Nifty
:
20855.10
Sensex
:
69296.14
168.30 (0.81%)
431.02 (0.63%)
Nifty
Sensex
:
:
20855.10
69296.14
168.30 (0.81%)
431.02 (0.63%)

Anik Industries Ltd.

Consumer Food

Rating :
36/99

BSE: 519383 | NSE: ANIKINDS

NSE BSE
56.25
05-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  56.90
  •  57.50
  •  55.00
  •  57.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49299
  •  27.58
  •  65.30
  •  26.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.47
  • 66.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163.15
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.81%
  • 13.16%
  • 22.69%
  • FII
  • DII
  • Others
  • 0%
  • 6.62%
  • 19.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.17
  • -27.86
  • -4.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.50
  • -
  • 43.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -
  • 4.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 4.57
  • 8.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • 0.16
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 1.97
  • 5.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
14.88
26.54
-43.93%
18.04
54.27
-66.76%
15.83
74.07
-78.63%
21.45
61.40
-65.07%
Expenses
15.38
25.39
-39.42%
13.72
50.93
-73.06%
15.83
75.75
-79.10%
20.23
59.98
-66.27%
EBITDA
-0.50
1.15
-
4.32
3.34
29.34%
0.00
-1.68
-
1.22
1.41
-13.48%
EBIDTM
-3.38%
4.33%
23.96%
6.16%
-0.03%
-2.27%
5.71%
2.30%
Other Income
0.30
0.42
-28.57%
0.83
1.12
-25.89%
1.71
12.09
-85.86%
0.91
1.14
-20.18%
Interest
0.22
0.70
-68.57%
0.69
0.33
109.09%
1.44
1.44
0.00%
1.11
1.83
-39.34%
Depreciation
0.14
0.19
-26.32%
0.14
0.19
-26.32%
0.27
0.20
35.00%
0.16
0.18
-11.11%
PBT
-0.57
0.69
-
4.32
3.94
9.64%
-0.01
8.78
-
0.87
0.54
61.11%
Tax
-0.09
0.54
-
0.69
-1.44
-
0.03
4.00
-99.25%
1.58
-0.03
-
PAT
-0.48
0.15
-
3.63
5.38
-32.53%
-0.04
4.78
-
-0.71
0.57
-
PATM
-3.24%
0.56%
20.10%
9.91%
-0.25%
6.45%
-3.29%
0.93%
EPS
-0.17
0.05
-
1.31
2.05
-36.10%
-0.02
1.75
-
-0.25
0.37
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
70.20
118.10
243.60
133.71
498.73
604.54
609.67
730.13
Net Sales Growth
-67.54%
-51.52%
82.19%
-73.19%
-17.50%
-0.84%
-16.50%
 
Cost Of Goods Sold
46.20
91.32
213.38
117.29
484.69
586.64
590.59
514.26
Gross Profit
24.00
26.78
30.22
16.42
14.05
17.89
19.09
215.88
GP Margin
34.19%
22.68%
12.41%
12.28%
2.82%
2.96%
3.13%
29.57%
Total Expenditure
65.16
112.38
241.26
132.78
551.54
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
3.25
3.45
2.93
4.16
4.03
4.41
4.50
% Of Sales
-
2.75%
1.42%
2.19%
0.83%
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.29
0.20
0.18
0.27
0.40
0.53
0.92
% Of Sales
-
0.25%
0.08%
0.13%
0.05%
0.07%
0.09%
0.13%
General & Admin Exp.
-
6.79
3.05
2.09
3.31
3.11
3.61
6.67
% Of Sales
-
5.75%
1.25%
1.56%
0.66%
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
4.17
4.77
2.74
3.47
3.45
3.65
8.81
% Of Sales
-
3.53%
1.96%
2.05%
0.70%
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
6.57
16.41
7.55
55.65
26.99
2.53
330.45
% Of Sales
-
5.56%
6.74%
5.65%
11.16%
4.46%
0.41%
45.26%
EBITDA
5.04
5.72
2.34
0.93
-52.81
-20.09
4.35
-135.47
EBITDA Margin
7.18%
4.84%
0.96%
0.70%
-10.59%
-3.32%
0.71%
-18.55%
Other Income
3.75
4.16
19.98
16.28
6.93
11.99
26.82
7.89
Interest
3.46
3.59
6.83
10.78
11.42
12.88
12.42
43.65
Depreciation
0.71
0.81
0.79
0.82
0.89
0.89
0.93
0.83
PBT
4.61
5.49
14.70
5.60
-58.20
-21.87
17.83
-172.05
Tax
2.21
0.71
5.69
1.75
-19.28
-7.46
3.64
-0.80
Tax Rate
47.94%
12.93%
38.71%
31.25%
33.13%
34.11%
20.42%
-2.34%
PAT
2.40
5.08
10.03
4.50
-38.90
-14.41
14.19
35.03
PAT before Minority Interest
2.41
5.08
10.03
4.49
-38.91
-14.41
14.19
35.03
Minority Interest
0.01
0.00
0.00
0.01
0.01
0.00
0.00
0.00
PAT Margin
3.42%
4.30%
4.12%
3.37%
-7.80%
-2.38%
2.33%
4.80%
PAT Growth
-77.94%
-49.35%
122.89%
-
-
-
-59.49%
 
