Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Consumer Food

Rating :
N/A

BSE: 519383 | NSE: ANIKINDS

7.60
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  8.10
  •  8.35
  •  7.60
  •  7.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3393
  •  0.26
  •  29.00
  •  6.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.76
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.25
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.12%
  • 13.35%
  • 13.68%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.03%
  • 22.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.93
  • -15.89
  • 18.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.69
  • -27.39
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 4.49
  • 35.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 2.70
  • 1.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.28
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 1.98
  • 1.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
115.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
119.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-4.03
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-3.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-5.24
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-1.72
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-3.52
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-3.05%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.27
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
609.67
730.13
Net Sales Growth
-
-16.50%
 
Cost Of Goods Sold
-
590.59
514.26
Gross Profit
-
19.09
215.88
GP Margin
-
3.13%
29.57%
Total Expenditure
-
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
4.41
4.50
% Of Sales
-
0.72%
0.62%
Manufacturing Exp.
-
0.53
0.92
% Of Sales
-
0.09%
0.13%
General & Admin Exp.
-
3.61
6.67
% Of Sales
-
0.59%
0.91%
Selling & Distn. Exp.
-
3.65
8.81
% Of Sales
-
0.60%
1.21%
Miscellaneous Exp.
-
2.53
330.45
% Of Sales
-
0.41%
45.26%
EBITDA
-
4.35
-135.47
EBITDA Margin
-
0.71%
-18.55%
Other Income
-
26.82
7.89
Interest
-
12.42
43.65
Depreciation
-
0.93
0.83
PBT
-
17.83
-172.05
Tax
-
3.64
-0.80
Tax Rate
-
20.42%
-2.34%
PAT
-
14.19
35.03
PAT before Minority Interest
-
14.19
35.03
Minority Interest
-
0.00
0.00
PAT Margin
-
2.33%
4.80%
PAT Growth
-
-59.49%
 
Unadjusted EPS
-
4.98
12.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
451.61
437.77
Share Capital
27.75
27.75
Total Reserves
423.86
410.02
Non-Current Liabilities
46.36
3.49
Secured Loans
37.12
0.00
Unsecured Loans
10.00
3.99
Long Term Provisions
0.33
0.36
Current Liabilities
222.70
271.44
Trade Payables
144.43
166.57
Other Current Liabilities
74.87
97.00
Short Term Borrowings
0.00
0.00
Short Term Provisions
3.39
7.87
Total Liabilities
720.93
712.96
Net Block
153.12
161.19
Gross Block
154.89
162.03
Accumulated Depreciation
1.77
0.83
Non Current Assets
231.06
260.98
Capital Work in Progress
8.96
5.99
Non Current Investment
22.98
10.61
Long Term Loans & Adv.
32.40
75.90
Other Non Current Assets
13.59
7.28
Current Assets
489.87
451.98
Current Investments
0.00
0.00
Inventories
72.11
64.49
Sundry Debtors
277.05
287.90
Cash & Bank
23.63
33.32
Other Current Assets
117.09
0.48
Short Term Loans & Adv.
114.19
65.79
Net Current Assets
267.16
180.55
Total Assets
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-51.19
-276.80
PBT
17.46
71.59
Adjustment
-11.45
-269.09
Changes in Working Capital
-48.57
-123.44
Cash after chg. in Working capital
-42.56
-320.94
Interest Paid
0.00
0.00
Tax Paid
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
44.28
Cash From Investing Activity
10.63
467.36
Net Fixed Assets
7.14
Net Investments
-12.38
Others
15.87
Cash from Financing Activity
30.89
-187.59
Net Cash Inflow / Outflow
-9.67
2.97
Opening Cash & Equivalents
16.01
13.04
Closing Cash & Equivalent
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
162.72
157.74
ROA
1.98%
4.91%
ROE
3.19%
8.00%
ROCE
6.38%
17.47%
Fixed Asset Turnover
3.85
4.51
Receivable days
169.11
143.93
Inventory Days
40.89
32.24
Payable days
93.49
121.47
Cash Conversion Cycle
116.51
54.70
Total Debt/Equity
0.11
0.02
Interest Cover
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.