-55.16
-3.39
13.42
74.22
-23.14
-6.33
Net Investments
-27.60
-2.18
-349.91
0.00
-0.05
12.19
-0.25
-0.13
6.18
0.00
Others
26.90
-169.79
458.88
-74.55
2.86
16.00
-41.30
-93.45
64.37
-43.19
Cash from Financing Activity
3,655.82
1,916.90
1,330.88
-908.13
-165.13
894.12
-448.89
-365.47
238.89
350.33
Net Cash Inflow / Outflow
-596.85
-283.76
909.92
-289.05
340.06
-279.75
166.27
323.93
-23.19
90.84
Opening Cash & Equivalents
759.22
1,042.98
133.06
422.11
82.04
361.80
446.96
123.03
146.08
55.24
Closing Cash & Equivalent
162.37
759.23
1,042.98
133.06
422.11
82.04
613.24
446.96
122.89
146.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
64.88
60.66
351.96
252.19
189.59
137.74
81.67
73.60
65.97
271.12
ROA
4.23%
7.28%
10.20%
11.28%
9.78%
8.03%
3.49%
3.28%
4.92%
2.05%
ROE
16.07%
27.79%
44.48%
48.45%
46.33%
34.76%
14.73%
15.89%
24.97%
8.18%
ROCE
14.87%
25.91%
38.75%
44.33%
35.48%
26.80%
13.26%
12.93%
18.35%
10.78%
Fixed Asset Turnover
6.77
8.58
10.89
12.97
12.65
8.12
4.54
3.65
3.07
1.78
Receivable days
26.08
27.40
36.79
57.12
63.17
38.52
63.89
89.29
242.57
552.33
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.06
0.14
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
634.91
489.73
485.43
415.58
Cash Conversion Cycle
26.08
27.40
36.79
57.12
63.17
38.52
-571.00
-400.42
-242.80
136.89
Total Debt/Equity
1.33
0.62
0.86
0.37
0.80
1.04
0.83
1.65
2.37
1.98
Interest Cover
3.91
6.38
12.07
14.11
12.01
10.72
3.30
2.78
2.68
1.89

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Angel One reports over two-fold jump in Q1 consolidated net profit
    16th Jul 2026, 10:47 AM

    Consolidated total income of the company grew by 25.42% to Rs 1,433.72 crore in Q1FY27.

    Read More
  • Angel One - Quarterly Results
    16th Jul 2026, 00:00 AM

    Read More
  • Angel One reports 19% growth in client base during June
    3rd Jul 2026, 10:43 AM

    The company's client base rose by 1.1% MoM from 38.17 million clients in May 2026

    Read More
  • Angel One reports 19% growth in client base during May
    4th Jun 2026, 10:22 AM

    The company's client base rose by 1% MoM from 37.79 million clients in April 2026

    Read More
  • Angel One reports 20% growth in client base during April
    6th May 2026, 11:28 AM

    The company's client base rose by 1.3% MoM from 37.39 million clients in March 2026

    Read More
  • Angel One reports 83% rise in Q4 consolidated net profit
    17th Apr 2026, 10:42 AM

    Consolidated Total income of the company increased by 38.70% at Rs 1,467.25 crore for Q4FY26

    Read More
  • Angel One reports 21% growth in client base during March 2026
    8th Apr 2026, 11:30 AM

    The company's client base rose by 1.3% MoM from 36.93 million clients in February 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.