Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Consumer Food

Rating :
31/99

BSE: 519383 | NSE: ANIKINDS

17.75
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  18.00
  •  18.50
  •  17.45
  •  18.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37202
  •  6.63
  •  27.10
  •  10.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.71
  • 5.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.03
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.59%
  • 16.16%
  • 18.22%
  • FII
  • DII
  • Others
  • 4%
  • 2.03%
  • 18.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.09
  • 6.20
  • -6.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.23
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.14
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.09
  • -1.88
  • -2.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
45.32
8.70
420.92%
72.43
92.99
-22.11%
33.20
132.45
-74.93%
19.38
157.69
-87.71%
Expenses
42.47
11.72
262.37%
69.14
145.37
-52.44%
33.20
130.68
-74.59%
18.76
156.33
-88.00%
EBITDA
2.85
-3.03
-
3.29
-52.38
-
0.00
1.77
-100.00%
0.62
1.35
-54.07%
EBIDTM
6.29%
-34.80%
4.54%
-56.32%
0.00%
1.34%
3.21%
0.86%
Other Income
1.13
1.27
-11.02%
1.44
-0.17
-
12.05
2.11
471.09%
1.52
3.22
-52.80%
Interest
1.69
3.13
-46.01%
1.51
2.48
-39.11%
2.58
2.34
10.26%
3.53
3.36
5.06%
Depreciation
0.20
0.21
-4.76%
0.20
0.31
-35.48%
0.21
0.19
10.53%
0.20
0.20
0.00%
PBT
2.09
-5.09
-
3.02
-55.33
-
9.26
1.35
585.93%
-1.59
1.02
-
Tax
1.22
-1.67
-
1.29
-17.59
-
2.59
0.11
2,254.55%
-0.47
-0.08
-
PAT
0.88
-3.42
-
1.73
-37.74
-
6.67
1.24
437.90%
-1.13
1.10
-
PATM
1.93%
-39.39%
2.38%
-40.58%
20.10%
0.94%
-5.81%
0.70%
EPS
0.39
-1.23
-
0.65
-13.19
-
2.55
0.45
466.67%
-0.34
0.40
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
170.33
498.73
604.54
609.67
730.13
Net Sales Growth
-56.53%
-17.50%
-0.84%
-16.50%
 
Cost Of Goods Sold
148.57
484.69
586.64
590.59
514.26
Gross Profit
21.76
14.05
17.89
19.09
215.88
GP Margin
12.78%
2.82%
2.96%
3.13%
29.57%
Total Expenditure
163.57
551.54
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
4.16
4.03
4.41
4.50
% Of Sales
-
0.83%
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.27
0.40
0.53
0.92
% Of Sales
-
0.05%
0.07%
0.09%
0.13%
General & Admin Exp.
-
3.31
3.11
3.61
6.67
% Of Sales
-
0.66%
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
3.47
3.45
3.65
8.81
% Of Sales
-
0.70%
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
55.65
26.99
2.53
330.45
% Of Sales
-
11.16%
4.46%
0.41%
45.26%
EBITDA
6.76
-52.81
-20.09
4.35
-135.47
EBITDA Margin
3.97%
-10.59%
-3.32%
0.71%
-18.55%
Other Income
16.14
6.93
11.99
26.82
7.89
Interest
9.31
11.42
12.88
12.42
43.65
Depreciation
0.81
0.89
0.89
0.93
0.83
PBT
12.78
-58.20
-21.87
17.83
-172.05
Tax
4.63
-19.28
-7.46
3.64
-0.80
Tax Rate
36.23%
33.13%
34.11%
20.42%
-2.34%
PAT
8.15
-38.90
-14.41
14.19
35.03
PAT before Minority Interest
8.15
-38.91
-14.41
14.19
35.03
Minority Interest
0.00
0.01
0.00
0.00
0.00
PAT Margin
4.78%
-7.80%
-2.38%
2.33%
4.80%
PAT Growth
120.99%
-
-
-59.49%
 
EPS
2.93
-13.99
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
364.11
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
27.75
Total Reserves
336.35
375.53
393.46
410.02
Non-Current Liabilities
35.46
53.17
46.36
3.49
Secured Loans
63.69
62.10
37.12
0.00
Unsecured Loans
0.00
0.00
10.00
3.99
Long Term Provisions
0.08
0.12
0.33
0.36
Current Liabilities
301.65
310.62
222.70
271.44
Trade Payables
102.92
148.65
144.43
166.57
Other Current Liabilities
189.71
155.80
74.87
97.00
Short Term Borrowings
8.53
5.54
0.00
0.00
Short Term Provisions
0.48
0.62
3.39
7.87
Total Liabilities
719.69
785.54
720.93
712.96
Net Block
149.86
152.38
153.12
161.19
Gross Block
154.68
155.04
154.89
162.03
Accumulated Depreciation
4.82
2.66
1.77
0.83
Non Current Assets
269.83
262.77
231.06
260.98
Capital Work in Progress
10.54
10.15
8.96
5.99
Non Current Investment
42.27
33.90
22.98
10.61
Long Term Loans & Adv.
63.51
62.62
32.40
75.90
Other Non Current Assets
3.65
3.73
13.59
7.28
Current Assets
449.85
522.77
489.87
451.98
Current Investments
0.00
0.00
0.00
0.00
Inventories
50.27
82.63
72.11
64.49
Sundry Debtors
186.90
240.26
277.05
287.90
Cash & Bank
25.98
27.87
23.63
33.32
Other Current Assets
186.70
4.13
2.90
0.48
Short Term Loans & Adv.
185.92
167.88
114.19
65.79
Net Current Assets
148.20
212.15
267.16
180.55
Total Assets
719.68
785.54
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.92
70.54
-51.19
-276.80
PBT
-57.06
-22.65
17.46
71.59
Adjustment
56.82
24.78
-11.45
-269.09
Changes in Working Capital
5.54
72.61
-48.57
-123.44
Cash after chg. in Working capital
5.30
74.74
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.38
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
44.28
Cash From Investing Activity
1.40
-77.57
10.63
467.36
Net Fixed Assets
0.37
-0.16
7.14
Net Investments
-8.37
-25.95
-12.38
Others
9.40
-51.46
15.87
Cash from Financing Activity
-6.45
3.80
30.89
-187.59
Net Cash Inflow / Outflow
-1.13
-3.22
-9.67
2.97
Opening Cash & Equivalents
3.12
6.34
16.01
13.04
Closing Cash & Equivalent
1.99
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
131.19
145.31
151.77
157.74
ROA
-5.17%
-1.91%
1.98%
4.91%
ROE
-10.14%
-3.50%
3.30%
8.00%
ROCE
-10.31%
-1.91%
6.59%
17.47%
Fixed Asset Turnover
3.22
3.90
3.85
4.51
Receivable days
156.31
156.17
169.11
143.93
Inventory Days
48.63
46.71
40.89
32.24
Payable days
96.22
90.07
93.49
121.47
Cash Conversion Cycle
108.72
112.81
116.51
54.70
Total Debt/Equity
0.20
0.17
0.12
0.02
Interest Cover
-4.09
-0.70
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.