Nifty

:

16977.30

Sensex

:

57793.56

25.60 (0.15%)
179.84 (0.31%)

Login

Nifty
Sensex

:
:

16977.30
57793.56

25.60 (0.15%)
179.84 (0.31%)

Ankit Metal & Power Ltd.

Steel & Iron Products

Rating :

50/99

BSE: 532870 | NSE: ANKITMETAL

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.07
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,191.08
N/A
-0.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.45
32.35
11.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-41.65
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-22.22
-11.72

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.07
-0.07
-0.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-86.08
-134.61
-190.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 197.17 149.31 32.05% 187.37 212.01 -11.62% 207.13 140.65 47.27% 238.66 208.99 14.20%
Expenses 230.88 144.68 59.58% 190.27 211.16 -9.89% 211.61 181.73 16.44% 224.35 206.37 8.71%
EBITDA -33.71 4.64 - -2.90 0.85 - -4.48 -41.09 - 14.31 2.62 446.18%
EBIDTM -17.10% 3.11% -1.55% 0.40% -2.16% -29.21% 6.00% 1.25%
Other Income 0.02 0.03 -33.33% 0.03 0.00 0 0.00 16.09 -100.00% 0.73 0.00 0
Interest 0.02 1.40 -98.57% 0.03 1.70 -98.24% 0.02 1.67 -98.80% 0.02 1.85 -98.92%
Depreciation 9.44 9.58 -1.46% 8.64 10.89 -20.66% 9.01 12.50 -27.92% 9.43 14.00 -32.64%
PBT -43.15 -6.31 - -11.53 -11.73 - -13.51 -39.17 - 5.60 -13.23 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -43.15 -6.31 - -11.53 -11.73 - -13.51 -39.17 - 5.60 -13.23 -
PATM -21.88% -4.23% -6.15% -5.53% -6.52% -27.85% 2.35% -6.33%
EPS -3.06 -0.45 - -0.82 -0.83 - -0.96 -2.78 - 0.40 -0.94 -

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 830.33 756.72 417.87 548.28 409.13 186.33 23.61 962.09 1,147.69 1,475.70 1,192.77 Net Sales Growth 16.79% 81.09% -23.79% 34.01% 119.57% 689.20% -97.55% -16.17% -22.23% 23.72% Cost Of Goods Sold 677.24 562.87 319.30 434.95 363.70 211.18 221.59 1,028.48 1,031.79 1,298.22 934.81 Gross Profit 153.09 193.85 98.56 113.33 45.43 -24.84 -197.98 -66.39 115.90 177.47 257.96 GP Margin 18.44% 25.62% 23.59% 20.67% 11.10% -13.33% -838.54% -6.90% 10.10% 12.03% 21.63% Total Expenditure 857.11 762.03 433.63 538.64 457.37 264.86 259.35 1,124.48 1,164.48 1,410.46 1,016.57 Power & Fuel Cost - 93.21 33.74 19.05 8.85 7.56 3.35 42.00 54.42 54.76 32.87 % Of Sales - 12.32% 8.07% 3.47% 2.16% 4.06% 14.19% 4.37% 4.74% 3.71% 2.76% Employee Cost - 11.70 9.77 20.63 11.91 0.65 0.43 14.52 16.94 14.11 9.28 % Of Sales - 1.55% 2.34% 3.76% 2.91% 0.35% 1.82% 1.51% 1.48% 0.96% 0.78% Manufacturing Exp. - 92.46 69.38 58.52 68.15 32.60 16.42 31.32 48.38 29.60 30.82 % Of Sales - 12.22% 16.60% 10.67% 16.66% 17.50% 69.55% 3.26% 4.22% 2.01% 2.58% General & Admin Exp. - 0.83 1.03 1.86 1.53 1.65 1.59 4.49 6.92 6.49 4.58 % Of Sales - 0.11% 0.25% 0.34% 0.37% 0.89% 6.73% 0.47% 0.60% 0.44% 0.38% Selling & Distn. Exp. - 0.50 0.32 2.42 2.49 0.01 0.05 1.88 2.34 4.49 2.40 % Of Sales - 0.07% 0.08% 0.44% 0.61% 0.01% 0.21% 0.20% 0.20% 0.30% 0.20% Miscellaneous Exp. - 0.44 0.08 1.21 0.73 11.21 15.92 1.79 3.68 2.80 2.40 % Of Sales - 0.06% 0.02% 0.22% 0.18% 6.02% 67.43% 0.19% 0.32% 0.19% 0.15% EBITDA -26.78 -5.31 -15.76 9.64 -48.24 -78.53 -235.74 -162.39 -16.79 65.24 176.20 EBITDA Margin -3.23% -0.70% -3.77% 1.76% -11.79% -42.15% -998.48% -16.88% -1.46% 4.42% 14.77% Other Income 0.78 0.87 3.01 10.68 3.53 0.17 0.51 1.37 10.26 3.13 1.18 Interest 0.09 4.80 18.65 44.23 2.66 61.72 15.10 134.86 113.10 115.20 71.37 Depreciation 36.52 42.40 44.31 51.13 44.91 41.21 40.53 61.12 73.66 59.64 41.11 PBT -62.59 -51.62 -75.71 -75.04 -92.27 -181.30 -290.86 -357.00 -193.28 -106.48 64.89 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -29.96 13.70 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.14% 21.11% PAT -62.59 -51.62 -75.71 -75.04 -92.27 -181.30 -299.30 -357.00 -193.28 -76.52 51.19 PAT before Minority Interest -62.59 -51.62 -75.71 -75.04 -92.27 -181.30 -299.30 -357.00 -193.28 -76.52 51.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.54% -6.82% -18.12% -13.69% -22.55% -97.30% -1267.68% -37.11% -16.84% -5.19% 4.29% PAT Growth 0.00% - - - - - - - - - EPS -4.44 -3.66 -5.37 -5.32 -6.54 -12.85 -21.21 -25.30 -13.70 -5.42 3.63

