Nifty
Sensex
:
:
16951.70
57401.56
-34.00 (-0.20%)
-212.16 (-0.37%)

Consumer Food

Rating :
46/99

BSE: 519383 | NSE: ANIKINDS

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.43
  • 8.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 107.74
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.81%
  • 13.00%
  • 23.07%
  • FII
  • DII
  • Others
  • 0%
  • 6.62%
  • 19.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.18
  • -16.76
  • -21.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.31
  • -11.66
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.61
  • -6.70
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.31
  • 5.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.15
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.71
  • 2.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
21.45
61.40
-65.07%
26.54
62.81
-57.75%
54.27
45.32
19.75%
74.07
72.43
2.26%
Expenses
20.23
59.98
-66.27%
25.39
63.09
-59.76%
50.93
42.47
19.92%
75.75
69.14
9.56%
EBITDA
1.22
1.41
-13.48%
1.15
-0.28
-
3.34
2.85
17.19%
-1.68
3.29
-
EBIDTM
5.71%
2.30%
4.33%
-0.44%
6.16%
6.29%
-2.27%
4.54%
Other Income
0.91
1.14
-20.18%
0.42
5.61
-92.51%
1.12
1.13
-0.88%
12.09
1.44
739.58%
Interest
1.11
1.83
-39.34%
0.70
1.84
-61.96%
0.33
1.69
-80.47%
1.44
1.51
-4.64%
Depreciation
0.16
0.18
-11.11%
0.19
0.20
-5.00%
0.19
0.20
-5.00%
0.20
0.20
0.00%
PBT
0.87
0.54
61.11%
0.69
3.29
-79.03%
3.94
2.09
88.52%
8.78
3.02
190.73%
Tax
1.58
-0.03
-
0.54
0.50
8.00%
-1.44
1.22
-
4.00
1.29
210.08%
PAT
-0.71
0.57
-
0.15
2.78
-94.60%
5.38
0.88
511.36%
4.78
1.73
176.30%
PATM
-3.29%
0.93%
0.56%
4.43%
9.91%
1.93%
6.45%
2.38%
EPS
-0.25
0.37
-
0.05
1.10
-95.45%
2.05
0.39
425.64%
1.75
0.65
169.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
176.33
243.60
133.71
498.73
604.54
609.67
730.13
Net Sales Growth
-27.12%
82.19%
-73.19%
-17.50%
-0.84%
-16.50%
 
Cost Of Goods Sold
143.85
213.38
117.29
484.69
586.64
590.59
514.26
Gross Profit
32.48
30.22
16.42
14.05
17.89
19.09
215.88
GP Margin
18.42%
12.41%
12.28%
2.82%
2.96%
3.13%
29.57%
Total Expenditure
172.30
241.26
132.78
551.54
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
3.45
2.93
4.16
4.03
4.41
4.50
% Of Sales
-
1.42%
2.19%
0.83%
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.20
0.18
0.27
0.40
0.53
0.92
% Of Sales
-
0.08%
0.13%
0.05%
0.07%
0.09%
0.13%
General & Admin Exp.
-
3.05
2.09
3.31
3.11
3.61
6.67
% Of Sales
-
1.25%
1.56%
0.66%
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
4.77
2.74
3.47
3.45
3.65
8.81
% Of Sales
-
1.96%
2.05%
0.70%
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
16.41
7.55
55.65
26.99
2.53
330.45
% Of Sales
-
6.74%
5.65%
11.16%
4.46%
0.41%
45.26%
EBITDA
4.03
2.34
0.93
-52.81
-20.09
4.35
-135.47
EBITDA Margin
2.29%
0.96%
0.70%
-10.59%
-3.32%
0.71%
-18.55%
Other Income
14.54
19.98
16.28
6.93
11.99
26.82
7.89
Interest
3.58
6.83
10.78
11.42
12.88
12.42
43.65
Depreciation
0.74
0.79
0.82
0.89
0.89
0.93
0.83
PBT
14.28
14.70
5.60
-58.20
-21.87
17.83
-172.05
Tax
4.68
5.69
1.75
-19.28
-7.46
3.64
-0.80
Tax Rate
32.77%
38.71%
31.25%
33.13%
34.11%
20.42%
-2.34%
PAT
9.60
10.03
4.50
-38.90
-14.41
14.19
35.03
PAT before Minority Interest
9.60
10.03
4.49
-38.91
-14.41
14.19
35.03
Minority Interest
0.00
0.00
0.01
0.01
0.00
0.00
0.00
PAT Margin
5.44%
4.12%
3.37%
-7.80%
-2.38%
2.33%
4.80%
PAT Growth
61.07%
122.89%
-
-
-
-59.49%
 