EPS
0.86
1.83
3.61
1.62
-13.99
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
383.61
378.49
368.51
364.11
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
27.75
27.75
27.75
27.75
Total Reserves
355.86
350.74
340.76
336.35
375.53
393.46
410.02
Non-Current Liabilities
-14.43
-18.43
38.30
35.46
53.17
46.36
3.49
Secured Loans
7.37
3.16
64.93
63.69
62.10
37.12
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
10.00
3.99
Long Term Provisions
0.29
0.26
0.11
0.08
0.12
0.33
0.36
Current Liabilities
48.80
368.30
316.07
301.65
310.62
222.70
271.44
Trade Payables
5.74
6.86
52.21
102.92
148.65
144.43
166.57
Other Current Liabilities
23.08
314.31
223.81
189.71
155.80
74.87
97.00
Short Term Borrowings
19.68
46.69
39.56
8.53
5.54
0.00
0.00
Short Term Provisions
0.30
0.44
0.48
0.48
0.62
3.39
7.87
Total Liabilities
436.44
746.82
741.34
719.69
785.54
720.93
712.96
Net Block
146.70
147.66
148.83
149.86
152.38
153.12
161.19
Gross Block
153.65
154.00
154.38
154.68
155.04
154.89
162.03
Accumulated Depreciation
6.95
6.34
5.56
4.82
2.66
1.77
0.83
Non Current Assets
255.08
270.91
262.00
269.83
262.77
231.06
260.98
Capital Work in Progress
6.79
6.45
5.82
10.54
10.15
8.96
5.99
Non Current Investment
0.01
46.24
43.45
42.27
33.90
22.98
10.61
Long Term Loans & Adv.
97.03
66.20
63.06
63.51
62.62
32.40
75.90
Other Non Current Assets
4.56
4.37
0.84
3.65
3.73
13.59
7.28
Current Assets
181.35
475.91
481.89
449.85
522.77
489.87
451.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.30
39.77
54.41
50.27
82.63
72.11
64.49
Sundry Debtors
111.50
133.29
150.79
186.90
240.26
277.05
287.90
Cash & Bank
10.54
18.60
31.42
25.98
27.87
23.63
33.32
Other Current Assets
38.02
0.09
0.95
0.77
172.01
117.09
66.27
Short Term Loans & Adv.
37.91
284.16
244.32
185.92
167.88
114.19
65.79
Net Current Assets
132.55
107.61
165.83
148.20
212.15
267.16
180.55
Total Assets
436.43
746.82
743.89
719.68
785.54
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
33.69
57.48
-36.08
3.92
70.54
-51.19
-276.80
PBT
5.79
15.72
6.24
-57.06
-22.65
17.46
71.59
Adjustment
0.81
-10.87
-4.77
56.82
24.78
-11.45
-269.09
Changes in Working Capital
28.18
53.08
-37.19
5.54
72.61
-48.57
-123.44
Cash after chg. in Working capital
34.78
57.94
-35.72
5.30
74.74
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-0.46
-0.36
-1.38
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
44.28
Cash From Investing Activity
26.40
2.77
24.33
1.40
-77.57
10.63
467.36
Net Fixed Assets
0.35
0.55
5.22
0.37
-0.16
7.14
Net Investments
46.23
-2.79
-1.18
-8.37
-25.95
-12.38
Others
-20.18
5.01
20.29
9.40
-51.46
15.87
Cash from Financing Activity
-60.63
-69.37
21.44
-6.45
3.80
30.89
-187.59
Net Cash Inflow / Outflow
-0.54
-9.12
9.70
-1.13
-3.22
-9.67
2.97
Opening Cash & Equivalents
2.56
11.68
1.99
3.12
6.34
16.01
13.04
Closing Cash & Equivalent
2.02
2.56
11.68
1.99
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
138.22
136.38
132.78
131.19
145.31
151.77
157.74
ROA
0.86%
1.35%
0.61%
-5.17%
-1.91%
1.98%
4.91%
ROE
1.33%
2.69%
1.23%
-10.14%
-3.50%
3.30%
8.00%
ROCE
2.13%
4.80%
3.74%
-10.31%
-1.91%
6.59%
17.47%
Fixed Asset Turnover
0.77
1.58
0.87
3.22
3.90
3.85
4.51
Receivable days
378.26
212.83
460.91
156.31
156.17
169.11
143.93
Inventory Days
94.37
70.56
142.87
48.63
46.71
40.89
32.24
Payable days
25.17
50.52
241.38
94.73
90.07
93.49
121.47
Cash Conversion Cycle
447.46
232.86
362.41
110.22
112.81
116.51
54.70
Total Debt/Equity
0.08
0.23
0.28
0.20
0.17
0.12
0.02
Interest Cover
2.62
3.30
1.58
-4.09
-0.70
2.44
1.78

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.