Description TTM Mar 15
Net Sales - 1,147.69 Net Sales Growth - Cost Of Goods Sold - 1,031.79 Gross Profit - 115.90 GP Margin - 10.10% Total Expenditure - 1,164.53 Power & Fuel Cost - 54.42 % Of Sales - 4.74% Employee Cost - 16.94 % Of Sales - 1.48% Manufacturing Exp. - 48.38 % Of Sales - 4.22% General & Admin Exp. - 6.92 % Of Sales - 0.60% Selling & Distn. Exp. - 2.34 % Of Sales - 0.20% Miscellaneous Exp. - 3.73 % Of Sales - 0.33% EBITDA - -16.84 EBITDA Margin - -1.47% Other Income - 10.26 Interest - 113.10 Depreciation - 73.66 PBT - -193.34 Tax - 0.00 Tax Rate - 0.00% PAT - -193.34 PAT before Minority Interest - -193.34 Minority Interest - 0.00 PAT Margin - -16.85% PAT Growth - EPS - -13.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds -785.18 -734.19 -658.73 -582.92 -490.59 -309.30 -10.09 309.05 502.63 499.16 Share Capital 141.11 141.11 141.11 141.11 141.11 141.11 141.11 122.08 122.08 95.38 Total Reserves -926.29 -875.30 -799.84 -724.03 -631.70 -450.41 -151.20 186.97 380.55 403.78 Non-Current Liabilities 69.92 180.25 276.22 447.14 562.07 658.73 731.16 778.45 315.83 505.38 Secured Loans 54.63 165.49 265.19 437.86 554.43 651.09 723.52 732.61 310.71 382.70 Unsecured Loans 11.03 11.03 11.03 9.28 7.64 7.64 7.64 45.64 3.00 90.36 Long Term Provisions 4.26 3.73 0.00 0.00 0.00 0.00 0.00 0.20 0.11 0.09 Current Liabilities 1,934.62 1,770.42 1,657.92 1,565.91 1,413.82 1,268.12 1,177.99 869.83 947.71 651.66 Trade Payables 601.26 470.14 495.36 546.37 548.61 556.48 540.13 380.79 320.80 230.32 Other Current Liabilities 976.19 907.62 740.04 572.52 401.53 241.04 147.09 44.02 190.43 104.19 Short Term Borrowings 345.86 376.14 402.20 431.63 451.62 457.01 463.87 422.84 426.76 293.79 Short Term Provisions 11.30 16.53 20.33 15.39 12.06 13.58 26.91 22.18 9.71 23.37 Total Liabilities 1,219.36 1,216.48 1,275.41 1,430.13 1,485.30 1,617.55 1,899.06 1,957.33 1,766.17 1,656.20 Net Block 461.49 503.89 548.20 599.34 644.19 685.43 714.78 775.86 849.41 706.41 Gross Block 787.22 787.22 786.97 786.98 786.92 787.08 775.90 1,007.00 1,006.59 803.96 Accumulated Depreciation 325.73 283.33 238.77 187.64 142.73 101.65 61.12 231.13 157.18 97.54 Non Current Assets 492.03 504.95 550.96 603.15 647.96 689.10 718.36 777.21 850.72 875.71 Capital Work in Progress 28.40 0.00 0.00 0.00 0.00 0.00 1.18 1.18 1.18 140.91 Non Current Investment 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.16 0.12 0.12 Long Term Loans & Adv. 1.91 0.94 2.64 3.69 3.65 3.55 2.29 0.00 0.00 4.43 Other Non Current Assets 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Current Assets 727.33 711.53 724.45 826.98 837.35 928.45 1,180.71 1,180.12 915.44 780.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 596.97 569.92 531.38 530.77 545.45 526.46 725.96 653.43 427.82 359.33 Sundry Debtors 35.54 51.33 111.66 147.03 149.64 255.11 306.53 331.03 323.79 259.18 Cash & Bank 0.65 0.91 0.62 0.64 2.20 6.62 12.80 24.22 32.76 19.71 Other Current Assets 94.17 7.41 5.93 51.38 140.06 140.26 135.41 171.44 131.07 142.27 Short Term Loans & Adv. 86.87 81.95 74.86 97.15 139.57 140.13 135.15 117.19 74.32 128.15 Net Current Assets -1,207.29 -1,058.89 -933.47 -738.93 -576.47 -339.67 2.71 310.29 -32.27 128.82 Total Assets 1,219.36 1,216.48 1,275.41 1,430.13 1,485.31 1,617.55 1,899.07 1,957.33 1,766.16 1,656.20