EPS
3.45
3.61
1.62
-13.99
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
378.49
368.51
364.11
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
27.75
27.75
27.75
Total Reserves
350.74
340.76
336.35
375.53
393.46
410.02
Non-Current Liabilities
-18.43
38.30
35.46
53.17
46.36
3.49
Secured Loans
3.16
64.93
63.69
62.10
37.12
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
10.00
3.99
Long Term Provisions
0.26
0.11
0.08
0.12
0.33
0.36
Current Liabilities
368.30
316.07
301.65
310.62
222.70
271.44
Trade Payables
52.28
52.21
102.92
148.65
144.43
166.57
Other Current Liabilities
314.31
223.81
189.71
155.80
74.87
97.00
Short Term Borrowings
1.26
39.56
8.53
5.54
0.00
0.00
Short Term Provisions
0.44
0.48
0.48
0.62
3.39
7.87
Total Liabilities
746.82
741.34
719.69
785.54
720.93
712.96
Net Block
147.66
148.83
149.86
152.38
153.12
161.19
Gross Block
154.00
154.38
154.68
155.04
154.89
162.03
Accumulated Depreciation
6.34
5.56
4.82
2.66
1.77
0.83
Non Current Assets
270.91
262.00
269.83
262.77
231.06
260.98
Capital Work in Progress
6.45
5.82
10.54
10.15
8.96
5.99
Non Current Investment
46.24
43.45
42.27
33.90
22.98
10.61
Long Term Loans & Adv.
66.20
63.06
63.51
62.62
32.40
75.90
Other Non Current Assets
4.37
0.84
3.65
3.73
13.59
7.28
Current Assets
475.91
481.89
449.85
522.77
489.87
451.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.77
54.41
50.27
82.63
72.11
64.49
Sundry Debtors
133.29
150.79
186.90
240.26
277.05
287.90
Cash & Bank
18.60
31.42
25.98
27.87
23.63
33.32
Other Current Assets
284.24
0.95
0.77
4.13
117.09
66.27
Short Term Loans & Adv.
284.16
244.32
185.92
167.88
114.19
65.79
Net Current Assets
107.61
165.83
148.20
212.15
267.16
180.55
Total Assets
746.82
743.89
719.68
785.54
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
57.48
-36.08
3.92
70.54
-51.19
-276.80
PBT
15.72
6.24
-57.06
-22.65
17.46
71.59
Adjustment
-10.87
-4.77
56.82
24.78
-11.45
-269.09
Changes in Working Capital
53.08
-37.19
5.54
72.61
-48.57
-123.44
Cash after chg. in Working capital
57.94
-35.72
5.30
74.74
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.36
-1.38
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
44.28
Cash From Investing Activity
2.77
24.33
1.40
-77.57
10.63
467.36
Net Fixed Assets
0.38
5.22
0.37
-0.16
7.14
Net Investments
-2.79
-1.18
-8.37
-25.95
-12.38
Others
5.18
20.29
9.40
-51.46
15.87
Cash from Financing Activity
-69.37
21.44
-6.45
3.80
30.89
-187.59
Net Cash Inflow / Outflow
-9.12
9.70
-1.13
-3.22
-9.67
2.97
Opening Cash & Equivalents
11.68
1.99
3.12
6.34
16.01
13.04
Closing Cash & Equivalent
2.56
11.68
1.99
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
136.38
132.78
131.19
145.31
151.77
157.74
ROA
1.35%
0.61%
-5.17%
-1.91%
1.98%
4.91%
ROE
2.69%
1.23%
-10.14%
-3.50%
3.30%
8.00%
ROCE
5.05%
3.74%
-10.31%
-1.91%
6.59%
17.47%
Fixed Asset Turnover
1.58
0.87
3.22
3.90
3.85
4.51
Receivable days
212.83
460.91
156.31
156.17
169.11
143.93
Inventory Days
70.56
142.87
48.63
46.71
40.89
32.24
Payable days
89.37
241.38
94.73
90.07
93.49
121.47
Cash Conversion Cycle
194.01
362.41
110.22
112.81
116.51
54.70
Total Debt/Equity
0.11
0.28
0.20
0.17
0.12
0.02
Interest Cover
3.30
1.58
-4.09
-0.70
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.