Nifty
Sensex
:
:
15847.60
52851.69
-392.70 (-2.42%)
-1356.84 (-2.50%)

Consumer Food

Rating :
49/99

BSE: 519383 | NSE: ANIKINDS

27.50
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  27.45
  •  28.40
  •  27.30
  •  27.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39520
  •  11.06
  •  39.45
  •  12.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.02
  • 11.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 150.09
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.95%
  • 15.28%
  • 20.43%
  • FII
  • DII
  • Others
  • 4%
  • 2.62%
  • 19.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.02
  • -28.79
  • -39.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.68
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.09
  • -35.67
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.68
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.15
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.44
  • -0.66
  • -1.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
61.40
33.20
84.94%
62.81
19.38
224.10%
45.32
8.70
420.92%
72.43
92.99
-22.11%
Expenses
59.98
33.20
80.66%
63.09
18.76
236.30%
42.47
11.72
262.37%
69.14
145.37
-52.44%
EBITDA
1.41
0.00
0
-0.28
0.62
-
2.85
-3.03
-
3.29
-52.38
-
EBIDTM
2.30%
0.00%
-0.44%
3.21%
6.29%
-34.80%
4.54%
-56.32%
Other Income
1.14
12.05
-90.54%
5.61
1.52
269.08%
1.13
1.27
-11.02%
1.44
-0.17
-
Interest
1.83
2.58
-29.07%
1.84
3.53
-47.88%
1.69
3.13
-46.01%
1.51
2.48
-39.11%
Depreciation
0.18
0.21
-14.29%
0.20
0.20
0.00%
0.20
0.21
-4.76%
0.20
0.31
-35.48%
PBT
0.54
9.26
-94.17%
3.29
-1.59
-
2.09
-5.09
-
3.02
-55.33
-
Tax
-0.03
2.59
-
0.50
-0.47
-
1.22
-1.67
-
1.29
-17.59
-
PAT
0.57
6.67
-91.45%
2.78
-1.13
-
0.88
-3.42
-
1.73
-37.74
-
PATM
0.93%
20.10%
4.43%
-5.81%
1.93%
-39.39%
2.38%
-40.58%
EPS
0.37
2.55
-85.49%
1.10
-0.34
-
0.39
-1.23
-
0.65
-13.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
241.96
133.71
498.73
604.54
609.67
730.13
Net Sales Growth
56.84%
-73.19%
-17.50%
-0.84%
-16.50%
 
Cost Of Goods Sold
220.84
117.29
484.69
586.64
590.59
514.26
Gross Profit
21.12
16.42
14.05
17.89
19.09
215.88
GP Margin
8.73%
12.28%
2.82%
2.96%
3.13%
29.57%
Total Expenditure
234.68
132.78
551.54
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
2.93
4.16
4.03
4.41
4.50
% Of Sales
-
2.19%
0.83%
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.18
0.27
0.40
0.53
0.92
% Of Sales
-
0.13%
0.05%
0.07%
0.09%
0.13%
General & Admin Exp.
-
2.09
3.31
3.11
3.61
6.67
% Of Sales
-
1.56%
0.66%
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
2.74
3.47
3.45
3.65
8.81
% Of Sales
-
2.05%
0.70%
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
7.55
55.65
26.99
2.53
330.45
% Of Sales
-
5.65%
11.16%
4.46%
0.41%
45.26%
EBITDA
7.27
0.93
-52.81
-20.09
4.35
-135.47
EBITDA Margin
3.00%
0.70%
-10.59%
-3.32%
0.71%
-18.55%
Other Income
9.32
16.28
6.93
11.99
26.82
7.89
Interest
6.87
10.78
11.42
12.88
12.42
43.65
Depreciation
0.78
0.82
0.89
0.89
0.93
0.83
PBT
8.94
5.60
-58.20
-21.87
17.83
-172.05
Tax
2.98
1.75
-19.28
-7.46
3.64
-0.80
Tax Rate
33.33%
31.25%
33.13%
34.11%
20.42%
-2.34%
PAT
5.96
3.86
-38.90
-14.41
14.19
35.03
PAT before Minority Interest
5.96
3.85
-38.91
-14.41
14.19
35.03
Minority Interest
0.00
0.01
0.01
0.00
0.00
0.00
PAT Margin
2.46%
2.89%
-7.80%
-2.38%
2.33%
4.80%
PAT Growth
116.73%
-
-
-
-59.49%
 
