Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Consumer Food

Rating :
54/99

BSE: 519383 | NSE: ANIKINDS

13.75
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  14.00
  •  14.25
  •  13.45
  •  13.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23911
  •  3.37
  •  17.50
  •  5.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.31
  • N/A
  • 0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.89%
  • 12.98%
  • 13.89%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.03%
  • 23.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.76
  • 5.67
  • -6.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -31.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 0.91
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.10
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 0.23
  • -0.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0.00
0.00
0
132.45
136.33
-2.85%
157.69
0.00
0
115.60
0.00
0
Expenses
0.00
0.00
0
130.68
138.89
-5.91%
156.33
0.00
0
119.63
0.00
0
EBITDA
0.00
0.00
0
1.77
-2.56
-
1.35
0.00
0
-4.03
0.00
-
EBIDTM
0.00%
0.00%
1.34%
-1.88%
0.86%
0.00%
-3.48%
0.00%
Other Income
0.00
0.00
0
2.11
1.31
61.07%
3.22
0.00
0
1.76
0.00
0
Interest
0.00
0.00
0
2.34
2.84
-17.61%
3.36
0.00
0
2.77
0.00
0
Depreciation
0.00
0.00
0
0.19
0.22
-13.64%
0.20
0.00
0
0.20
0.00
0
PBT
0.00
0.00
0
1.35
-4.32
-
1.02
0.00
0
-5.24
0.00
-
Tax
0.00
0.00
0
0.11
-0.31
-
-0.08
0.00
-
-1.72
0.00
-
PAT
0.00
0.00
0
1.24
-4.01
-
1.10
0.00
0
-3.52
0.00
-
PATM
0.00%
0.00%
0.94%
-2.94%
0.70%
0.00%
-3.05%
0.00%
EPS
0.00
0.00
0
0.45
-1.44
-
0.40
0.00
0
-1.27
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
604.54
609.67
730.13
Net Sales Growth
-
-0.84%
-16.50%
 
Cost Of Goods Sold
-
586.64
590.59
514.26
Gross Profit
-
17.89
19.09
215.88
GP Margin
-
2.96%
3.13%
29.57%
Total Expenditure
-
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
4.03
4.41
4.50
% Of Sales
-
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.40
0.53
0.92
% Of Sales
-
0.07%
0.09%
0.13%
General & Admin Exp.
-
3.11
3.61
6.67
% Of Sales
-
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
3.45
3.65
8.81
% Of Sales
-
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
26.99
2.53
330.45
% Of Sales
-
4.46%
0.41%
45.26%
EBITDA
-
-20.09
4.35
-135.47
EBITDA Margin
-
-3.32%
0.71%
-18.55%
Other Income
-
11.99
26.82
7.89
Interest
-
12.88
12.42
43.65
Depreciation
-
0.89
0.93
0.83
PBT
-
-21.87
17.83
-172.05
Tax
-
-7.46
3.64
-0.80
Tax Rate
-
34.11%
20.42%
-2.34%
PAT
-
-14.41
14.19
35.03
PAT before Minority Interest
-
-14.41
14.19
35.03
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-2.38%
2.33%
4.80%
PAT Growth
-
-
-59.49%
 
EPS
-
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
Total Reserves
375.53
393.46
410.02
Non-Current Liabilities
53.17
46.36
3.49
Secured Loans
62.25
37.12
0.00
Unsecured Loans
-0.15
10.00
3.99
Long Term Provisions
0.12
0.33
0.36
Current Liabilities
209.79
222.70
271.44
Trade Payables
148.65
144.43
166.57
Other Current Liabilities
54.98
74.87
97.00
Short Term Borrowings
5.54
0.00
0.00
Short Term Provisions
0.62
3.39
7.87
Total Liabilities
684.71
720.93
712.96
Net Block
152.38
153.12
161.19
Gross Block
155.04
154.89
162.03
Accumulated Depreciation
2.66
1.77
0.83
Non Current Assets
262.77
231.06
260.98
Capital Work in Progress
10.15
8.96
5.99
Non Current Investment
33.90
22.98
10.61
Long Term Loans & Adv.
62.62
32.40
75.90
Other Non Current Assets
3.73
13.59
7.28
Current Assets
421.94
489.87
451.98
Current Investments
0.00
0.00
0.00
Inventories
82.63
72.11
64.49
Sundry Debtors
240.26
277.05
287.90
Cash & Bank
27.87
23.63
33.32
Other Current Assets
71.19
2.90
0.48
Short Term Loans & Adv.
67.16
114.19
65.79
Net Current Assets
212.15
267.16
180.55
Total Assets
684.71
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
65.78
-51.19
-276.80
PBT
-22.65
17.46
71.59
Adjustment
24.78
-11.45
-269.09
Changes in Working Capital
67.85
-48.57
-123.44
Cash after chg. in Working capital
69.98
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
44.28
Cash From Investing Activity
-77.57
10.63
467.36
Net Fixed Assets
-0.15
7.14
Net Investments
-25.95
-12.38
Others
-51.47
15.87
Cash from Financing Activity
8.57
30.89
-187.59
Net Cash Inflow / Outflow
-3.22
-9.67
2.97
Opening Cash & Equivalents
6.34
16.01
13.04
Closing Cash & Equivalent
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
145.31
151.77
157.74
ROA
-2.05%
1.98%
4.91%
ROE
-3.50%
3.30%
8.00%
ROCE
-1.91%
6.59%
17.47%
Fixed Asset Turnover
3.90
3.85
4.51
Receivable days
156.17
169.11
143.93
Inventory Days
46.71
40.89
32.24
Payable days
90.07
93.49
121.47
Cash Conversion Cycle
112.81
116.51
54.70
Total Debt/Equity
0.17
0.12
0.02
Interest Cover
-0.70
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.