PBT
3.56
4.50
4.34
5.78
15.71
6.32
-57.02
-22.67
17.44
72.19
Adjustment
-2.71
-0.26
-2.44
0.81
-10.80
-4.79
56.82
24.94
-11.45
-269.09
Changes in Working Capital
28.69
-55.89
41.17
28.43
52.38
-37.63
5.10
15.90
-51.43
-25.34
Cash after chg. in Working capital
29.53
-51.64
43.08
35.02
57.29
-36.11
4.90
18.17
-45.44
-222.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.82
-0.36
-0.57
-1.08
-0.46
-0.36
-1.38
-4.12
-8.59
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.28