EPS
2.14
1.39
-13.99
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
368.51
364.11
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
27.75
27.75
Total Reserves
340.76
336.35
375.53
393.46
410.02
Non-Current Liabilities
38.30
35.46
53.17
46.36
3.49
Secured Loans
64.93
63.69
62.10
37.12
0.00
Unsecured Loans
0.00
0.00
0.00
10.00
3.99
Long Term Provisions
0.11
0.08
0.12
0.33
0.36
Current Liabilities
318.69
301.65
310.62
222.70
271.44
Trade Payables
52.21
102.92
148.65
144.43
166.57
Other Current Liabilities
226.43
189.71
155.80
74.87
97.00
Short Term Borrowings
39.56
8.53
5.54
0.00
0.00
Short Term Provisions
0.48
0.48
0.62
3.39
7.87
Total Liabilities
743.96
719.69
785.54
720.93
712.96
Net Block
148.83
149.86
152.38
153.12
161.19
Gross Block
154.38
154.68
155.04
154.89
162.03
Accumulated Depreciation
5.56
4.82
2.66
1.77
0.83
Non Current Assets
262.00
269.83
262.77
231.06
260.98
Capital Work in Progress
5.82
10.54
10.15
8.96
5.99
Non Current Investment
43.45
42.27
33.90
22.98
10.61
Long Term Loans & Adv.
63.06
63.51
62.62
32.40
75.90
Other Non Current Assets
0.84
3.65
3.73
13.59
7.28
Current Assets
481.95
449.85
522.77
489.87
451.98
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
54.41
50.27
82.63
72.11
64.49
Sundry Debtors
150.79
186.90
240.26
277.05
287.90
Cash & Bank
31.42
25.98
27.87
23.63
33.32
Other Current Assets
245.33
0.77
4.13
2.90
66.27
Short Term Loans & Adv.
244.32
185.92
167.88
114.19
65.79
Net Current Assets
163.26
148.20
212.15
267.16
180.55
Total Assets
743.95
719.68
785.54
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-36.08
3.92
70.54
-51.19
-276.80
PBT
6.24
-57.06
-22.65
17.46
71.59
Adjustment
-4.77
56.82
24.78
-11.45
-269.09
Changes in Working Capital
-37.19
5.54
72.61
-48.57
-123.44
Cash after chg. in Working capital
-35.72
5.30
74.74
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-1.38
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
44.28
Cash From Investing Activity
24.33
1.40
-77.57
10.63
467.36
Net Fixed Assets
5.38
0.37
-0.16
7.14
Net Investments
-1.18
-8.37
-25.95
-12.38
Others
20.13
9.40
-51.46
15.87
Cash from Financing Activity
21.44
-6.45
3.80
30.89
-187.59
Net Cash Inflow / Outflow
9.70
-1.13
-3.22
-9.67
2.97
Opening Cash & Equivalents
1.99
3.12
6.34
16.01
13.04
Closing Cash & Equivalent
11.68
1.99
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
132.78
131.19
145.31
151.77
157.74
ROA
0.53%
-5.17%
-1.91%
1.98%
4.91%
ROE
1.05%
-10.14%
-3.50%
3.30%
8.00%
ROCE
3.60%
-10.31%
-1.91%
6.59%
17.47%
Fixed Asset Turnover
0.87
3.22
3.90
3.85
4.51
Receivable days
460.91
156.31
156.17
169.11
143.93
Inventory Days
142.87
48.63
46.71
40.89
32.24
Payable days
241.38
94.73
90.07
93.49
121.47
Cash Conversion Cycle
362.41
110.22
112.81
116.51
54.70
Total Debt/Equity
0.28
0.20
0.17
0.12
0.02
Interest Cover
1.52
-4.09
-0.70
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.