Description Mar 15
Shareholder's Funds 308.99 Share Capital 122.08 Total Reserves 186.92 Non-Current Liabilities 778.45 Secured Loans 732.61 Unsecured Loans 45.64 Long Term Provisions 0.20 Current Liabilities 870.63 Trade Payables 380.79 Other Current Liabilities 44.02 Short Term Borrowings 423.64 Short Term Provisions 22.18 Total Liabilities 1,958.07 Net Block 775.86 Gross Block 1,007.00 Accumulated Depreciation 231.13 Non Current Assets 777.16 Capital Work in Progress 1.18 Non Current Investment 0.11 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.01 Current Assets 1,180.92 Current Investments 0.00 Inventories 653.43 Sundry Debtors 331.03 Cash & Bank 25.01 Other Current Assets 171.44 Short Term Loans & Adv. 117.19 Net Current Assets 310.29 Total Assets 1,958.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 60.10 27.01 211.87 138.91 108.00 84.10 45.74 -254.80 61.43 18.32 PBT -51.62 -75.71 -75.04 -92.27 -181.30 -299.30 -357.00 -193.28 -106.48 64.89 Adjustment 47.36 62.74 95.35 47.93 102.80 56.98 194.86 186.16 174.19 112.31 Changes in Working Capital 64.58 39.81 192.38 183.74 186.52 328.20 208.35 -246.35 -1.64 -148.44 Cash after chg. in Working capital 60.32 26.85 212.68 139.40 108.03 85.88 46.20 -253.47 66.06 28.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.17 -8.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.22 0.17 -0.81 -0.49 -0.02 -1.78 -0.46 -1.33 -1.47 -1.70 Cash From Investing Activity -28.35 0.04 0.06 -0.02 4.17 -5.86 8.47 17.47 -50.04 -199.71 Net Fixed Assets -28.40 -0.25 0.01 -0.06 0.16 -10.00 231.10 -0.41 -62.90 -196.93 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 Others 0.05 0.29 0.05 0.04 4.01 4.14 -222.67 17.92 12.86 -2.78 Cash from Financing Activity -32.01 -26.78 -211.96 -140.46 -112.62 -80.78 -59.12 242.22 -12.62 173.21 Net Cash Inflow / Outflow -0.25 0.28 -0.02 -1.57 -0.45 -2.55 -4.91 4.89 -1.23 -8.17 Opening Cash & Equivalents 0.87 0.60 0.62 2.20 2.65 5.20 10.10 1.02 2.25 10.42 Closing Cash & Equivalent 0.62 0.87 0.60 0.62 2.20 2.65 5.20 5.91 1.02 2.25

Description Mar 15
Cash From Operating Activity -254.86 PBT -193.34 Adjustment 186.16 Changes in Working Capital -246.35 Cash after chg. in Working capital -253.53 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 16.75 Net Fixed Assets Net Investments Others Cash from Financing Activity 243.03 Net Cash Inflow / Outflow 4.92 Opening Cash & Equivalents 1.02 Closing Cash & Equivalent 5.95

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -55.64 -52.03 -46.68 -41.31 -34.77 -21.92 -0.71 25.32 41.17 52.34 ROA -4.24% -6.08% -5.55% -6.33% -11.69% -17.02% -18.51% -10.38% -4.47% 3.47% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -238.83% -47.63% -15.28% 10.81% ROCE -11.85% -11.72% -5.25% -12.94% -14.20% -26.11% -16.15% -5.63% 0.66% 11.47% Fixed Asset Turnover 0.96 0.53 0.70 0.52 0.24 0.03 1.13 1.26 1.82 2.00 Receivable days 20.95 71.19 86.11 132.34 393.33 3947.59 115.61 93.88 64.67 59.90 Inventory Days 281.42 480.99 353.55 480.06 1041.66 8802.89 250.12 155.02 87.32 77.97 Payable days 347.38 551.83 437.10 338.73 599.33 1159.90 142.67 95.45 70.10 63.85 Cash Conversion Cycle -45.01 0.34 2.56 273.67 835.66 11590.58 223.05 153.45 81.88 74.02 Total Debt/Equity -1.45 -1.59 -1.82 -2.09 -2.53 -4.02 -124.10 3.89 1.66 1.65 Interest Cover -9.76 -3.06 -0.70 -33.74 -1.94 -18.83 -1.65 -0.71 0.08 1.91

Description Mar 15
Book Value (Rs.) 25.31 ROA -9.87% ROE -62.57% ROCE -5.31% Fixed Asset Turnover 1.26 Receivable days 94.92 Inventory Days 187.36 Payable days 103.61 Cash Conversion Cycle 178.67 Total Debt/Equity 3.89 Interest Cover -0.71

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback